EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1 Micromem Technologies Inc.: Exhibit 99.1 - Filed by newsfilecorp.com

 

Micromem Technologies Inc.

Unaudited Condensed Interim Consolidated Financial Statements
For the three and nine months ended July 31, 2024 and 2023

(Expressed in United States Dollars)

 

 

 

 


Micromem Technologies Inc.

Unaudited Condensed Interim Consolidated Financial Statements
For the three and nine months ended July 31, 2024 and 2023

(Expressed in United States Dollars)

 

Contents

Notice to Shareholders 1
   
Unaudited Condensed Interim Consolidated Financial Statements:  
   
Unaudited Condensed Interim Consolidated Statements of Financial Position 2
   
Unaudited Condensed Interim Consolidated Statements of Operations and Comprehensive Income (Loss) 3
   
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders' Deficiency 4
   
Unaudited Condensed Interim Consolidated Statements of Cash Flows 5
   
Notes to the Unaudited Condensed Interim Consolidated Financial Statements 6


Micromem Technologies Inc.

Unaudited Condensed Interim Consolidated Financial Statements

Notice of no auditor review of the condensed interim consolidated financial statements

 

Under National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the condensed interim consolidated financial statements, they must be accompanied by a notice indicating that the condensed interim consolidated financial statements have not been reviewed by an auditor.

The accompanying unaudited condensed interim consolidated financial statements of Micromem Technologies Inc. (the "Company") have been prepared by and are the responsibility of the Company's management and approved by the Board of Directors.

The Company's independent auditor has not performed a review of these condensed interim consolidated financial statements in accordance with the standards established by the Chartered Professional Accountants of Canada, for a review of condensed interim consolidated financial statements by an entity's auditor.

 

September 4, 2024


Micromem Technologies Inc.

Unaudited Condensed Interim Consolidated Statements of Financial Position

As at July 31, 2024 and October 31, 2023

(Expressed in United States dollars)

        As at     As at  
  Notes     July 31, 2024     October 31, 2023  
                 
Assets                
Current                
Cash 20(a)(c)   $ 81,548   $ 31,584  
Prepaid expenses and other receivables 18 (d)     85,577     103,999  
Total current assets       167,125     135,583  
Property and equipment 5     19,720     32,767  
Total assets     $ 186,845   $ 168,350  
                 
Liabilities                
Current                
Trade payables and other liabilities 20(a)(d)   $ 376,816   $ 209,285  
Deposit liabilitiy 18 (d)     63,000     63,000  
Current lease liability 6     16,575     17,036  
Debenture payable 7     37,681     37,509  
Convertible debentures 9     4,006,508     3,548,059  
Derivative liabilities 9     198,745     1,079,393  
Total current liabilities       4,699,325     4,954,282  
Non-current lease liability 6     -     12,018  
Long-term loan 8     28,481     43,254  
Total liabilities       4,727,806     5,009,554  
                 
Shareholders' Deficiency                
Share capital 10     91,229,351     90,471,712  
Contributed surplus       27,019,975     24,868,843  
Equity component of convertible debentures 9     1,077,864     3,220,473  
Accumulated deficit       (123,868,151 )   (123,402,232 )
Total shareholders' deficiency       (4,540,961 )   (4,841,204 )
Total liabilities and shareholders' deficiency     $ 186,845   $ 168,350  
                 
Going concern 2              
Contingencies 18              
Subsequent events 21              

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.

Approved on behalf of the Board of Directors:

 

 

     

"Joseph Fuda"

 

"Alex Dey"

Director

 

Director



Micromem Technologies Inc.

Unaudited Condensed Interim Consolidated Statements of Operations and Comprehensive Income (Loss)
For the three and nine months ended July 31, 2024 and 2023

(Expressed in United States dollars)

        Three months ended July 31,     Nine months ended July 31,  
  Notes     2024     2023     2024     2023  
                             
Operating expenses                            
General and administrative 15(a)   $ 36,485   $ 40,957   $ 98,852   $ 112,915  
Professional, other fees and salaries 15(b)     70,454     186,036     273,177     382,338  
Stock-based compensation 12     -     -     6,517     151,406  
Travel and entertainment       6,252     24,838     17,693     48,698  
Depreciation of property and equipment 5     4,050     4,170     12,310     12,341  
Foreign exchange loss       271,133     140,395     185,832     58,016  
Total operating expenses       388,374     396,396     594,381     765,714  
                             
Other expenses                            
Accretion expense 8,9     109,296     67,750     218,126     221,801  
Interest expense on convertible debt 9     148,380     131,233     439,226     399,573  
Other finance expenses 6,7     4,146     22,403     12,385     57,154  
(Gain) loss on revaluation of derivative liabilities 9     (68,971 )   (705,297 )   (405,732 )   573,248  
Loss on conversion of convertible debentures 9     23,899     -     40,119     21,120  
(Gain) loss on repayment of convertible debentures 9     (12,044 )   (14,967 )   37,080     (33,349 )
(Gain) loss on extinguishment of convertible debentures 9     (22,584 )   (47,130 )   (390,751 )   1,957,491  
Total other expenses       182,122     (546,008 )   (49,547 )   3,197,038  
Income (loss) before income tax provision       (570,496 )   149,612     (544,834 )   (3,962,752 )
                             
Income tax provision 14     -     -     -     -  
Net income (loss) and comprehensive income (loss)     $ (570,496 ) $ 149,612   $ (544,834 ) $ (3,962,752 )
                             
Net income (loss) attributable to shareholders                            
Basic 13   $ (570,496 ) $ 149,612   $ (544,834 ) $ (3,962,752 )
Diluted 13   $ (570,496 ) $ 235,935   $ (544,834 ) $ (3,962,752 )
Weighted average number of outstanding shares                            
Basic 13     526,626,074     503,800,902     519,363,256     480,136,985  
Diluted 13     526,626,074     597,076,829     519,363,256     480,136,985  
Income (loss) per share                            
Basic 13   $ -   $ -   $ -   $ (0.01 )
Diluted 13   $ -   $ -   $ -   $ (0.01 )

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.


Micromem Technologies Inc.

Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders' Deficiency

For the nine months ended July 31, 2024 and 2023

(Expressed in United States dollars)

                          Equity              
                          component of              
        Number of     Share      Contributed     convertible     Accumulated        
  Notes     shares     capital     surplus     debentures     deficit     Total  
                                         
Balance at November 1, 2023       510,368,838   $ 90,471,712   $ 24,868,843   $ 3,220,473   $ (123,402,232 ) $ (4,841,204 )
Private placements of shares for cash 10     12,645,807     371,474     -     -     -     371,474  
Share issuance costs 10     -     (15,111 )   (5,126 )   -     -     (20,237 )
Warrants issued 10,11     -     (81,866 )   81,866     -     -     -  
Broker warrants issued 10,11     -     (4,181 )   4,181     -     -     -  
Expiry of options 12     -     -     (78,915 )   -     78,915     -  
Convertible debentures converted into common shares 9     23,891,042     487,323     -     -     -     487,323  
Expiry of convertible debenture conversion option 9     -     -     5,365,081     (5,365,081 )   -     -  
Renewal of convertible debentures 9     -     -     (3,222,472 )   3,222,472     -     -  
Stock-based compensation 12     -     -     6,517     -     -     6,517  
Net loss and comprehensive loss for the period       -     -     -     -     (544,834 )   (544,834 )
Balance at July 31, 2024       546,905,687   $ 91,229,351   $ 27,019,975   $ 1,077,864   $ (123,868,151 ) $ (4,540,961 )
                                         
Balance at November 1, 2022       467,607,678   $ 87,784,725   $ 27,459,730   $ 793,140   $ (120,785,595 ) $ (4,748,000 )
Private placements of shares for cash 10     9,239,500     498,690     -     -     -     498,690  
Convertible debentures converted into common shares 9     27,288,959     1,748,665     -     (77,052 )   -     1,671,613  
Exercise of options 12     2,550,000     434,822     (220,683 )   -     -     214,139  
Expiry of options 12     -     -     (40,000 )   -     40,000     -  
Expiry of convertible debenture conversion option 9     -     -     793,140     (793,140 )   -     -  
Renewal of convertible debentures 9     -     -     (2,725,382 )   2,725,382     -     -  
Stock-based compensation 12     -     -     151,406     -     -     151,406  
Net loss and comprehensive loss for the period       -     -     -     -     (3,962,752 )   (3,962,752 )
Balance at July 31, 2023       506,686,137   $ 90,466,902   $ 25,418,211   $ 2,648,330   $ (124,708,347 ) $ (6,174,904 )

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.


Micromem Technologies Inc.

Unaudited Condensed Interim Consolidated Statements of Cash Flows

For the nine months ended July 31, 2024 and 2023

(Expressed in United States dollars)

        Nine months ended July 31  
  Notes     2024     2023  
Operating activities                
Net loss     $ (544,834 ) $ (3,962,752 )
Items not affecting cash:                
Depreciation of property and equipment 5     12,310     12,341  
Government grant 8     (17,868 )   -  
Accretion expense 8, 9     218,126     221,801  
Accrued interest on convertible debentures 9,16     376,931     347,701  
Stock-based compensation 12     6,517     151,406  
Loss on conversion of convertible debentures 9,16     40,119     21,120  
Loss (gain) on repayment of convertible debentures 9,16     37,080     (33,349 )
(Gain) loss on revaluation of derivative liabilities 9,16     (405,732 )   573,248  
(Gain) loss on extinguishment of convertible debentures 9,16     (454,014 )   1,957,491  
Foreign exchange loss       189,874     61,353  
        (541,491 )   (649,640 )
Net changes in non-cash working capital:                
Prepaid expenses and other receivables       18,422     (3,251 )
Trade payables and other liabilities       167,531     (183,745 )
Cash flows used in operating activities       (355,538 )   (836,636 )
Investing activity                
Purchase of property and equipment       -     (1,176 )
Cash flows used in investing activity       -     (1,176 )
Financing activities                
Principal payments on lease liability 6     (12,807 )   (11,521 )
Private placements of shares for cash 10     371,474     498,690  
Exercise of options 12     -     214,139  
Share issuance costs 10     (20,237 )   -  
Proceeds from issuance of convertible debentures 16     291,210     429,103  
Repayments of convertible debentures 16     (224,138 )   (143,000 )
Cash flows provided by financing activities       405,502     987,411  
Net change in cash       49,964     149,599  
Cash - beginning of period       31,584     33,227  
Cash - end of period     $ 81,548   $ 182,826  
Supplemental cash flow information                
Repayment penalties (classified in operating activites)     $ 63,263   $ -  
Interest paid (classified in operating activities) 9   $ 54,998   $ 47,218  
Interest converted (classified in operating activities) 9   $ 7,297   $ 278,204  
Interest paid on non-convertible debt (classified in operating activities) 7   $ 4,561   $ 6,874  
Interest paid on lease liability (classified in operating activities) 6   $ 1,514   $ 2,630  
Carrying amount of convertible debentures converted into common shares 9   $ 487,323   $ 1,748,665  

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.


Micromem Technologies Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the three and nine months ended July 31, 2024 and 2023

(Expressed in United States dollars, unless otherwise noted)

 

 

1. Reporting entity and nature of business

Micromem Technologies Inc. ("Micromem" or the "Company") is incorporated under the laws of the Province of Ontario, Canada. Micromem is a publicly traded company with its head office located at 121 Richmond Street West, Suite 602, Toronto, Ontario, Canada. The Company's common shares are currently listed on the Canadian Securities Exchange under the trading symbol "MRM" and on the Over the Counter Venture Market under the trading symbol "MMTIF".

The Company develops, based upon proprietary technology, customized sensor applications for companies (referred to as "Development Partners") operating internationally in various industry segments. The Company has not generated commercial revenues through July 31, 2024 and is devoting substantially all its efforts to securing commercial revenue opportunities.

2. Going concern

These unaudited condensed interim consolidated financial statements have been prepared with the assumption that the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future.

There are material uncertainties related to conditions and events that cast substantial doubt about the Company's ability to continue as a going concern and ultimately on the appropriateness of the use of the accounting principles applicable to a going concern. During the nine months ended July 31, 2024, the Company reported a net loss and comprehensive loss of $544,834 (2023 - $3,962,752) and negative cash flow from operations of $355,538 (2023 - $836,636). The Company's working capital deficiency as at July 31, 2024 was $4,532,200 (October 31, 2023 - $4,818,699).

The Company's success depends on the profitable commercialization of its proprietary sensor technology. Based upon its current operating and financial plans, management of the Company believes that it will have sufficient access to financial resources to fund the Company's planned operations through the next twelve months; however, the ability of the Company to continue as a going concern is dependent upon its ability to secure additional financing and/or to profitably commercialize its technology. There is no assurance that the Company will be successful in the profitable commercialization of its technology, or will be able to secure the necessary additional financing. These unaudited condensed interim consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the possible inability of the Company to continue as a going concern. If the going concern assumption was not appropriate for these unaudited condensed interim consolidated financial statements then adjustments could be necessary to the carrying value of assets and liabilities, the reported expenses and the statement of financial position classifications used; in such cases, these adjustments could be material.

