EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1 Micromem Technologies Inc.: Exhibit 99.1 - Filed by newsfilecorp.com

 

Micromem Technologies Inc.

Unaudited Condensed Interim Consolidated Financial Statements
For the three and six months ended April 30, 2022 and 2021

(Expressed in United States Dollars) (Unaudited)

 

 

 


Micromem Technologies Inc.

Unaudited Condensed Interim Consolidated Financial Statements

For the three and six months ended April 30, 2022 and 2021

(Expressed in United States Dollars) (Unaudited)

Contents

Notice to Shareholders 1
   
Unaudited Condensed Interim Consolidated Financial Statements:  
   
Unaudited Condensed Interim Consolidated Statements of Financial Position 2
   
Unaudited Condensed Interim Consolidated Statements of Operations and Comprehensive Income (Loss) 3
   
Unaudited Condensed Interim Consolidated Statements of Changes in Equity 4
   
Unaudited Condensed Interim Consolidated Statements of Cash Flows 5
   
Notes to the Unaudited Condensed Interim Consolidated Financial Statements 6


Micromem Technologies Inc.

Unaudited Condensed Interim Consolidated Financial Statements

Notice of no auditor review of the condensed interim consolidated financial statements

Under National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the condensed interim consolidated financial statements, they must be accompanied by a notice indicating that the condensed interim consolidated financial statements have not been reviewed by an auditor.

The accompanying unaudited condensed interim consolidated financial statements of Micromem Technologies Inc. (the "Company") have been prepared by and are the responsibility of the Company's management and approved by the Board of Directors.

The Company's independent auditor has not performed a review of these condensed interim consolidated financial statements in accordance with the standards established by the Chartered Professional Accountants of Canada, for a review of condensed interim consolidated financial statements by an entity's auditor.

 

June 29, 2022


Micromem Technologies Inc.

Unaudited Condensed Interim Consolidated Statements of Financial Position

As at April 30, 2022 and October 31, 2021

(Expressed in United States dollars) (Unaudited)

      As at     As at  
  Notes   April 30, 2022     October 31, 2021  
               
Assets              
Current              
Cash 18 $ 50,044   $ 171,397  
Prepaid expenses and other receivables     31,698     24,007  
Total current assets     81,742     195,404  
Property and equipment 5   11,630     26,012  
Patents 6   -     3,877  
Total assets   $ 93,372   $ 225,293  
               
Liabilities              
Current              
Trade payables and other liabilities 16(b), 18(c) $ 270,598   $ 384,057  
Current lease liability 7   8,758     24,788  
Convertible debentures 9,18   3,105,682     2,452,402  
Derivative liabilities 9,18   636,065     787,081  
Total current liabilities     4,021,103     3,648,328  
Long-term loan 8   47,513     48,243  
Total liabilities     4,068,616     3,696,571  
               
Shareholders' Deficiency              
Share capital 10   87,587,681     86,815,836  
Contributed surplus     28,206,575     28,197,382  
Equity component of convertible debentures 9   14,004     14,004  
Accumulated deficit     (119,783,504 )   (118,498,500 )
Total shareholders' deficiency     (3,975,244 )   (3,471,278 )
Total liabilities and shareholders' deficiency   $ 93,372   $ 225,293  
               
Going concern 2            
Contingencies 17            
Subsequent events 21            

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.

 

Approved on behalf of the Board of Directors:

 

 

     

"Joseph Fuda"

 

"Alex Dey"

Director

 

Director



Micromem Technologies Inc.

Unaudited Condensed Interim Consolidated Statements of Operations and Comprehensive Income (Loss)

For the three and six months ended April 30, 2022 and 2021

(Expressed in United States dollars) (Unaudited)

        Three months ended April 30,     Six months ended April 30,  
  Notes     2022     2021     2022     2021  
                             
Operating expenses                            
General and administrative 14(a)   $ 69,129   $ 48,436   $ 112,130   $ 65,801  
Professional, other fees and salaries 14(b)     140,789     119,663     325,815     189,060  
Recovery on settlement of AP balances 16(b)     -     (255,767 )   -     (255,767 )
Stock-based compensation 11     -     -     952     297,726  
Travel and entertainment       8,285     2,531     15,252     6,004  
Amortization of property and equipment 5     7,186     6,911     14,372     13,796  
Write-down of capital assets       -     474     -     474  
Amortization of patents 6     1,877     2,000     3,877     4,000  
Foreign exchange (gain) loss 18(a)     92,968     (145,058 )   35,124     (9,607 )
Total operating expenses       320,234     (220,810 )   507,522     311,487  
                             
Other expenses                            
Accretion expense 9     431,179     301,598     1,254,943     566,655  
Interest expense on convertible debt 9     110,160     146,254     226,096     264,840  
Other financing costs 7, 9     3,057     46,709     7,032     52,136  
Loss (gain) on revaluation of derivative liabilities 9     (1,120,783 )   2,825,809     (1,089,468 )   3,108,117  
Loss on conversion of convertible debentures 9     130,175     10,911     333,896     28,284  
Loss on extinguishment of convertible debentures 9     18,139     44,103     44,983     43,356  
Total other expenses       (428,073 )   3,375,384     777,482     4,063,388  
Income (loss) before income tax provision       107,839     (3,154,574 )   (1,285,004 )   (4,374,875 )
Income tax provision 13     -     -     -     -  
Net income (loss) and comprehensive income (loss)     $ 107,839   $ (3,154,574 ) $ (1,285,004 ) $ (4,374,875 )
                             
Net income (loss) attributable to common shareholders                            
Basic     $ 107,839   $ (3,154,574 ) $ (1,285,004 ) $ (4,374,875 )
Diluted     $ 181,653   $ (3,154,574 ) $ (1,285,004 ) $ (4,374,875 )
Weighted average number of outstanding shares, basic and diluted 12                          
Basic       445,480,827     422,480,298     443,733,006     416,366,024  
Diluted       498,294,138     422,480,298     443,733,006     416,366,024  
Income (loss) per share 12                          
Basic     $ -   $ (0.01 ) $ -   $ (0.01 )
Diluted     $ -   $ (0.01 ) $ -   $ (0.01 )

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.


