EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1 Micromem Technologies Inc. - Exhibit 99.1 - Filed by newsfilecorp.com

 

 

 

 

 

Condensed Consolidated Financial Statements of

MICROMEM TECHNOLOGIES INC.

For the three and nine months ended July 31, 2016 and 2015

(Expressed in United States Dollars)


MICROMEM TECHNOLOGIES INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS

TABLE OF CONTENTS
 

  1. Reporting Entity and Nature of Business
  2. Going Concern
  3. Basis of Presentation
  4. Continuity of Significant Accounting Policies and Reporting Procedures
  5. Deposits and Other Receivables
  6. Property and Equipment
  7. Deferred Development Costs
  8. Intangible Assets and Patents
  9. Shareholders’ Equity, Stock Options, Warrants, Loss per Share and Bridge Loans
  10. Income Taxes
  11. Expenses
  12. Management Compensation and Related Party Transactions
  13. Commitments and Contingencies
  14. Subsequent Events

2


MICROMEM TECHNOLOGIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(Expressed in United States dollars)

    July 31,     October 31,  
    2016     2015  
    (Unaudited)        
Assets            
Current assets:            
       Cash $  75,816   $  158,568  
       Deposits and other receivables (Note 5)   260,265     56,108  
    336,081     214,676  
             
Property and equipment, net (Note 6)   12,306     15,592  
Deferred development costs (Note 7)   -     3,070,299  
Intangible assets, net (Note 8)   43,543     58,057  
Patents, net (Note 8)   404,824     309,242  
  $  796,754   $  3,667,866  
             
Liabilities and Shareholders' Equity            
Current liabilities:            
       Bridge loans (Note 9) $  2,790,021   $  966,588  
       Accounts payable and accrued liabilities   1,322,511     1,297,390  
  $  4,112,532   $  2,263,978  
Shareholders' Equity            
       Share capital: (Note 9)            
                 Authorized: 
                        2,000,000 special preference shares, redeemable, voting 
                        Unlimited common shares without par value 
                 Issued and outstanding: 
                         203,257,854 common shares (2015: 197,176,368) (Note 9)
$  75,623,212   $  74,083,975  
       Equity component of bridge loans   115,629     -  
       Contributed surplus (Note 9)   26,811,730     27,213,204  
       Deficit   (105,866,349 )   (99,893,291 )
    (3,315,778 )   1,403,888  
             
  $  796,754   $  3,667,866  

"Joseph Fuda" (Signed)  
Joseph Fuda, Director  
   
"David Sharpless" (Signed)  
David Sharpless, Director  

See accompanying notes.

3


MICROMEM TECHNOLOGIES INC.
CONDENSED STATEMENTS OF CONSOLIDATED LOSS AND COMPREHENSIVE LOSS
(Expressed in United States dollars)

For the three and nine months ended July 31, 2016 and 2015 (Unaudited)

    Three months Ended July 31     Nine months Ended July 31  
    2016     2015     2016     2015  
                         
 Costs and expenses :                        
 Administration (Note 11)   145,532     19,574     308,763     262,152  
 Interest expense   167,349     36,714     377,832     36,714  
 Accretion expenses   56,963     -     115,629     -  
 Professional, other fees and salaries (Note 11)   417,870     367,306     1,359,079     1,552,178  
 Stock based compensation (Note 9)   -     603,687     (85,500 )   603,687  
 Development costs (Note 7)   3,778,776     755     3,782,194     199,391  
 Travel and entertainment   64,437     58,529     144,512     133,224  
 Amortization of property and equipment (Note 6)   1,327     1,737     3,952     5,286  
 Amortization of intangible assets   -     67,262     -     67,262  
 Foreign exchange loss   (21,821 )   20,142     (33,403 )   56,564  
 Loss from operations   4,610,433     1,175,706     5,973,058     2,916,458  
                         
Net loss before income taxes   (4,610,433 )   (1,175,706 )   (5,973,058 )   (2,916,458 )
                         
 Income taxes (Note 10)   -     -     -     -  
                         
 Net loss and comprehensive loss $  (4,610,433 ) $  (1,175,706 ) $  (5,973,058 ) $  (2,916,458 )
                         
Loss per share - basic and diluted (Note 9) $  (0.02 ) $  (0.01 ) $  (0.03 ) $  (0.02 )
                         
Weighted average number of shares (Note 9)   200,629,426     194,069,303     198,017,961     191,454,573  

See accompanying notes.