3. Basis of presentation

These unaudited condensed interim consolidated financial statements for the three and nine months ended July 31, 2024 and 2023 have been prepared in accordance with International Accounting Standard ("IAS") 34 Interim Financial Reporting. The accounting policies and methods of computation adopted in the preparation of the unaudited condensed interim consolidated financial statements are consistent with those followed in the preparation of the Company's audited annual consolidated financial statements for the year ended October 31, 2023. The Company has not early adopted any standard, interpretation or amendment that has been issued but is not yet effective.

These unaudited condensed interim consolidated financial statements were authorized for issuance and release by the Company's Board of Directors on September 4, 2024.

(a) Basis of consolidation

These unaudited condensed interim consolidated financial statements include the accounts of Micromem Technologies Inc. and its subsidiaries. All intercompany transactions and balances have been eliminated upon consolidation.

The Company's wholly-owned subsidiaries include:

(i)

Inactive

 

Domiciled in

 

Micromem Applied Sensors Technology Inc. ("MAST")

 

United States

 

707019 Canada Inc.

 

Canada

 

Memtech International Inc.

 

Bahamas

 

Memtech International (USA) Inc., Pageant Technologies (USA) Inc.

 

United States

 

Pageant Technologies Inc., Micromem Holdings (Barbados) Inc.

 

Barbados



Micromem Technologies Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the three and nine months ended July 31, 2024 and 2023

(Expressed in United States dollars, unless otherwise noted)

 

3. Basis of presentation (continued)

(b) Basis of measurement

These unaudited condensed interim consolidated financial statements have been prepared on the historical cost basis, except for financial instruments designated at fair value through profit and loss which are measured at their fair value.

(c) Functional and presentation currency

These unaudited condensed interim consolidated financial statements are presented in United States dollars ("USD"), which is the functional currency of the Company and all of its subsidiaries.

(d) Use of estimates and judgments

The preparation of these unaudited condensed consolidated interim financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the unaudited condensed interim consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. These estimates are reviewed periodically and adjustments are made as appropriate in the reporting period they become known. Items for which actual results may differ materially from these estimates are described in the following section.

(i) Fair value of options and conversion features

The Company makes estimates and utilizes assumptions in determining the fair value for stock options and conversion features based on the application of the Black-Scholes option pricing model or the binomial option pricing model, depending on the circumstances. These pricing models require management to make various assumptions and estimates that are susceptible to uncertainty, including the volatility of the share price, expected dividend yield, expected term, risk- free interest rate, and exercise price in the binomial option pricing model.

(ii) Useful lives and recoverability of long-lived assets

Long-lived assets consist of property and equipment and patents. Amortization is dependent upon estimates of useful lives and impairment is dependent upon estimates of recoverable amounts. These are determined through the exercise of judgment and are dependent upon estimates that take into account factors such as economic and market conditions, frequency of use, anticipated changes in laws, and technological improvements.

(iii) Income taxes

Income taxes and tax exposures recognized in the unaudited condensed interim consolidated financial statements reflect management's best estimate of the outcome based on facts known at the reporting date. When the Company anticipates a future income tax payment based on its estimates, it recognizes a liability. The difference between the expected amount and the final tax outcome has an impact on current and deferred taxes when the Company becomes aware of this difference.

When the Company incurs losses for income tax purposes, it assesses the probability of taxable income being available in the future, based on budgeted forecasts. These forecasts are adjusted for certain non-taxable income and expenses and specific rules on the use of unused credits and tax losses. When the forecasts indicate that sufficient future taxable income will be available to deduct the temporary differences, a deferred tax asset is recognized for all deductible temporary differences.

(iv) Going concern assumption

The Company applies judgment in assessing whether material uncertainties exist that would cause doubt as to the whether the Company could continue as a going concern.


Micromem Technologies Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the three and nine months ended July 31, 2024 and 2023

(Expressed in United States dollars, unless otherwise noted)

 

4. New and revised standards and interpretations

Certain pronouncements were issued by the IASB or the IFRIC that are mandatory for accounting periods commencing on or after November 1, 2023. As appropriate, the Company has adopted these pronouncements as of their effective date. Many of the pronouncements are not applicable or do not have a significant impact on the Company and have been excluded.

The following amendments were issued but not yet effective. The Company will adopt these amendments as of their effective dates. The Company is currently assessing the impacts of adoption.

(a) Amendments to IAS 1, Presentation of Financial Statements

IAS 1 was amended in January 2020 to provide a more general approach to the classification of liabilities under IAS 1 based on the contractual arrangements in place at the reporting date. The amendments clarify that the classification of liabilities as current or noncurrent is based solely on a company's right to defer settlement at the reporting date. The right needs to be unconditional and must have substance. The amendments also clarify that the transfer of a company's own equity instruments is regarded as settlement of a liability, unless it results from the exercise of a conversion option meeting the definition of an equity instrument. The amendments are effective for annual periods beginning on January 1, 2024. Earlier adoption is permitted. The Company will adopt this amendment as of the effective date, and does not anticipate any material impacts on adoption. These amendments do not have any impact on the Company's accounting records.

(b) Amendments to IFRS 10, Consolidated Financial Statements and IAS 28, Investments in Associates and Joint Ventures

IFRS 10 and IAS 28 were amended in September 2014 to address a conflict between the requirements of IAS 28 and IFRS 10 and clarify that in a transaction involving an associate or joint venture, the extent of gain or loss recognition depends on whether the assets sold or contributed constitute a business. The effective date of these amendments is yet to be determined, however early adoption is permitted.

5. Property and equipment

    As at                       As at  
    November 1,                 Foreign     July 31,  
    2023     Additions     Disposals     exchange     2024  
Cost                              
Computers $ 9,510   $ -   $ -   $ -   $ 9,510  
Right-of-use assets   48,408     -     -     -     48,408  
    57,918     -     -     -     57,918  
Accumulated depreciation                              
Computers   4,981     897     -     48     5,926  
Right-of-use assets   20,170     11,413     -     689     32,272  
    25,151     12,310     -     737     38,198  
Net book value $ 32,767                     $ 19,720  

6. Leases

(a) As a lessee

The lease obligation relates to the use of office space in Toronto, Ontario. On May 26, 2022, a new lease agreement was entered into for a term from August 1, 2022 to July 31, 2025 for office space in another location in Toronto, Ontario. The present value of the lease obligation was calculated using a discount rate of 9%.