Micromem Technologies Inc.

Unaudited Condensed Interim Consolidated Statements of Changes in Equity

For the three and six months ended April 30, 2022 and 2021

(Expressed in United States dollars) (Unaudited)

                        Equity              
                        component of              
      Number of     Share     Contributed     convertible     Accumulated        
  Notes   shares     capital     surplus     debentures     deficit     Total  
Balance at November 1, 2021     435,737,734   $ 86,815,836   $ 28,197,382   $ 14,004   $ (118,498,500 ) $ (3,471,278 )
Private placements of shares for cash 10   3,213,674     143,752     -     -     -     143,752  
Subscription for private placements 10   -     51,473     -     -     -     51,473  
Convertible debentures converted into common shares 9   8,240,025     576,620     -     -     -     576,620  
Expiry of convertible debenture conversion option 9   -     -     8,241     (8,241 )   -     -  
Renewal of convertible debentures 9   -     -     -     8,241     -     8,241  
Issuance of stock options 11   -     -     952     -     -     952  
Net loss     -     -     -     -     (1,285,004 )   (1,285,004 )
Balance at April 30, 2022     447,191,433   $ 87,587,681   $ 28,206,575   $ 14,004   $ (119,783,504 ) $ (3,975,244 )
                                       
Balance at November 1, 2020     402,552,453   $ 85,463,642   $ 27,810,586   $ 23,952   $ (117,485,522 ) $ (4,187,342 )
Private placements of shares for cash 10   12,002,432     531,856     -     -     -     531,856  
Convertible debentures converted into common shares 9   10,808,108     411,511     -     -     -     411,511  
Expiry of convertible debenture conversion option 9   -     -     2,801     (2,801 )   -     -  
Renewal of convertible debentures 9   -     -     -     2,801     -     2,801  
Issuance of stock options 11   -     -     297,726     -     -     297,726  
Net loss     -     -     -     -     (4,374,875 )   (4,374,875 )
Balance at April 30, 2021     425,362,993   $ 86,407,009   $ 28,111,113   $ 23,952   $ (121,860,397 ) $ (7,318,323 )

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.


Micromem Technologies Inc.

Unaudited Condensed Interim Consolidated Statements of Cash Flows

For the six months ended April 30, 2022 and 2021

(Expressed in United States dollars) (Unaudited)

      Six months ended April 30,  
  Notes   2022     2021  
               
Operating activities              
Net loss   $ (1,285,004 ) $ (4,374,875 )
Items not affecting cash:              
Amortization of property and equipment 5   14,372     13,796  
Write-down of capital assets     -     474  
Amortization of patents 6   3,877     4,000  
Accretion expense 9,15   1,254,943     566,655  
Accrued interest on convertible debentures 15   165,781     212,637  
Stock-based compensation 11   952     297,726  
Loss on conversion of convertible debentures 9   333,896     28,284  
Loss (gain) on revaluation of derivative liabilities 9,15   (1,089,468 )   3,108,117  
Loss (gain) on extinguishment of convertible debentures 9,15   44,983     43,356  
Foreign exchange loss (gain) 18   46,270     (3,875 )
      (509,398 )   (103,705 )
Net changes in non-cash working capital:              
Decrease in prepaid expenses and other receivables     (7,691 )   (3,880 )
Decrease in trade payables and other liabilities     (113,459 )   (287,679 )
Cash flows used in operating activities     (630,548 )   (395,264 )
               
Investing activity              
Purchase of property and equipment 5   -     (3,191 )
Cash flows used in investing activity     -     (3,191 )
               
Financing activities              
Repayment of lease liability 7   (16,030 )   19,061  
Proceeds from long-term loan     -     17,747  
Private placements of shares for cash 10   143,752     531,856  
Subscription for private placement     51,473     -  
Proceeds from issuance of convertible debentures 15   345,000     324,000  
Repayments of convertible debentures 15   (15,000 )   (507,096 )
Cash flows provided by financing activities     509,195     385,568  
Net change in cash     (121,353 )   (12,887 )
Cash - beginning of period     171,397     191,479  
Cash - end of period   $ 50,044   $ 178,592  
               
Supplemental cash flow information              
Interest paid (classified in operating activities) 9 $ 60,315   $ 52,203  
Carrying amount of convertible debentures converted into              
common shares 15 $ 576,620   $ 411,511  

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.


Micromem Technologies Inc.

Notes to Unaudited Condensed Interim Consolidated Financial Statements

For the three and six months ended April 30, 2022 and 2021

(Expressed in United States dollars, unless otherwise noted) (Unaudited)

 

1. Reporting entity and nature of business

Micromem Technologies Inc. ("Micromem" or the "Company") is incorporated under the laws of the Province of Ontario, Canada. Micromem is a publicly traded company with its head office located at 121 Richmond Street West, Suite 304, Toronto, Ontario, Canada. The Company's common shares are currently listed on the Canadian Securities Exchange under the trading symbol "MRM" and on the Over the Counter Venture Market under the trading symbol "MMTIF".

The Company develops, based upon proprietary technology, customized sensor applications for companies (referred to as "Development Partners") operating internationally in various industry segments. The Company has not generated commercial revenues through April 30, 2022 and is devoting substantially all its efforts to securing commercial revenue opportunities.

2. Going concern

These unaudited condensed interim consolidated financial statements have been prepared with the assumption that the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future.

There are material uncertainties related to conditions and events that cast significant doubt about the Company's ability to continue as a going concern and ultimately on the appropriateness of the use of the accounting principles applicable to a going concern. During the six months ended April 30, 2022, the Company reported a net loss and comprehensive loss of $1,285,004 (2021 - $4,374,875) and negative cash flow from operations of $630,548 (2021 - $395,264). The Company's working capital deficiency as at April 30, 2022 was $3,939,361 (October 31, 2021 - $3,452,924).

