XML 35 R18.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stock options
12 Months Ended
Oct. 31, 2023
Stock Options [Abstract]  
Stock options [Text Block]

13. Stock options

(a) Stock option plan

Under the Company’s fixed stock option plan (the “Plan”), the Company could grant up to 27,500,000 shares of common stock to directors, officers, employees or consultants of the Company and its subsidiaries. The exercise price of each option is equal to or greater than the market price of the Company's shares on the date of grant unless otherwise permitted by applicable securities regulations. An option's maximum term under the Plan is 10 years. Stock options are fully vested upon issuance by the Company unless the Board of Directors stipulates otherwise by Directors' resolution.

(b) Summary of changes

    Number of
options
    Weighted average
exercise price
 
Outstanding at October 31, 2020   2,200,000   $ 0.10  
Granted   9,500,000     0.06  
Outstanding at October 31, 2021   11,700,000   $ 0.06  
Granted   2,025,000     0.07  
Expired   (2,000,000 )   0.07  
Outstanding at October 31, 2022   11,725,000   $ 0.06  
Granted   3,000,000     0.09  
Expired   (2,400,000 )   0.08  
Exercised (i)   (2,550,000 )   0.09  
Outstanding at October 31, 2023   9,775,000   $ 0.06  

(i) During the year ended October 31, 2023, the Company issued a total of 2,550,000 common shares related to the exercise of stock options for gross proceeds of $214,140.

(c) Stock options outstanding at October 31, 2023

There were 3,000,000 options issued to directors, officers, employees and consultants during the year ended October 31, 2023 (2022 - nil, 2021 - 9,500,000 options issued). Of the 3,000,000 options granted, 2,750,000 options have vested, the remaining 250,000 options vested on January 6, 2024.

                Weighted average  
Date of issue   Expiry date     Number of
options
    Exercise price     Remaining
contractual life
 
November 13, 2020   November 13, 2025     5,750,000   $ 0.05     2.0  
October 8, 2021   October 8, 2026     1,000,000     0.07     2.9  
December 15, 2021   December 15, 2023     25,000     0.07     0.1  
March 20, 2023   March 20, 2028     2,000,000     0.07     4.4  
April 6, 2023   April 6, 2024     1,000,000     0.12     0.4  
Outstanding at October 31, 2023     9,775,000   $ 0.06     2.4  

Of the total options outstanding, 9,525,000 are exercisable as at October 31, 2023 (2022 - 10,225,000).

(d) Fair value of options issued during the year

The fair value of the stock options issued has been determined in accordance with the Black Scholes option-pricing model. Volatility was estimated using the historical volatility of the Company's stock prices for its common shares. The underlying assumptions are as follows:

  2023   2022   2021
Share price at grant date $0.07 - $0.12   $0.03 - $0.05   $0.05
Exercise price $0.07 - $0.12   $0.07   $0.05 - 0.07
Volatility factor 175% - 184%   212% - 272%   148% - 180%
Risk free interest rate 2.79% - 3.58%   0.97% - 4.33%   0.75%
Expected life of options in years 1 - 5   1 - 2   5
Expected divided yield 0%   0%   0%
Forfeiture rate 0%   0%   0%
Weighted average Black Scholes value at grant date $0.06 - $0.08   $0.02 - $0.03   $0.05 - $0.06

During the year ended October 31, 2023, the Company recorded an expense of $217,965 related to the vesting of stock options (2022 - $41,484, 2021 - $360,044).