Continuity schedule of lease obligation:      
       
Balance, October 31, 2023 $ 29,054  
Interest expense   1,514  
Lease payments   (14,321 )
Foreign exchange   328  
Balance, July 31, 2024 $ 16,575  


Micromem Technologies Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the three and nine months ended July 31, 2024 and 2023

(Expressed in United States dollars, unless otherwise noted)

 

6. Leases (continued)

(a) As a lessee (continued)

The following represents a maturity analysis of the Company's undiscounted contractual lease obligations as at July 31, 2024:

    USD  
Less than one year $ 17,700  

(b) As a lessor

The Company sub-leases a portion of its office space under a lease agreement for a term of three years, expiring July 31, 2025. The sub-lease is classified as an operating lease because it does not transfer substantially all of the risks and rewards incidental to ownership of the asset.

For the three and nine months ended July 31, 2024, the Company recognized a total of $4,588 and $13,693 (2023 - $4,376 and $13,128) as rental income which has been recorded as a reduction to general and administrative expenses on the unaudited condensed interim consolidated statement of operations and comprehensive loss.

The following represents a maturity analysis of the Company's lease payments to be received after July 31, 2024:

    USD  
Less than one year $ 8,810  

7. Debenture payable

The Company issued a debenture on March 17, 2020, with a principal amount of $51,500 CAD ($37,126 USD) and an original maturity date of June 17, 2020. The debenture's maturity date was extended by six month intervals on June 17, 2020, December 17, 2020, June 17, 2021, December 17, 2021, June 17, 2022, December 17, 2022, June 17, 2023, December 17, 2023 and June 17, 2024. The most recent extension on June 17, 2024 extended the debenture to December 17, 2024. The extension of the debenture's maturity date resulted in a substantial modification of the existing terms of the debenture and accordingly was accounted for as an extinguishment. The debenture bears interest at a rate of 24% and is unsecured. At July 31, 2024, the debenture had an outstanding balance of $37,681 ($52,031 CAD) (October 31, 2023 - $37,509 ($52,031 CAD)). During the three and nine months ended July 31, 2024, total interest expense of $2,256 and $6,817 (2023 -$2,296 and $6,874) was recognized in the unaudited condensed interim consolidated statement of operations and comprehensive loss.

8. Long-term loan

The Company was granted a $60,000 CAD ($43,650 USD) interest-free loan from the Government of Canada under the Canada Emergency Business Account ("CEBA") program to cover its operating costs (the "CEBA Loan"). If the Company were to have repaid $40,000 CAD ($29,100 USD) of the aggregate amount advanced on or before January 18, 2024, the repayment of the remaining $20,000 CAD would have been forgiven. The balance was not paid by January 18, 2024, and as a result, on January 19, 2024 the CEBA loan was converted to a 3-year term loan, bearing interest at 5% per annum, paid monthly. The total principal balance plus any accrued and unpaid interest is payable in full on December 31, 2026.

The conversion of the interest-free loan into an interest-bearing 3 year term loan resulted in a substantial modification of the existing terms of the CEBA loan and accordingly was accounted for as an extinguishment. On January 19, 2024, the CEBA loan was recognized at fair value using a market rate of interest of 24%. The difference between this discounted value of $35,841 CAD ($25,386 USD) and the carrying amount of $60,000 CAD ($43,254 USD) was recognized as a government grant of $24,159 CAD ($17,868 USD) in the unaudited condensed interim consolidated statement of operations and comprehensive loss.

The continuity of the long-term loan is summarized as follows:

Balance, October 31, 2023 $ 43,254  
Government grant   (17,868 )
Fair value on January 19, 2024   25,386  
Accretion expense   2,564  
Foreign exchange   531  
Balance, July 31, 2024 $ 28,481  


Micromem Technologies Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the three and nine months ended July 31, 2024 and 2023

(Expressed in United States dollars, unless otherwise noted)

 

9. Convertible debentures

The Company issues three types of convertible debentures: USD denominated convertible debentures with an equity component, Canadian dollar ("CAD") denominated convertible debentures with an embedded derivative due to variable consideration payable upon conversion caused by foreign exchange, and USD denominated convertible debentures with an embedded derivative caused by variable conversion prices.

During the three and nine months ended July 31, 2024, the Company incurred $nil and $63,263 of financing costs (2023 - $nil). All loan principal amounts and conversion prices are expressed in original currency and all remaining dollar amounts are expressed in USD.

(a) Current period information presented in the unaudited condensed interim consolidated financial statements

Convertible debentures outstanding as at July 31, 2024:                        
    USD
(equity
component)
    CAD (embedded
derivative)
    USD (embedded
derivative)
    Total  
Loan principal outstanding $ 1,488,931   $ 2,177,543   $ 133,437        
Terms of loan                        
Annual stated interest rate   12% - 24%     12% - 24%     2% - 4%        
Effective annual interest rate   24%     22 - 131%     24% - 4414%        
Conversion price to common shares   $0.03 - $0.04     $0.05 - $0.10     (i) - (ii)        
Remaining life (in months)   0 - 6     0 - 10     0 - 9        
Unaudited Condensed Interim Consolidated Statement of Financial Position  
Carrying value of loan principal $ 1,487,480   $ 1,558,621   $ 133,367   $ 3,179,468  
Interest payable $ 345,736   $ 448,574   $ 32,730   $ 827,040  
Convertible debentures $ 1,833,216   $ 2,007,195   $ 166,097   $ 4,006,508  
Derivative liabilities $ -   $ 84,026   $ 114,721   $ 198,745  
Equity component of convertible debentures $ 1,077,864   $ -   $ -   $ 1,077,864  

For the nine months ended July 31, 2024:                        
    USD
(equity
component)
    CAD (embedded
derivative)
    USD (embedded
derivative)
    Total  
Unaudited Condensed Interim Consolidated Statement of Operations and Comprehensive Loss  
Accretion expense $ 4,185   $ 137,331   $ 74,046   $ 215,562  
Interest expense $ 239,165   $ 190,616   $ 9,445   $ 439,226  
Gain on revaluation of derivative liabilities $ -   $ (378,287 ) $ (27,445 ) $ (405,732 )
Loss on conversion of convertible debentures $ -   $ -   $ 40,119   $ 40,119  
(Gain) loss on repayment of convertible debentures $ -   $ (12,044 ) $ 49,124   $ 37,080  
(Gain) loss on extinguishment of convertible debentures $ 10   $ (483,423 ) $ 92,662   $ (390,751 )
                         
Unaudited Condensed Interim Consolidated Statement of Changes in Equity              
Amount of principal converted to common shares $ -   $ 60,000   $ 355,001        
Amount of interest converted to common shares $ -   $ 197   $ 7,100        
Number of common shares issued on conversion of convertible debentures   -     1,203,945     22,687,097     23,891,042  
                         
Unaudited Condensed Interim Consolidated Statement of Cash Flows              
Amount of principal repaid in cash $ -   $ 46,012   $ 178,126   $ 224,138  
Amount of interest repaid in cash $ 10,755   $ 44,243   $ -   $ 54,998  

(i) Conversion price defined as 75% multiplied by the average of the lowest 3 closing stock prices for the 10 trading days prior to conversion date.