The Company's success depends on the profitable commercialization of its proprietary sensor technology. There is no assurance that the Company will be successful in the profitable commercialization of its technology. Based upon its current operating and financial plans, management of the Company believes that it will have sufficient access to financial resources to fund the Company's planned operations through fiscal 2022; however, the ability of the Company to continue as a going concern is dependent upon its ability to secure additional financing and/or to profitably commercialize its technology. These unaudited condensed interim consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the possible inability of the Company to continue as a going concern.

The COVID-19 pandemic creates additional risk for the Company if there is a prolonged industry slowdown in those sectors where the Company currently operates including the oil and gas sectors in particular. To date, the impact of the pandemic has resulted in the layoff of Company staff as of March 27, 2020. The Company has encountered delays in the commercial plans for its technology with its primary target customers. It secured a government backed loan of $60,000 CDN ($47,513 USD) (October 31, 2021 - $60,000 CDN, $48,243 USD) which matures in December 2025 (Note 8). During the six months ended April 30, 2022, the Company received government wage subsidies of $nil CDN ($nil USD) (April 30, 2021 - $73,976 CDN, $58,188 USD) (Note 14(b)(i)).

If the going concern assumption was not appropriate for these unaudited condensed interim consolidated financial statements then adjustments would be necessary to the carrying value of assets and liabilities, the reported expenses and the statement of financial position classifications used; in such cases, these adjustments would be material.

3. Basis of presentation

These unaudited condensed interim consolidated financial statements for the three and six months ended April 30, 2022 and 2021 have been prepared in accordance with International Accounting Standard ("IAS") 34 Interim Financial Reporting. The accounting policies and methods of computation adopted in the preparation of the unaudited condensed interim consolidated financial statements are consistent with those followed in the preparation of the Company's audited annual consolidated financial statements for the year ended October 31, 2021. The Company has not early adopted any standard, interpretation or amendment that has been issued but is not yet effective.

These unaudited condensed interim consolidated financial statements were authorized for issuance and release by the Company's Board of Directors on June 29, 2022.


Micromem Technologies Inc.

Notes to Unaudited Condensed Interim Consolidated Financial Statements

For the three and six months ended April 30, 2022 and 2021

(Expressed in United States dollars, unless otherwise noted) (Unaudited)

 

3. Basis of presentation (continued)

(a) Basis of consolidation

These unaudited condensed interim consolidated financial statements include the accounts of Micromem Technologies Inc. and its subsidiaries. All intercompany transactions and balances have been eliminated upon consolidation. The Company applies the acquisition method to account for business combinations. Acquisition-related costs are expensed as incurred.

The Company's wholly-owned subsidiaries include:

(i) Micromem Applied Sensors Technology Inc. ("MAST") which was incorporated in November 2007 and is domiciled in Delaware, United States. MAST has previously had the primary responsibility for the exploitation of the Company's technologies in conjunction with various strategic partners and customers; MAST has been inactive since October 31, 2018.

(ii) 7070179 Canada Inc. which was incorporated in October 2008 under the Canada Business Corporations Act in Ontario, Canada. The Company has assigned to this entity its rights, title and interests in certain patents, which it previously held, directly, in exchange for common shares of this entity.

(iii) Inactive subsidiaries   Domiciled in
  Memtech International Inc.   Bahamas
  Memtech International (USA) Inc., Pageant Technologies (USA) Inc.   United States
  Pageant Technologies Inc., Micromem Holdings (Barbados) Inc.   Barbados

(b) Basis of measurement

These unaudited condensed interim consolidated financial statements have been prepared on the historical cost basis, except for financial instruments designated at fair value through profit and loss which are measured at their fair value.

(c) Functional and presentation currency

These unaudited condensed interim consolidated financial statements are presented in United States dollars ("USD"), which is the functional currency of the Company and all of its subsidiaries.

(d) Use of estimates and judgments

The preparation of these unaudited condensed interim consolidated financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the unaudited condensed interim consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. These estimates are reviewed periodically and adjustments are made as appropriate in the reporting period they become known. Items for which actual results may differ materially from these estimates are described as below;

(i) Fair value of options and conversion features

The Company makes estimates and utilizes assumptions in determining the fair value for stock options and derivative liabilities based on the application of the Black-Scholes option pricing model or the binomial option pricing model, depending on the circumstances. These pricing models require management to make various assumptions and estimates that are susceptible to uncertainty, including the volatility of the share price, expected dividend yield, expected term, expected risk-free interest rate, and exercise price in the binomial option pricing model.

(ii) Useful lives and recoverability of long-lived assets

Long-lived assets consist of property and equipment and patents. Amortization is dependent upon estimates of useful lives and impairment is dependent upon estimates of recoverable amounts. These are determined through the exercise of judgment and are dependent upon estimates that take into account factors such as economic and market conditions, frequency of use, anticipated changes in laws, and technological improvements.


Micromem Technologies Inc.

Notes to Unaudited Condensed Interim Consolidated Financial Statements

For the three and six months ended April 30, 2022 and 2021

(Expressed in United States dollars, unless otherwise noted) (Unaudited)

 

3. Basis of presentation (continued)

(d) Use of estimates and judgments (continued)

(iii) Income taxes

Income taxes and tax exposures recognized in the unaudited condensed interim consolidated financial statements reflect management's best estimate of the outcome based on facts known at the reporting date. When the Company anticipates a future income tax payment based on its estimates, it recognizes a liability. The difference between the expected amount and the final tax outcome has an impact on current and deferred taxes when the Company becomes aware of this difference.

When the Company incurs losses for income tax purposes, it assesses the probability of taxable income being available in the future, based on budgeted forecasts. These forecasts are adjusted for certain non-taxable income and expenses and specific rules on the use of unused credits and tax losses. When the forecasts indicate that sufficient future taxable income will be available to deduct the temporary differences, a deferred tax asset is recognized for all deductible temporary differences.