4


MICROMEM TECHNOLOGIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in United States dollars)

For the three and nine months ended July 31, 2016 and 2015 (Unaudited)

    Three Months Ended July 31     Nine Months Ended July 31  
    2016     2015     2016     2015  
Cash flows from operating activities:                        
     Net loss $  (4,610,433 ) $  (1,175,706 ) $  (5,973,058 ) $  (2,916,458 )
     Adjustments to reconcile loss for the period to
     net cash used in operating activities:
               
           Amortization of intangible assets   -     67,262     -     67,262  
           Amortization of property and equipment   1,327     1,737     3,952     5,286  
           Development costs   3,974,939     -     3,974,939     -  
           Accretion expense   56,963     -     115,629     -  
           Stock based compensation   -     603,687     (85,500 )   603,687  
           Increase (decrease) in deposits and other receivables   (145,905 )   150,922     (204,157 )   735,328  
           (Decrease) increase in accounts payable and accrued liabilities   (195,663 )   183,387     97,057     791,501  
Net cash used in operating activities   (918,772 )   (168,711 )   (2,071,138 )   (713,394 )
                         
Cash flows from investing activities:                        
       Purchase of property and equipment   -     -     -     -  
       Patents   (26,118 )   (68,483 )   (167,570 )   (158,384 )
       Deferred development costs   (197,120 )   (861,804 )   (1,101,177 )   (3,117,453 )
       Deferred development billed   -     423,358     443,901     1,782,632  
Net cash used in investing activities   (223,238 )   (506,929 )   (824,846 )   (1,493,205 )
                         
Cash flows from financing activities:                        
     Issue of common shares   880,464     580,142     990,464     1,345,419  
     Bridge loans advances   239,082     -     1,598,514     -  
     Bridge loans Interest accrued   144,882     -     354,241     -  
     Bridge loan repayments   (66,887 )   -     (129,987 )   -  
Net cash provided by financing activities   1,197,541     580,142     2,813,232     1,345,419  
                         
Increase (decrease) in cash   55,531     (95,498 )   (82,752 )   (861,180 )
                         
Cash, beginning of period   20,285     170,306     158,568     935,987  
                         
Cash, end of period $  75,816   $ 74,808   $ 75,816   $ 74,807  
                         
Supplemental cash flow information:                        
     Interest paid (classified in operating activities)   66,887     -     129,987     -  
     Income taxes paid   -     -     -     -  

See accompanying notes.

5


MICROMEM TECHNOLOGIES INC.
Condensed Consolidated Statements of Changes in Shareholders' Equity
(Expressed in United States dollars)

    Number                 Equity              
    of shares     Share capital     Contributed     component of     Deficit     Total  
    Shares           surplus     Bridge loan              
Balance as at November 1, 2014   188,436,724   $  70,802,776   $  27,436,678     -   $  (93,376,681 ) $ 4,862,773  
                                     
Private placement of units for cash   122,768     55,000                       55,000  
Warrants exercised   2,988,876     565,777     -     -     -     565,777  
Fair value of warrants exercised   -     271,553     (271,553 )   -     -     -  
Options exercised   2,740,000     724,642     -     -     -     724,642  
Fair value of options exercised   -     462,671     (462,671 )   -     -     -  
Stock based compensation   450,000     220,500     383,187     -     -     603,687  
Net loss and comprehensive loss   -     -     -     -     (2,916,458 )   (2,916,458 )
Balance at July 31, 2015   194,738,368   $  73,102,919   $  27,085,641     -   $  (96,293,139 ) $ 3,895,421  
                                     
                                     
Balance at November 1, 2015   197,176,368   $  74,083,975   $  27,213,204     -   $  (99,893,291 ) $ 1,403,888  
Private placement of units for cash (Note 9)   366,668     110,000     -     -     -     110,000  
Share compensation adjustment (Note 9)   -     (85,500 )   -     -     -     (85,500 )
Options exercised   3,402,318     680,463     -     -     -     680,463  
Fair value of options exercised   -     401,474     (401,474 )   -     -     -  
Common shares issued against payable   2,000,000     370,300     -     -     -     370,300  
Common shares issued against settlement of debt   312,500     62,500     -     -     -     62,500  
Equity component of bridge loans   -     -     -     115,629     -     115,629  
Net loss and comprehensive loss   -     -     -     -     (5,973,058 )   (5,973,058 )
Balance at July 31, 2016   203,257,854   $  75,623,212   $  26,811,730   $ 115,629   $  (105,866,349 $ (3,315,778 )

6



MICROMEM TECHNOLOGIES INC.
 
