XML 35 R18.htm IDEA: XBRL DOCUMENT v3.22.4
Stock options
12 Months Ended
Oct. 31, 2022
Stock Options [Abstract]  
Stock options [Text Block]

13. Stock options

(a) Stock option plan

Until September 8, 2020, under the Company’s fixed stock option plan (the “Plan”), the Company could grant up to 18,840,000 shares of common stock to directors, officers, employees or consultants of the Company and its subsidiaries. The exercise price of each option is equal to or greater than the market price of the Company's shares on the date of grant unless otherwise permitted by applicable securities regulations. An option's maximum term under the Plan is 10 years. Stock options are fully vested upon issuance by the Company unless the Board of Directors stipulates otherwise by Directors' resolution.

The Company held its most recent Annual General Meeting of Shareholders on September 8, 2020. The authorized limit for stock options in the Company's plan was increased from 18.84 million options to 27.5 million options at the meeting.

(b) Summary of changes

 
          Weighted average  
    Number of options     exercise price  
Outstanding at October 31, 2019   5,730,000   $ 0.25  
Cancelled   (2,040,000 )   0.25  
Expired   (1,490,000 )   0.46  
Outstanding at October 31, 2020   2,200,000   $ 0.10  
Granted   9,500,000     0.06  
Outstanding at October 31, 2021   11,700,000   $ 0.06  
Granted   2,025,000     0.07  
Expired   (2,000,000 )   0.07  
Outstanding at October 31, 2022   11,725,000   $ 0.06  

 

(c) Stock options outstanding at October 31, 2022

There were nil options issued to directors and officers during the year ended October 31, 2022 (2021 - 9,500,000 options issued, 2020 - nil). Of the options granted, 525,000 options have vested, 500,000 options will vest by January 11, 2023, 500,000 options will vest by April 11, 2023, and the remaining 500,000 options will vest by July 11, 2023.

              Weighted average
        Number of         Remaining
Date of issue   Expiry date   options     Exercise price   contractual life
June 29, 2018   June 29, 2023 2,200,000     0.10 0.7
November 13, 2020   November 13, 2025 6,500,000     0.05 3.0
October 8, 2021   October 8, 2026 1,000,000     0.07 3.9
December 15, 2021   December 15, 2023 25,000     0.07 1.1
October 11, 2022   October 11, 2023   2,000,000     0.07   0.9
Outstanding at October 31, 2022       11,725,000   $ 0.06   2.3

Of the total options outstanding, 10,225,000 are exercisable as at October 31, 2022 (2021 - 11,700,000).

(d) Fair value of options issued during the year

The fair value of the stock options issued has been determined in accordance with the Black Scholes option-pricing model. Volatility was estimated using the historical volatility of the Company's stock prices for its common shares. The underlying assumptions are as follows:

  2022   2021
Share price at grant date $0.03 - $0.05   $0.05
Exercise price $0.07   $0.05 - $0.07
Volatility factor 212% - 272%   148% - 180%
Risk free interest rate 0.97% - 4.33%   0.75%
Expected life of options in years 1 - 2   5
Expected divided yield 0%   0%
Forfeiture rate 0%   0%
Weighted average Black Scholes value at grant date $0.02 - $0.03   $0.05 - $0.06

During the year ended October 31, 2022, the Company recorded an expense of $41,484 respectively to the issuance of these stock options (2021 - $360,044).