(iv) Going concern assumption

The Company applies judgment in assessing whether material uncertainties exist that would cause doubt as to the whether the Company could continue as a going concern.

4. New and revised standards and interpretations issued but not yet effective

Certain pronouncements were issued by the IASB or the IFRIC that are mandatory for accounting periods commencing on or after January 1, 2022. These pronouncements are not applicable or do not have a significant impact to the Company and have been excluded.

5. Property and equipment


    As at                 As at  
    November 1,           Adjustments/     April 30,  
    2021     Additions     Disposals     2022  
Cost                        
Computers $ 18,570   $ -   $ (10 ) $ 18,560  
Right-of-use assets   74,307     -     -     74,307  
    92,877     -     (10 )   92,867  
Accumulated amortization                        
Computers   12,824     861     -     13,685  
Right-of-use assets   54,041     13,511     -     67,552  
    66,865     14,372     -     81,237  
Net book value   26,012     (14,372 )   (10 )   11,630  

    As at                 As at  
    November 1,           Adjustments/     April 30,  
    2020     Additions     Disposals     2021  
Cost                        
Computers $ 32,040   $ 3,191   $ (18,741 ) $ 16,490  
Right-of-use assets   74,307     -     -     74,307  
    106,347     3,191     (18,741 )   90,797  
                         
Accumulated amortization                        
Computers   30,077     286     (18,267 )   12,096  
Right-of-use assets   27,021     13,510     -     40,531  
    57,098     13,796     (18,267 )   52,627  
Net book value $ 49,249   $ (10,605 ) $ (474 ) $ 38,170  


Micromem Technologies Inc.

Notes to Unaudited Condensed Interim Consolidated Financial Statements

For the three and six months ended April 30, 2022 and 2021

(Expressed in United States dollars, unless otherwise noted) (Unaudited)

 

6. Patents

    As at                 As at  
    November 1,           Adjustments/     April 30,  
    2021     Additions     Disposals     2022  
Cost $ 681,288   $ -   $ -   $ 681,288  
Accumulated amortization   677,411     3,877     -     681,288  
Net book value $ 3,877   $ (3,877 ) $ -   $ -  
                         
    As at                 As at  
    November 1,           Adjustments/     April 30,  
    2020     Additions     Disposals     2021  
Cost $ 681,288   $ -   $ -   $ 681,288  
Accumulated amortization   669,411     4,000     -     673,411  
Net book value $ 11,877   $ (4,000 ) $ -   $ 7,877  

7. Leases

(a) Maturity analysis of lease obligations

The following represents a maturity analysis of the Company's undiscounted contractual lease obligations as at April 30, 2022.

    CDN  
Less than one year $ 12,015  

(b) Supplemental disclosure

For the three and six months ended April 30, 2022, the Company recognized $858 and $2,192 (April 30, 2021, $2,603 and $5,582) respectively of interest expense on lease obligations in the unaudited condensed interim consolidated statements of operations and comprehensive loss. The Company further recognized total cash outflow of $18,222 relating to leases in the six months ended April 30, 2022 (2021 - $19,061).

8. Long-term loan

As at April 30, 2022 the Company has obtained a $60,000 CDN ($47,513 USD) (October 31, 2021 - $60,000 CDN, $48,243 USD) interest-free loan from the Government of Canada under the Canada Emergency Business Account ("CEBA") program to cover its operating costs. The term loan matures on December 31, 2025. Repaying the balance of the loan on or before December 31, 2023 will result in a loan forgiveness of $20,000 CDN ($15,838 USD). Effective January 1, 2024, any outstanding balance on the term loan shall bear interest at a rate of 5% per annum. As the Company does not yet know whether they will be able to meet the terms of forgiveness, no amount has been recognized to income.


Micromem Technologies Inc.

Notes to Unaudited Condensed Interim Consolidated Financial Statements

For the three and six months ended April 30, 2022 and 2021

(Expressed in United States dollars, unless otherwise noted) (Unaudited)

 

9. Convertible debentures

The Company issues three types of convertible debentures: USD denominated convertible debentures with an equity component, Canadian dollar ("CDN") denominated convertible debentures with an embedded derivative due to variable consideration payable upon conversion caused by foreign exchange, and USD denominated convertible debentures with an embedded derivative caused by variable conversion prices.

During the three and six months ended April 30, 2022, the Company incurred $nil financing costs. During the three and six months ended April 30, 2021, the Company incurred $41,582 of financing costs which primarily consisted of early repayment and administrative fees, all of which were settled in cash. All loan principal amounts and conversion prices are expressed in original currency and all remaining dollar amounts are expressed in USD.

(a) Current period information presented in the unaudited condensed interim consolidated financial statements

Convertible debentures outstanding as at April 30, 2022:                        
                         
    USD     CDN              
    (equity     (embedded     USD (embedded        
    component)     derivative)     derivative)     Total  
Loan principal outstanding $ 1,116,458   $ 2,024,888   $ 570,500        
                         
Terms of loan                        
Annual stated interest rate   12% - 24%     12% - 24%     2% - 10%        
Effective annual interest rate   24%     48% - 1875001%     24% - 6408%        
Conversion price to common shares   $0.03 - $0.07     $0.05 - $0.08     (i) - (ii)        
                         
Remaining life (in months)   0 - 6     0 - 6     0 - 11        
                     
Unaudited condensed interim consolidated statement of financial position                    
Carrying value of loan principal $ 1,114,749   $ 1,040,779   $ 156,301   $ 2,311,829  
Interest payable   438,835     329,443     25,575     793,853  
Convertible debentures $ 1,553,584   $ 1,370,222   $ 181,876   $ 3,105,682  
Derivative liabilities $ -   $ 303,199   $ 332,866   $ 636,065  
Equity component of convertible debentures $ 14,004   $ -   $ -   $ 14,004  