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Expressed in United States dollars)
 
 
For the three and nine months ended July 31, 2016 and 2015
 

1.

REPORTING ENTITY AND NATURE OF BUSINESS

     

Micromem Technologies Inc. (“Micromem” or the “Company”) is incorporated under the laws of the Province of Ontario, Canada. The principal business address of the Company is 121 Richmond Street West, Suite 304, Toronto, Ontario, Canada.

     

The Company develops, based upon proprietary technology, customized sensor applications for companies operating internationally in a variety of industries.

     

These condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries:

     
(i)

Micromem Applied Sensors Technology, Inc. (“MAST”) incorporated in November 2007 and domiciled in Delaware, United States. MAST has the primary responsibility for the exploitation of the Company’s technologies in conjunction with various strategic partners and customers.

     
(ii)

7070179 Canada Inc., incorporated in October 2008 under the Canada Business Corporations Act in Ontario, Canada. The Company has assigned to this entity its rights, title and interests in certain patents which it previously held, directly in exchange for common shares of this entity.

     
(iii)

Memtech International Inc., Bahamas; Memtech International (USA) Inc., Delaware, United States; Pageant Technologies (USA) Inc., United States; Pageant Technologies Inc., Barbados; and Micromem Holdings (Barbados) Inc., Barbados. All of these entities are inactive.

These consolidated financial statements were authorized for issuance and release by the Company’s Board of Directors on September 29, 2016.

7



MICROMEM TECHNOLOGIES INC.
 
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Expressed in United States dollars)
 
 
For the three and nine months ended July 31, 2016 and 2015
 

2.

GOING CONCERN

   

These consolidated financial statements have been prepared on the “going concern” basis in accordance with International Financial Reporting Standards (“IFRS”), which presumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future.

   

There are material uncertainties related to conditions and events that cast doubt about the Company’s ability to continue as a going concern for a reasonable period of time in future. During the nine months ended July 31, 2016, the Company reported net loss and comprehensive loss of $5,973,058 (2015: $2,916,458). The Company’s working capital deficiency as of July 31, 2016 is $3,776,451 (as at October 31, 2015: working capital deficiency of $2,049,302).

   

The Company’s future success depends on its continued ability to raise additional financing and on the profitable commercialization of its proprietary sensor technology. Based upon its current operating and financial plans, management of the Company believes that it will have sufficient access to financial resources to fund the Company’s planned operations through fiscal 2016- 2017; however, if the Company is not able to complete its financial plans and/or is not able to profitably commercialize its technology, then there is doubt the Company can continue as a going concern.

   

If the “going concern” assumption were not appropriate for these consolidated financial statements then adjustments would be necessary to the carrying value of assets and liabilities, the reported expenses and the balance sheet classifications used; in such cases, these adjustments would be material.

8



MICROMEM TECHNOLOGIES INC.
 
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Expressed in United States dollars)
 
 
For the three and nine months ended July 31, 2016 and 2015
 

3.

BASIS OF PRESENTATION

     
a)

Statement of compliance:

These condensed interim quarterly consolidated financial statements have been prepared in accordance with IFRS and its interpretations adopted by International Accounting Standards Board (“IASB”) and comply with the requirements of IAS standard 34, Interim Financial Reporting.

     
b)

Basis of measurement:

The consolidated financial statements have been prepared on the historical cost basis, except for financial instruments designated at fair value through profit and loss, which are stated at their fair value.

     
c)

Functional and presentation currency:

These consolidated financial statements are presented in United States dollars (“U.S. dollars”), which is also the Company’s functional currency.

     
d)

Use of estimates and judgments:

The preparation of the consolidated financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

     

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.

     

Information about assumptions and estimation uncertainties that have a risk of resulting in a material adjustment are as follows:


  i)

The Company makes estimates and utilizes assumptions in determining the fair value for stock based compensation expense, warrants, unit private placements and the bifurcation of convertible debt.

9



MICROMEM TECHNOLOGIES INC.
 
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Expressed in United States dollars)
 
 
For the three and nine months ended July 31, 2016 and 2015
 

3.