(ii) Conversion price defined as 75% multiplied by the lowest stock price for the 20 trading days prior to conversion date.


Micromem Technologies Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the three and nine months ended July 31, 2024 and 2023

(Expressed in United States dollars, unless otherwise noted)

 

9. Convertible debentures (continued)

(a) Current period information presented in the unaudited condensed interim consolidated financial statements (continued)

For the three months ended July 31, 2024:                        
    USD
(equity
component)
    CAD (embedded
derivative)
    USD (embedded
derivative)
    Total  
Unaudited Condensed Interim Consolidated Statement of Operations and Comprehensive Loss  
Accretion expense $ 1,366   $ 59,526   $ 47,163   $ 108,055  
Interest expense $ 82,035   $ 64,105   $ 2,240   $ 148,380  
(Gain) loss on revaluation of derivative liabilities $ -   $ (264,723 ) $ 195,752   $ (68,971 )
Loss on conversion of convertible debentures $ -   $ -   $ 23,899   $ 23,899  
Gain on repayment of convertible debentures $ -   $ (12,044 ) $ -   $ (12,044 )
(Gain) loss on extinguishment of convertible debentures $ 10   $ (29,990 ) $ 7,396   $ (22,584 )

(b) Comparative information presented in the unaudited condensed interim consolidated financial statements

Convertible debentures outstanding as at October 31, 2023:                        
    USD
(equity
component)
    CAD (embedded
derivative)
    USD (embedded
derivative)
    Total  
Loan principal outstanding $ 1,261,265   $ 2,146,715   $ 405,001        
Terms of loan                        
Annual stated interest rate   24%     12% - 24%     2% - 4%        
Effective annual interest rate   24%     22% - 131%     24% - 5158%        
Conversion price to common shares   $0.03 - $0.04     $0.05 - $0.10     (i) - (ii)        
                         
Remaining life (in months)   0 - 4     0 - 11     0 - 11        
Unaudited Condensed Interim Consolidated Statement of Financial Position        
Carrying value of loan principal $ 1,261,265   $ 1,499,667   $ 77,238   $ 2,838,170  
Interest payable   344,993     334,511     30,385     709,889  
Convertible debentures $ 1,606,258   $ 1,834,178   $ 107,623   $ 3,548,059  
Derivative liabilities $ -   $ 783,650   $ 295,743   $ 1,079,393  
Equity component of convertible debentures $ 3,220,473   $ -   $ -   $ 3,220,473  

(i) Conversion price defined as 75% multiplied by the average of the lowest 3 closing stock prices for the 10 trading days prior to conversion date.

(ii) Conversion price defined as 75% multiplied by the lowest stock price for the 20 trading days prior to conversion date.

For the nine months ended July 31, 2023                        
    USD
(equity
component)
    CAD (embedded
derivative)
    USD (embedded
derivative)
    Total  
Unaudited Condensed Interim Consolidated Statement of Operations and Comprehensive Loss        
Accretion expense $ 15,210   $ 190,900   $ 15,691   $ 221,801  
Interest expense $ 207,480   $ 183,087   $ 9,006   $ 399,573  
Loss (gain) on revaluation of derivative liabilities $ -   $ 651,499   $ (78,251 ) $ 573,248  
Loss on conversion of convertible debentures $ -   $ -   $ 21,120   $ 21,120  
(Gain) on repayment of convertible debentures $ -   $ -   $ (33,349 ) $ (33,349 )
(Gain) loss on extinguishment of convertible debentures $ (14,004 ) $ 1,855,702   $ 115,793   $ 1,957,491  


Micromem Technologies Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the three and nine months ended July 31, 2024 and 2023

(Expressed in United States dollars, unless otherwise noted)

 

9. Convertible debentures (continued)

(b) Comparative information presented in the unaudited condensed interim consolidated financial statements (continued)

For the nine months ended July 31, 2023                        
    USD
(equity
component)
    CAD (embedded
derivative)
    USD (embedded
derivative)
     Total  
Unaudited Condensed Interim Consolidated Statement of Changes in Equity  
Amount of principal converted to common shares $ 200,000   $ 390,000   $ 232,700        
Amount of interest converted to common shares $ 55,464   $ 218,086   $ 4,654        
                         
Number of common shares issued on conversion of convertible debentures   5,263,158     12,477,100     9,548,701     27,288,959  
               
Unaudited Condensed Interim Consolidated Statement of Cash Flows              
Amount of principal repaid in cash   -   $ -   $ 143,000   $ 143,000  
Amount of interest repaid in cash $ 9,384   $ 35,959   $ 1,875   $ 47,218  

For the three months ended July 31, 2023:

    USD
(equity

component)
    CAD (embedded
derivative)
    USD (embedded
derivative)
    Total  
Unaudited Condensed Interim Consolidated Statement of Operations and Comprehensive Loss  
Accretion expense $ 1,438   $ 65,977   $ 335   $ 67,750  
Interest expense $ 68,486   $ 59,584   $ 3,163   $ 131,233  
Loss (gain) on revaluation of derivative liabilities $ -   $ (699,769 ) $ (5,528 ) $ (705,297 )
Loss on conversion of convertible debentures $ -   $ -   $ -   $ -  
Gain on repayment of convertible debentures $ -   $ -   $ (14,967 ) $ (14,967 )
(Gain) loss on extinguishment of convertible debentures $ -   $ (80,526 ) $ 33,396   $ (47,130 )

(c) Fair value of derivative liabilities outstanding

  As at   As at
  July 31,   October 31,
  2024   2023
Share price $0.02 $0.05
Exercise price $0.02 - $0.07 $0.03 - $0.07
Volatility factor (based on historical volatility) 121%-217% 114% - 189%
Risk free interest rate 4.71% - 4.91% 5.11% - 5.48%
Expected life of conversion features (in months) 0 - 9 0 - 11
Expected dividend yield 0% 0%
CDN to USD exchange rate (as applicable) 0.7275 0.7209
Call value $0.00 - $0.01 $0.01 - $0.08

Volatility was estimated using the historical volatility of the Company's stock prices for common shares.