For the six months ended April 30, 2022:                        
    USD     CDN              
    (equity     (embedded     USD (embedded        
    component)     derivative)     derivative)     Total  
Unaudited condensed interim consolidated statement of operations and comprehensive loss              
Accretion expense $ 13,953   $ 1,236,016   $ 4,974   $ 1,254,943  
Interest expense $ 114,857   $ 111,851   $ (612 ) $ 226,096  
(Gain) loss on revaluation of derivative liabilities $ -   $ (1,092,959 ) $ 3,491   $ (1,089,468 )
Loss on conversion of convertible debentures $ -   $ -   $ 333,896   $ 333,896  
(Gain) loss on extinguishment of convertible debentures $ -   $ 53,483   $ (8,500 ) $ 44,983  
                     
Unaudited condensed interim consolidated statement of changes in equity                    
Amount of principal converted to common shares $ -   $ -   $ 297,600        
Amount of interest converted to common shares $ -   $ -   $ 5,780        
Number of common shares issued on conversion of convertible debentures   -     -     8,240,025     8,240,025  
                     
Unaudited condensed interim consolidated statement of cash flows                    
Amount of principal repaid in cash $ -   $ -   $ 15,000   $ 15,000  
Amount of interest repaid in cash $ 8,628   $ 51,687   $ -   $ 60,315  


Micromem Technologies Inc.

Notes to Unaudited Condensed Interim Consolidated Financial Statements

For the three and six months ended April 30, 2022 and 2021

(Expressed in United States dollars, unless otherwise noted) (Unaudited)

 

9. Convertible debentures (continued)

For the three months ended April 30, 2022:

    USD     CDN        
    (equity     (embedded        
    component)     derivative)     Total  
Unaudited condensed interim consolidated statement of operations and comprehensive loss        
Accretion expense $ 7,087   $ 420,635   $ 431,179  
Interest expense (prepayment) $ 59,239   $ 56,622   $ 110,160  
Gain on revaluation of derivative liabilities $ -   $ (1,008,840 ) $ (1,120,783 )
Loss on conversion of convertible debentures $ -   $ -   $ 130,175  
Gain on extinguishment of convertible debentures $ -   $ 26,639   $ 18,139  

(i) Conversion price defined as 75% multiplied by the average of the lowest 3 closing stock prices for the 10 trading days prior to conversion date.

(ii) Conversion price defined as 75% multiplied by the lowest stock price for the 20 trading days prior to conversion date.

(b) Comparative information presented in the unaudited condensed interim consolidated financial statements

Convertible debentures outstanding as at October 31, 2021:

    USD     CDN              
    (equity     (embedded     USD (embedded        
    component)     derivative)     derivative)     Total  
Loan principal outstanding $ 1,037,782   $ 1,989,187   $ 468,600        
                         
Terms of loan                        
Annual stated interest rate   12% - 24%     12% - 24%     2% - 10%        
Effective annual interest rate   24.00%     13% - 28735624%     0% - 5525%        
                         
Conversion price to common shares   $0.03 - $0.07     $0.05 - $0.08     (i) - (ii)        
Remaining life (in months)   0 - 6     0 - 6     0 - 10        
                     
Unaudited condensed interim consolidated statement of financial position                    
Carrying value of loan principal $ 1,036,124   $ 609,924   $ 172,166   $ 1,818,214  
Interest payable   332,605     269,455     32,128     634,188  
                         
Convertible debentures $ 1,368,729   $ 879,379   $ 204,294   $ 2,452,402  
Derivative liabilities $ -   $ 557,322   $ 229,759   $ 787,081  
Equity component of convertible debentures $ 14,004   $ -   $ -   $ 14,004  

(i) Conversion price defined as 75% multiplied by the average of the lowest 3 closing stock prices for the 10 trading days prior to conversion date.

(ii) Conversion price defined as 75% multiplied by the lowest stock price for the 20 trading days prior to conversion date.

(b) Comparative information presented in the unaudited condensed interim consolidated financial statements (continued)


Micromem Technologies Inc.

Notes to Unaudited Condensed Interim Consolidated Financial Statements

For the three and six months ended April 30, 2022 and 2021

(Expressed in United States dollars, unless otherwise noted) (Unaudited)

 

9. Convertible debentures (continued)

For the six months ended April 30, 2021:


    USD     CDN              
    (equity     (embedded     USD (embedded        
    component)     derivative)     derivative)     Total  
Unaudited condensed interim consolidated statement of operations and comprehensive loss              
Accretion expense $ 13,947   $ 419,135   $ 133,573   $ 566,655  
Interest expense $ 132,197   $ 114,335   $ 18,308   $ 264,840  
Loss on revaluation of derivative liabilities $ -   $ 2,862,083   $ 246,034   $ 3,108,117  
(Gain) loss on conversion of convertible debentures $ -   $ (5,753 ) $ 34,037   $ 28,284  
Loss (gain) on extinguishment of convertible debentures $ 55,100   $ (11,744 ) $ -   $ 43,356  
                     
Unaudited condensed interim consolidated statement of changes in equity                    
Amount of principal converted to common shares $ -   $ 50,000   $ 110,000        
Amount of interest converted to common shares $ 30,200   $ 159,942   $ 2,580        
Number of common shares issued on conversion of
convertible debentures
  1,118,519     7,119,774     2,569,815     10,808,108  
                     
Unaudited condensed interim consolidated statement of cash flows                    
Amount of principal repaid in cash $ 205,100   $ 31,090   $ 218,770   $ 454,960  
Amount of interest repaid in cash $ 16,443   $ 19,590   $ 16,170   $ 52,203  

(b) Comparative information presented in the unaudited condensed interim consolidated financial statements (continued)

For the three months ended April 30, 2021:

    USD     CDN              
    (equity     (embedded     USD (embedded        
    component)     derivative)     derivative)     Total  
Unaudited condensed interim consolidated statement of operations and comprehensive loss              
Accretion expense $ 7,050   $ 249,624   $ 44,924   $ 301,598  
Interest expense $ 81,848   $ 56,734   $ 7,672   $ 146,254  
Loss on revaluation of derivative liabilities $ -   $ 2,562,259   $ 263,550   $ 2,825,809  
(Gain) loss on conversion of convertible debentures $ -   $ (11,083 ) $ 21,994   $ 10,911  
Loss (gain) on extinguishment of convertible debentures $ 55,100   $ (10,997 ) $ -   $ 44,103  

(c) Fair value of derivative liabilities outstanding

The fair value of the derivative liabilities is determined in accordance with the Black-Scholes or binomial option-pricing models, depending on the circumstances. The underlying assumptions are as follows:

  As at   As at
  April 30,   October 31,
  2022   2021
Share price $0.04   $0.05
Exercise price $0.03 - $0.07   $0.03 - $0.07
Volatility factor (based on historical volatility) 89% - 129%   32% - 133%
Risk free interest rate 1.41% - 2.44%   0.17% - 0.55%
Expected life of conversion features (in months) 0 - 11   0 - 10
Expected dividend yield 0%   0%
CDN to USD exchange rate (as applicable) 0.7919   0.8041
Call value $0.00 - $0.04   $0.01 - $0.04

Volatility was estimated using the historical volatility of the Company's stock prices for common shares.


Micromem Technologies Inc.

Notes to Unaudited Condensed Interim Consolidated Financial Statements

For the three and six months ended April 30, 2022 and 2021

(Expressed in United States dollars, unless otherwise noted) (Unaudited)

 

10. Share capital

(a) Authorized and outstanding shares

The Company has two classes of shares as follows:

(i) Special redeemable voting preference shares - 2,000,000 authorized, nil issued and outstanding.

(ii) Common shares without par value - an unlimited number authorized. The holders of the common shares are entitled to receive dividends which may be declared from time to time, and are entitled to one vote per share at shareholder meetings of the Company. All common shares are ranked equally with regards to the Company's residual assets.

(b) Private placements

During the six months ended April 30, 2022, the Company completed 4 private placements (2021 - 24 private placements), pursuant to prospectus and registration exemptions set forth in applicable securities law. The Company received net proceeds of $143,752 (2021 - $531,856) and issued a total of 3,213,674 (2021 - 12,002,432) common shares. The Company also received subscriptions for private placements totalling $51,473, in which shares were issued subsequent to April 30, 2022.

11. Stock options

(a) Stock option plan

Until September 8, 2020, under the Company's fixed stock option plan (the "Plan"), the Company could grant up to 18,840,000 shares of common stock to directors, officers, employees or consultants of the Company and its subsidiaries. The exercise price of each option is equal to or greater than the market price of the Company's shares on the date of grant unless otherwise permitted by applicable securities regulations. An option's maximum term under the Plan is 10 years. Stock options are fully vested upon issuance by the Company unless the Board of Directors stipulates otherwise by Directors' resolution.

The Company held its Annual General Meeting of Shareholders on September 8, 2020. The authorized limit for stock options in the Company's plan was increased from 18.84 million options to 27.5 million options at the meeting.

(b) Summary of changes


    Number of     Weighted average   
    options     exercise price  
Outstanding at November 1, 2021   11,700,000   $ 0.06  
Granted   25,000     0.09  
Expired   (1,000,000 )   0.07  
Outstanding at April 30, 2022   10,725,000   $ 0.06  
Outstanding at November 1, 2020   2,200,000   $ 0.10  
Granted   6,500,000     0.05  
Outstanding at April 30, 2021   8,700,000   $ 0.06  

(c) Stock options outstanding at April 30, 2022

              Weighted average  
                    Remaining  
        Number of           contractual life  
Date of issue   Expiry date   options     Exercise price     (years)  
June 29, 2018   June 29, 2023   2,200,000     0.10     1.2  
November 13, 2020   November 13, 2025   6,500,000     0.05     3.5  
October 8, 2021   October 8, 2026   1,000,000     0.07     4.4  
October 8, 2021   October 8, 2022   1,000,000     0.07     0.4  
December 15, 2021   December 15, 2023   25,000     0.09     1.6  
Outstanding and exercisable at April 30, 2022   10,725,000   $ 0.06     2.8  

(d) Fair value of options issued

The fair value of the stock options issued has been determined in accordance with the Black Scholes option-pricing model. The underlying assumptions are as follows:

Share price at grant date $0.05
Exercise price $0.05
Volatility factor 173%
Risk free interest rate 0.09% - 1.12
Expected life of options in years 2
Expected divided yield 0%
Forfeiture rate 0%
Weighted average Black Scholes value at grant date $0.04

Volatility was estimated using the historical volatility of the Company's stock prices for its common shares.

During the three and six months ended April 30, 2022, the Company recorded an expense of $nil and $952 respectively to the issuance of these stock options (2021 - $nil and $297,726)


Micromem Technologies Inc.

Notes to Unaudited Condensed Interim Consolidated Financial Statements

For the three and six months ended April 30, 2022 and 2021

(Expressed in United States dollars, unless otherwise noted) (Unaudited)

 

12. Income (loss) per share

Basic and diluted income (loss) per share are calculated using the following numerators and denominators:

    Three months ended April 30,     Six months ended April 30,  
Numerator   2022     2021     2022     2021  
Net income (loss) attributable to common shareholders and used in computation of basic income (loss) per share $ 107,839   $ (3,154,574 ) $ (1,285,004 ) $ (4,374,875 )
Add: adjustments for dilutive effects   73,814     -     -     -  
Net income (loss) attributable to common shareholders and used in computation of diluted income (loss) per share $ 181,653   $ (3,154,574 ) $ (1,285,004 ) $ (4,374,875 )
                         
Denominator                        
Weighted average number of common shares for computation of basic income (loss) per share   445,480,827     422,480,298     443,733,006     416,366,024  
Dilutive effects of convertible features (Note 9) and stock options (Note 11)   52,813,311     -     -     -  
Weighted average number of common shares for computation of diluted income (loss) per share   498,294,138     422,480,298     443,733,006     416,366,024  

Basic income (loss) per share amounts are calculated by dividing the net income (loss) attributable to common shareholders for the periods by the weighted average number of common shares outstanding during the periods.