Micromem Technologies Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the three and nine months ended July 31, 2024 and 2023

(Expressed in United States dollars, unless otherwise noted)

 

 

10. Share capital

(a) Authorized and outstanding shares

The Company has two classes of shares as follows:

(i) Special redeemable voting preference shares - 2,000,000 authorized, nil issued and outstanding.

(ii) Common shares without par value - an unlimited number authorized. The holders of the common shares are entitled to receive dividends which may be declared from time to time, and are entitled to one vote per share at shareholder meetings of the Company. All common shares are ranked equally with regards to the Company's residual assets.

(b) Private placements

    Number      Amount  
Outstanding at October 31, 2023   510,368,838   $ 90,471,712  
Issuance of common shares for cash (i-v)   12,645,807     371,474  
Share issuance costs (i, iii,v)   -     (15,111 )
Broker warrants issued (i, iv)   -     (4,181 )
Warrants issued (iv, v)   -     (81,866 )
Convertible debentures converted into common shares (note 9)   23,891,042     487,323  
Outstanding at July 31, 2024   546,905,687   $ 91,229,351  

(i) On December 22, 2023, the Company completed a non-brokered flow-through private placement and issued 1,900,000 units at price of $0.045 per unit for gross proceeds of $84,938. The Company incurred share issuance costs totaling $4,088 and finders fees of $2,796 paid in cash and issued 63,000 broker warrants in connection with its private placement, with a fair value of $3,208. The broker warrants can be exercised at any time, on a one for one basis, at a price of $0.07 ($0.095 CAD) per share, until December 22, 2025. See note 11.

(ii) On January 24th, 2024, the Company completed a non-brokered flow-through private placement and issued 500,000 units at price of $0.055 per unit for gross proceeds of $27,735. There were no finder's fee paid in connection with the financing.

(iii) On March 18th, 2024, the Company completed a non-brokered flow-through private placement and issued 1,316,007 units at price of $0.0481 per unit for gross proceeds of $63,185 respectively. The Company incurred share issuance costs totaling $1,104 in connection with its private placement.There were no finder's fee paid in connection with the financing.

(iv) On July 18, 2024, the Company closed a non-brokered private placement of 3,979,800 units at $0.02 per unit for gross proceeds of $87,181. Each unit consists of one common share of the Company and one common share purchase warrant. Each warrant entitles the holder to purchase one common share of the Company at a price of $0.04 (CAD $0.05) for a period of 3 years following the issue date of the units. The Company has estimated the fair value of these warrants at $36,345 using the Black-Scholes option pricing model. See note 11. All securities issued are subject to a 4 month hold period expiring November 19, 2024. The Company issued 184,000 broker warrants in connection with its private placement with a fair value of $1,680. The Company allocated $973 to the common shares are $701 to the warrants issued. The broker warrants can be exercised at any time, on a one for one basis, at a price of $0.04 (CAD $0.05) per share, until July 18, 2027.

(v) On July 24, 2024, the Company closed a non-brokered private placement of 34,950,000 units at $0.02 (CAD $0.03) per unit for gross proceeds of approximately $108,435. Each unit consists of one common share of the Company and one common share purchase warrant. Each warrant entitles the holder to purchase one common share of the Company at a price of $0.04 (CAD $0.05) for a period of 3 years following the issue date of the units. The Company has estimated the fair value of these warrants at $45,521 using the Black-Scholes option pricing model. See note 11. All securities issued are subject to a 4 month hold period expiring November 25, 2024. There were no finder's fee paid in connection with the financing.

In connection with the July 2024 financings, the Company incurred share issuance costs totaling $12,249. The Company allocated $7,123 to the common shares are $5,126 to the warrants issued.

(vi) During the nine months ended July 31, 2023, the Company completed 23 private placements, pursuant to prospectus and registration exemptions set forth in applicable securities law. The Company received net proceeds of $498,690 and issued a total of 9,239,500 common shares.


Micromem Technologies Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the three and nine months ended July 31, 2024 and 2023

(Expressed in United States dollars, unless otherwise noted)

 

11. Warrants

The following summarizes the warrants and finders' warrants activity for the period ended July 31, 2024:

    Number of     Grant date     Weighted  
    warrants     Fair value     average  
Outstanding at October 31, 2023   -   $ -   $ -  
Issued in a private placement (note 10 (b) (iv - v))    8,929,800     81,866     0.04  
Broker warrants issued (note 10 (b) (i, iv))   247,000     4,181     0.05  
Share issuance costs (note 10 (b) (i, v))   -     (5,126 )   -  
                   
Outstanding at July 31, 2024   9,176,800   $ 80,921   $ 0.04  

The Company uses the Black-Scholes pricing model to estimate fair value. Expected volatility has been based on an evaluation of the historical volatility of the Company's share price. The risk-free interest rate for the life of the warrants was based on the yield available on government benchmark bonds with an approximate equivalent remaining term at the time of issue. The life of the warrant is based on the contractual term.

  July 24, 2024 July 18, 2024 December 22, 2023
Share price $0.01 ($0.02 CAD) $0.01 ($0.02 CAD) $0.07 ($0.095 CAD)
Exercise price $0.04 ($0.05 CAD) $0.04 ($0.05 CAD) $0.07 ($0.095 CAD)
Volatility factor (based on historical volatility) 155% 153% 146%
Risk free interest rate 3.77% 3.83% 4.02%
Expected life of conversion features (in years) of warrant 3 3 2
Expected dividend yield 0% 0% 0%

The following table summarizes the warrants outstanding and exercisable as at July 31, 2024:

Expiry date Number of warrants Exercise price Remaining contractual life
      (years)
December 22, 2025 63,000 $0.07 ($0.095 CAD) 1.39
July 18, 2027 4,163,800 $0.04 ($0.05 CAD) 2.96
July 24, 2027 4,950,000 $0.04 ($0.05 CAD) 2.98
  9,176,800   2.96

12. Stock options

(a) Stock option plan

Under the Company's fixed stock option plan (the "Plan"), the Company can grant up to 27,500,000 shares of common stock to directors, officers, employees or consultants of the Company and its subsidiaries. The exercise price of each option is equal to or greater than the market price of the Company's shares on the date of grant unless otherwise permitted by applicable securities regulations. An option's maximum term under the Plan is 10 years. Stock options are fully vested upon issuance by the Company unless the Board of Directors stipulates otherwise by Directors' resolution.