13. Income taxes

Deferred income taxes reflect the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and amounts used for income tax purposes.

As at April 30, 2022 and October 31, 2021, the Company assessed that it is not probable that sufficient taxable income will be available to use deferred income tax assets based on operating losses in prior years; therefore, there are no balances recognized in the unaudited condensed interim consolidated statements of financial position for such assets.

14. Operating expenses

(a) General and administration

The components of general and administration expenses are as follows:

    Three months ended April 30,     Six months ended April 30,  
    2022     2021     2022     2021  
General and administration $ 17,226   $ 30,144   $ 28,293   $ 34,023  
Rent and occupancy   15,715     477     31,293     2,513  
Office insurance   358     -     727        
Investor relations, listing and filing fees   34,112     16,497     48,173     26,751  
Telephone   1,718     1,318     3,644     2,514  
  $ 69,129   $ 48,436   $ 112,130   $ 65,801  

(b) Professional, other fees and salaries

The components of professional, other fees and salaries expenses are as follows:

    Three months ended April 30,     Six months ended April 30,  
    2022     2021     2022     2021  
Professional fees $ 30,857   $ 38,461   $ 57,721   $ 74,505  
Consulting fees   55,503     30,380     98,003     48,900  
Salaries and benefits   54,429     50,822     170,091     65,655  
  $ 140,789   $ 119,663   $ 325,815   $ 189,060  

(i) Wage subsidy

The Canada Emergency Wage Subsidy (CEWS) was announced by the Government of Canada on March 27, 2020. For the three and six months ended April 30, 2022, the Company recognized $nil CDN ($nil USD) and $nil CDN ($nil USD). The subsidies received have been recorded as a reduction of salaries expenses in the unaudited condensed interim consolidated statements of operations and comprehensive income (loss) (2021 - $40,656 CDN ($32,292 USD) and $73,976 CDN ($58,188 USD)).


Micromem Technologies Inc.

Notes to Unaudited Condensed Interim Consolidated Financial Statements

For the three and six months ended April 30, 2022 and 2021

(Expressed in United States dollars, unless otherwise noted) (Unaudited)

 

15. Supplemental cash flow information

The following provides a reconciliation of the cash flows from convertible debentures and derivative liabilities :

    Six months ended April 30,  
    2022     2021  
Balance - beginning of period $ 3,239,483   $ 3,677,923  
Cash flows from financing activities:            
Proceeds from issuance of convertible debentures   345,000     324,000  
Repayments of convertible debentures   (15,000 )   (507,096 )
Non-cash changes:            
Accretion expense   1,254,943     566,655  
Accrued interest on convertible debentures   165,781     212,637  
Loss (gain) on revaluation of derivative liabilities   (1,089,468 )   3,108,117  
Loss (gain) on extinguishment of debt   44,983     43,356  
Convertible debentures converted into common shares   (242,724 )   (383,227 )
Renewal of convertible debentures   (8,241 )   (2,801 )
Foreign exchange loss   46,990     (35,017 )
Balance - end of period $ 3,741,747   $ 7,004,547  

16. Key management compensation and related party transactions

The Company reports the following related party transactions:

(a) Key management compensation

Key management personnel are persons responsible for planning, directing and controlling activities of the Company, including officers and directors. Compensation paid or payable to these individuals (or companies controlled by such individuals) are summarized as follows:

    Three months ended April 30,     Six months ended April 30,  
    2022     2021     2022     2021  
Professional, other fees, and salaries $ 33,102   $ 15,298   $ 63,990   $ 26,590  
Stock-based compensation   -     -     -     137,400  
  $ 33,102   $ 15,298   $ 63,990   $ 163,990  

During the three and six months ended April 30, 2022, key management were not awarded any options. During the three and six months ended April 30, 2021, the Company awarded 3 million stock options to key management as part of the total 6.5 million stock options issued.

(b) Trade payables and other liabilities

In 2021, the Company reversed certain amounts totalling $422,982 due to the payables being statute barred. These balances carried forward from prior years and the Company eliminated these balances in full year 2021.

(c) Convertible debentures

In January 2018, the CEO of the Company provided for a convertible debenture of $150,000 CDN ($114,086 USD). As at April 30, 2022, $9,483 CDN ($7,413 USD)(October 31, 2021 - $9,483 CDN, $7,657 USD) in loan principal remains outstanding.


Micromem Technologies Inc.

Notes to Unaudited Condensed Interim Consolidated Financial Statements

For the three and six months ended April 30, 2022 and 2021

(Expressed in United States dollars, unless otherwise noted) (Unaudited)

 

17. Contingencies

(a) The Company has agreed to indemnify its directors and officers and certain of its employees in accordance with the Company's by-laws. The Company maintains insurance policies that may provide coverage against certain claims.

(b) The Company has previously reported on the lawsuit filed by Mr. Steven Van Fleet against Micromem, the Company's response to the lawsuit and its counterclaims against Mr. Van Fleet.

On April 29, 2021 the matter was resolved in Micromem's favor when the Court dismissed Mr. Van Fleet's claims and ruled that he was liable to the Company and to MAST on their counterclaims. On June 16th, the Court ruled that Micromem and MAST had established damages totaling $765,579 representing the full amount that had been requested; furthermore, the Court awarded costs and statutory prejudgment interest from May 9, 2017. On June 29, 2021 the Court entered a judgement in favor of Micromem and MAST for a total amount of $1,051,739.

With respect to the Company's efforts to collect on that Judgement, a settlement ("Settlement") was reached during October 2021. Pursuant to the Settlement, the Company received an initial one-time payment and is entitled to additional monthly payments over a period of up to six years. The Company will record those payments as and when they are received. The total amount to be received by the Company if Mr. Van Fleet makes all the required payments under the terms of the Settlement will be less than the amount of the Judgement obtained by the Company, but if Mr. Van Fleet does not comply with the terms of the Settlement, it also provides the Company a means of enforcing a larger judgement against Mr. Van Fleet that is substantially in line with the Judgement. Mr. Van Fleet has made the prescribed monthly payments each month since October 2021.