(b) Summary of changes


    Number of     Weighted average  
    options     exercise price  
Outstanding at October 31, 2023   9,775,000   $ 0.06  
Expired   (1,025,000 )   0.12  
Outstanding at July 31, 2024   8,750,000   $ 0.06  

(c) Stock options outstanding at July 31, 2024

      Options     Options     Weighted average  
            Remaining  
Date of issue Expiry date   outstanding     exercisable     Exercise price     contractual life  
November 13, 2020 November 13, 2025   5,750,000     5,750,000   $ 0.05     1.29  
October 8, 2021 October 8, 2026   1,000,000     1,000,000     0.07     2.19  
March 20, 2023 March 20, 2028   2,000,000     2,000,000     0.07     3.64  
As at July 31, 2024     8,750,000     8,750,000   $ 0.06     1.93  

During the three and nine months ended July 31, 2024, the Company recorded an expense of $nil and $6,517 respectively for the vesting of stock options (2023 - $nil and $151,406).


Micromem Technologies Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the three and nine months ended July 31, 2024 and 2023

(Expressed in United States dollars, unless otherwise noted)

 

13. Loss per share

Basic and diluted loss per share are calculated using the following numerators and denominators:

Numerator   Three months ended July 31,     Nine months ended July 31,  
  2024     2023     2024     2023  
Net loss attributable to common shareholders and used in computation of basic income (loss) per share $ (570,496 ) $ 149,612   $ (544,834 ) $ (3,962,752 )
Add: adjustments for dilutive effects   -     86,323     -     -  
Net loss attributable to common shareholders and used in computation diluted income (loss) per share $ (570,496 ) $ 235,935   $ (544,834 ) $ (3,962,752 )
                         
Denominator                        
Weighted average number of common shares for computation of basic income (loss) per share   526,626,074     503,800,902     519,363,256     480,136,985  
Dilutive effects of convertible features (Note 9) and stock options (Note 12)   -     93,275,927     -     -  
Weighted average number of common shares for computation of diluted income (loss) per share   526,626,074     597,076,829     519,363,256     480,136,985  

Basic income (loss) per share amounts are calculated by dividing the net income (loss) attributable to common shareholders for the periods by the weighted average number of common shares outstanding during the periods.

14. Income taxes

Deferred income taxes reflect the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and amounts used for income tax purposes.

As at July 31, 2024, the Company has non-capital losses of approximately $33 million, $28.8 million in Canada and $4.4 million in other foreign jurisdictions, available to reduce future taxable income. Non-capital losses expire commencing in 2026. In addition, the Company has available capital loss carry forwards of approximately $1.2 million to reduce future taxable capital gains. Capital losses carry forward indefinitely.

As at July 31, 2024, and October 31, 2023, the Company assessed that it is not probable that sufficient taxable income will be available to use deferred income tax assets based on operating losses in prior years; therefore, there are no balances recognized in the unaudited condensed interim consolidated statements of financial position for such assets.

15. Operating expenses

(a) General and administration

The components of general and administration expenses are as follows:

    Three months ended July 31,     Nine months ended July 31,  
    2024     2023     2024     2023  
                         
General and administration $ 22,656   $ 12,274   $ 45,314   $ 29,876  
Investor relations, listing and filing fees   12,710     31,875     49,648     39,802  
Telephone   1,119     1,395     3,890     2,480  
  $ 36,485   $ 45,544   $ 98,852   $ 71,958  

(b) Professional, other fees and salaries

The components of professional, other fees and salaries expenses are as follows:

    Three months ended July 31,     Nine months ended July 31,  
    2024     2023     2024     2023  
Professional and consulting fees $ 28,155   $ 54,273   $ 141,883   $ 85,791  
Salaries and benefits   42,299     60,859     131,294     110,511  
  $ 70,454   $ 115,132   $ 273,177   $ 196,302  


Micromem Technologies Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the three and nine months ended July 31, 2024 and 2023

(Expressed in United States dollars, unless otherwise noted)

 

14.  Supplemental cash flow information

The following provides a reconciliation of the cash flows from convertible debentures and derivative liabilities :


    Nine months ended July 31,  
    2024     2023  
Balance - beginning of period $ 4,627,452   $ 4,433,363  
Cash flows from financing activities:            
Proceeds from issuance of convertible debentures   291,210     429,103  
Repayments of convertible debentures   (224,138 )   (143,000 )
Non-cash changes:            
Accretion expense   215,562     221,801  
Accrued interest on convertible debentures   376,931     347,701  
Loss (gain) on repayment of convertible debentures   37,080     (33,349 )
Loss on conversion of convertible debentures   40,119     21,120  
(Gain) loss on revaluation of derivative liabilities   (405,732 )   573,248  
(Gain) loss on extinguishment of debt   (454,014 )   1,957,491  
Convertible debentures converted into common shares   (487,323 )   (1,671,613 )
Foreign exchange loss   188,106     56,000  
Balance - end of period $ 4,205,253   $ 6,191,865  

17. Key management compensation and related party transactions

The Company reports the following related party transactions:

(a) Key management compensation

Key management personnel are persons responsible for planning, directing and controlling activities of the Company, including officers and directors. Compensation paid or payable to these individuals (or companies controlled by such individuals) are summarized as follows:

    Three months ended July 31,     Nine months ended July 31,  
     2024     2023     2024     2023  
Professional, other fees, and salaries $ 9,758   $ 41,317   $ 56,148   $ 133,594  
Stock-based compensation   -     -     -     45,424  
  $ 9,758   $ 41,317   $ 56,148   $ 179,018  

During the three and nine months ended July 31, 2024, key management was awarded nil stock options (nil and 680,000 for the three and nine months ended July 31, 2023).

(b) Trade payables and other liabilities

Included in accounts payable is $nil payable to a corporation controlled by an officer of the Company as at July 31, 2024 (October 31, 2023 - $2,173).

18. Contingencies

(a) The Company has agreed to indemnify its directors and officers and certain of its employees in accordance with the Company's by-laws. The Company maintains insurance policies that may provide coverage against certain claims.

(b) The Company has previously reported on the lawsuit filed by Mr. Steven Van Fleet against Micromem, the Company's response to the lawsuit and its counterclaims against Mr. Van Fleet.

On April 29, 2021 the matter was resolved in Micromem's favor when the Court dismissed Mr. Van Fleet's claims and ruled that he was liable to the Company and to MAST on their counterclaims. On June 16, 2021, the Court ruled that Micromem and MAST had established damages totaling $765,579 representing the full amount that had been requested; furthermore, the Court awarded costs and statutory prejudgment interest from May 9, 2017. On June 29, 2021 the Court entered a judgement in favor of Micromem and MAST for a total amount of $1,051,739.

With respect to the Company's efforts to collect on that Judgement, a settlement ("Settlement") was reached during October 2021. Pursuant to the Settlement, the Company received an initial one-time payment and is entitled to additional monthly payments over a period of up to six years. The Company will record those payments as and when they are received. The total amount to be received by the Company if Mr. Van Fleet makes all the required payments under the terms of the Settlement will be less than the amount of the Judgement obtained by the Company, but if Mr. Van Fleet does not comply with the terms of the Settlement, it also provides the Company a means of enforcing a larger judgement against Mr. Van Fleet that is substantially in line with the Judgement. Mr. Van Fleet has made the prescribed monthly payments each month since October 2021.

The Company reports the recovery of this contingent asset as funds are received. During the three and nine months ended July 31, 2024, the Company has recorded a recovery of $2,400 and $7,200, received in the period as a reduction of legal expenses (2023 - $2,400 and $8,920).


Micromem Technologies Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the three and nine months ended July 31, 2024 and 2023

(Expressed in United States dollars, unless otherwise noted)

 

18. Contingencies (continued)

(c) On November 1, 2023, a former employee filed a statement of claim against the Company relating to employment termination without reasonable notice. The Company filed a statement of defence and counterclaim on November 29, 2023 denying all liability to the former employee. The Company considers the claim of the former employee to be largely and likely without merit and therefore, no provision has been recorded in these unaudited condensed interim consolidated financial statements.

In August 2024, management attended legal discoveries and presented the Company's position. The matter will proceed to non-binding arbitration in October 2024.

(d) On March 23, 2023, the Company signed a letter of intent (the "LOI") with companies incorporated in Romania (the "Parties") whereby the Parties intend to collaborate for the development of certain hardware equipment (the "Project"). Under the LOI, the Parties will provide full payment for the hardware equipments and the Company will provide all engineering support and expertise as required. At July 31, 2024 a formal agreement relating to the Project has not yet been executed.

In relation to the construction of the hardware equipment, the Company has recorded at July 31, 2024 and October 31, 2023, total advances received from the Parties of $63,000 as a deposit liability and the third party payments of $63,000 as a prepaid expense on the unaudited condensed interim consolidated statement of financial position.

At July 31, 2024 the Company is committed to a further $63,000 payment related to the construction of the hardware equipment.

19. Capital risk management

The Company's objectives when managing capital are to (i) maintain its ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders, (ii) ensure it has sufficient cash resources to further develop and market its technologies and (iii) maintain its ongoing operations. The Company defines its capital as its net assets, i.e. total assets less total liabilities. In order to secure the additional capital necessary to pursue these objectives, the Company may attempt to raise additional funds through the issuance of equity or convertible debentures or by securing strategic partners. The Company is not subject to externally imposed capital requirements and there has been no change with respect to the overall capital risk management strategy during the three and nine month periods ended July 31, 2024.

20. Financial risk management

(a) Currency risk

Currency risk is the risk that the fair value of, or future cash flows from, the Company's financial instruments will significantly fluctuate due to changes in foreign exchange rates. The Company is exposed to currency risk to the extent that it incurs expenses and issues convertible debentures denominated in Canadian dollars (CAD). The Company manages currency risk by monitoring the Canadian dollar position of these monetary financial instruments on a periodic basis throughout the course of the reporting period.

As at July 31, 2024, and October 31, 2023, balances that are denominated in CDN are as follows:

    As at     As at  
    July 31,     October 31,  
    2024     2023  
    CAD     CAD  
Cash $ 81,730   $ 38,444  
Other receivables $ 13,523   $ 29,080  
Trade payables and other liabilities $ 483,723   $ 290,311  
Convertible debentures $ 2,771,603   $ 2,544,289  
Debenture payable $ 52,031   $ 52,031  
Derivative liabilities $ 116,026   $ 1,087,044  
Long-term loan $ 39,328   $ 60,000  

A 10% strengthening of the US dollar against the CAD would decrease net loss and comprehensive loss by $221,700 as at July 31, 2024, (October 31, 2023 - decrease net loss and comprehensive loss by $260,000). A 10% weakening of the USD against the CAD would have the opposite effect of the same magnitude.

(b) Interest rate risk

Interest rate risk is the risk that the fair value of, or future cash flows from, the Company's financial instruments will significantly fluctuate due to changes in market interest rates. The Company is exposed to interest rate risk on its interest-bearing convertible debentures. This exposure is limited due to the short-term nature of the convertible debentures.


Micromem Technologies Inc.

Notes to the Unaudited Condensed Interim Consolidated Financial Statements

For the three and nine months ended July 31, 2024 and 2023

(Expressed in United States dollars, unless otherwise noted)

 

20. Financial risk management (continued)

(c) Credit risk

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Company's cash. The maximum exposure to credit risk is the carrying value of these financial assets, which amounted to $81,548 as at July 31, 2024 (October 31, 2023 - $31,584). The Company reduces its credit risk by assessing the credit quality of counterparties, taking into account their financial position, past experience and other factors.

The risk for cash is mitigated by holding these balances with with central banks and financial institution counterparties that are highly rated. The Company therefore does not expect any credit losses on its cash.

The risk of credit loss on other receivables is substantially mitigated by assessing the credit quality of counterparties, taking into account their financial position, past experience and other factors. Management actively monitors the Company's exposure to credit risk under its financial instruments, including with respect to other receivables.

(d) Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they become due. The Company's policy is to review liquidity resources and ensure that sufficient funds are available to meet financial obligations as they become due. Further, the Company's management is responsible for ensuring funds exist and are readily accessible to support business opportunities as they arise. With the exception of the long-term loan, all financial liabilities are due within 1 year as at July 31, 2024.

(i) Trade payables

The following represents an analysis of the maturity of trade payables:

    As at     As at  
    July 31,     October 31,  
    2024     2023  
More than 30 days past billing date $ 376,816   $ 209,285  
  $ 376,816   $ 209,285  

(ii) Convertible debentures and derivative liabilities

The following represents an analysis of the maturity of the convertible debentures and derivative liabilities:

    As at July 31,     As at October 31,  
    2024     2023  
    Convertible
debentures
    Debenture
payable
    Convertible
debentures
    Debenture 
payable
 
Less than three months $ 2,756,545   $ 82,982   $ 2,444,094   $ 354,733  
Three to six months   1,249,784     46,404     1,037,386     438,097  
Six to twelve months   179     69,359     66,579     286,563  
  $ 4,006,508   $ 198,745   $ 3,548,059   $ 1,079,393  

21. Subsequent events

Subsequent to July 31, 2024:

(a) The Company extended convertible debentures that were within 3 months of maturity date from July 31, 2024 for an additional six (6) months.

(b) The Company converted $68,437 USD of convertible debentures through the issuance of 7,347,973 common shares.

(c) The Company made partial payments towards two convertible debentures of $25,000 CAD and $2,500 USD.