As at October 31, 2021, the Company has recorded recovery of $40,000 received in the period as a reduction of legal expenses. In the six month period ended April 30, 2022 the Company has recorded a recovery of $4,800 received in the period as a reduction of legal expenses (six months ended April 30, 2020 - $nil).


Micromem Technologies Inc.

Notes to Unaudited Condensed Interim Consolidated Financial Statements

For the three and six months ended April 30, 2022 and 2021

(Expressed in United States dollars, unless otherwise noted) (Unaudited)

 

18. Financial risk management

(a) Currency risk

Currency risk is the risk that the fair value of, or future cash flows from, the Company's financial instruments will significantly fluctuate due to changes in foreign exchange rates. The Company is exposed to currency risk to the extent that it incurs expenses and issues convertible debentures denominated in Canadian dollars (CDN). The Company manages currency risk by monitoring the Canadian position of these monetary financial instruments on a periodic basis throughout the course of the reporting period.

As at April 30, 2022, and October 31, 2021, balances that are denominated in CDN are as follows:

    As at     As at  
    April 30,     December 31,  
    2022     2021  
    CDN     CDN  
Cash $ 24,211   $ 55,950  
Prepaid expenses and other receivables $ 40,028   $ 29,857  
Trade payables and other liabilities $ 341,712   $ 17,366  
Convertible debentures $ 1,730,316   $ 1,093,684  
Derivative liabilities $ 382,880   $ 693,143  
Long-term loan $ 60,000   $ 60,000  

A 10% strengthening of the US dollar against the CDN would decrease accumulated deficit by $176,424 as at April 30, 2022 (October 31, 2021 - decrease accumulated deficit by $129,992). A 10% weakening of the USD against the CDN would have the opposite effect of the same magnitude.

(b) Interest rate risk

Interest rate risk is the risk that the fair value of, or future cash flows from, the Company's financial instruments will significantly fluctuate due to changes in market interest rates. The Company is exposed to interest rate risk on its interest-bearing convertible debentures. This exposure is limited due to the short-term nature of the convertible debentures.

(c) Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they become due. The Company's policy is to review liquidity resources and ensure that sufficient funds are available to meet financial obligations as they become due. Further, the Company's management is responsible for ensuring funds exist and are readily accessible to support business opportunities as they arise. With the exception of the long-term loan, all financial liabilities are due within 1 year as at April 30, 2022.

(i) Trade payables

The following represents an analysis of the maturity of trade payables:

    As at     As at  
    April 30,     October 31,  
    2022     2021  
Less than 30 days past billing date $ 270,598   $ 384,057  
31 to 90 days past billing date   -     -  
Over 90 days past billing date   -     -  
  $ 270,598   $ 384,057  

(ii) Convertible debentures and derivative liabilities

The following represents an analysis of the maturity of the convertible debentures and derivative liabilities:

    As at April 30,     As at October 31,  
    2022     2021  
    Convertible     Derivative     Convertible     Derivative  
    debentures     liabilities     debentures     liabilities  
Less than three months $ 2,145,775   $ 153,420   $ 1,609,762   $ 238,802  
Three to six months   959,606     230,213     842,451     414,602  
Six to twelve months   301     252,432     189     133,677  
  $ 3,105,682   $ 636,065   $ 2,452,402   $ 787,081  


Micromem Technologies Inc.

Notes to Unaudited Condensed Interim Consolidated Financial Statements

For the three and six months ended April 30, 2022 and 2021

(Expressed in United States dollars, unless otherwise noted) (Unaudited)

 

18. Financial risk management (continued)

(d) Credit risk

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Company's cash, development costs receivable, and other receivables. The maximum exposure to credit risk is the carrying value of these financial assets, which amounted to $69,257 as at April 30, 2022 (October 31, 2021 - $189,407). The Company reduces its credit risk by assessing the credit quality of counterparties, taking into account their financial position, past experience and other factors.

(i) Cash

The Company held cash of $50,044 at April 30, 2022 (October 31, 2021 - $171,397). The cash is held with central banks and financial institution counterparties that are highly rated. The Company has assessed no significant change in credit risk and an insignificant loss allowance.

19. Fair value hierarchy

Assets and liabilities recorded at fair value in the unaudited condensed interim consolidated statements of financial position are classified using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy has the following levels:

Level 1 - valuation based on quoted prices (unadjusted) in active markets for identical assets and liabilities. There are no assets or liabilities in this category in these unaudited condensed interim consolidated financial statements.

Level 2 - valuation techniques based on inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. In these unaudited condensed interim consolidated financial statements, derivative liabilities are included in this category.

Level 3 - valuation techniques using the inputs for the asset or liability that are not based on observable market data. There are no assets or liabilities in this category in these unaudited condensed interim consolidated financial statements.

The Company's policy for determining when transfers between levels of fair value hierarchy occur is based on the date of the event or changes in circumstances that caused the transfer. During the three and six months ended April 30, 2022 and 2021, there were no transfers between levels.

20. Capital risk management

The Company's objectives when managing capital are to (i) maintain its ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders, (ii) ensure it has sufficient cash resources to further develop and market its technologies and (iii) maintain its ongoing operations. The Company defines its capital as its net assets, i.e. total assets less total liabilities. In order to secure the additional capital necessary to pursue these objectives, the Company may attempt to raise additional funds through the issuance of equity or convertible debentures or by securing strategic partners. The Company is not subject to externally imposed capital requirements and there has been no change with respect to the overall capital risk management strategy during the three and six months ended April 30, 2022.

21. Subsequent events

Subsequent to April 30, 2022:

(a) The Company signed a new three year lease on May 26, 2022 for its Toronto office, effective August 1, 2022. The monthly rent under the new lease agreement will be $4,455 CDN ($3,475 USD)