BASIS OF PRESENTATION (Cont’d)


  d)

Use of estimates and judgments: (Cont’d)

       
  ii)

The Company makes estimates related to the recovery of deferred development costs based on the expectation and assumption of realizing revenues from commercial agreements with the companies for whom these projects have been undertaken. Changes in these expectations and assumptions could result in a change in the recoverable amount calculated.

       
  iii)

The Company makes estimates related to the useful lives of property and equipment, patents and intangible assets and the related amortization. The Company also periodically assesses the recoverability of long-lived assets. The recoverability analysis requires the Company to make assumptions about future operations. Changes to one or more assumptions would result in a change in the recoverable amount calculated and/or amortization expensed.

       
  iv)

Deferred income tax assets are recognized for all deductible temporary differences, carry-forward of unused tax assets and unused tax losses, to the extent that it is probable that future taxable profit will be available against which the deductible temporary differences and carry-forward of unused tax assets and unused tax losses can be utilized. At July 31, 2016, the Company has assessed that it may not be probable that sufficient taxable profit will be available to use deferred income tax assets based on operating losses in prior years, therefore, there are no balances carried in the consolidated statements of financial position for such assets.

       
  v)

The Company applies judgment in assessing the functional currency of each entity consolidated in these financial statements.

10



MICROMEM TECHNOLOGIES INC.
 
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Expressed in United States dollars)
 
 
For the three and nine months ended July 31, 2016 and 2015
 

4.

CONTINUITY OF SIGNIFICANT ACCOUNTING POLICIES AND REPORTING PROCEDURES


  e)

Accounting Policies:

 

These unaudited interim condensed consolidated financial statements follow the same accounting policies and methods of application as set in the audited consolidated financial statements for the year ended October 31, 2015 and should be read in conjunction with the audited consolidated financial statements. There have been no changes in accounting policies or methods of application of accounting policies in the period ending July 31, 2016.

     
  f)

New Standards:

 

Certain new standards, interpretations and amendments to existing standards have been issued by the IASB or the IFRS Interpretations Committee that are mandatory for future accounting periods. These include IAS1 – presentation of Financial Statements, IFRS 15 - Revenues from Contracts with Customers and IAS 18 – Revenues. The Company is currently assessing the impact of these standards – there is no effect or impact on the Company’s financial statements for the period ending July 31, 2016.

     
  g)

Fair Values:

 

There were no changes in the methods and assumptions used in estimating the fair value of the Company’s financial instruments and no changes to the classification of financial instruments in terms of the levels of financial hierarchy during the period ending July 31, 2016 from that which was reported at October 31, 2015.

     
  h)

Capital Management:

 

There have been no changes to the objectives, policies and procedures that the Company has adopted and implemented with respect to capital management during the period ending July 31, 2016 from those disclosed at October 31, 2015. The Company continues to secure financing; the components of the financing which has been secured have changed based on changing market conditions over time.

     
  i)

Financial Risks:

 

The Company is exposed to and evaluates a variety of financial risks relative to its activities: market risk (including foreign exchange risk and interest rate risk), liquidity risk and credit risk. The overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects financial performance. Risk management is carried out under policies approved by the Board of Directors. Management is charged with the responsibility of establishing controls and procedures to ensure that financial risks are mitigated in accordance with the approved policies. Based on management’s assessment as of July 31, 2016, the financial risks have changed since October 31, 2015 as the Company’s working capital position has deteriorated. The Company continues to closely monitor its working capital position.

11



MICROMEM TECHNOLOGIES INC.
 
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Expressed in United States dollars)
 
 
For the three and nine months ended July 31, 2016 and 2015
 

5.

DEPOSITS AND OTHER RECEIVABLES

   

The balance reported as Deposits and Other Receivable consists of:


      July 31,     October 31,  
      2016     2015  
               
  Advances to Employees $  8,712   $  26,060  
  Prepaid trade payables (Note 9(a))   176,231     -  
  Prepaid Insurance and other   75,322     30,048  
    $  260,265   $  56,108  

12



MICROMEM TECHNOLOGIES INC.
 
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Expressed in United States dollars)
 
 
For the three and nine months ended July 31, 2016 and 2015
 

6.

PROPERTY AND EQUIPMENT


      Computers     Furniture and     Total  
            Equipment        
                     
  At November 1, 2014 $  52,285     25,989   $  78,274  
  Additions   1,286     -   $  1,286  
  Year ended October 31, 2015 $  53,571   $  25,989   $  79,560  
                     
  At November 1, 2015 $  53,571     25,989   $  79,560  
  Additions   1,274         $  1,274  
  Disposals   (1,582 )   -   $  (1,582 )
  Nine months ended July 31, 2016 $  53,263   $  25,989   $  79,252  

  Accumulated amortization   Computers     Furniture and     Total  
            Equipment        
  At November 1, 2014 $  30,802     25,989   $  56,791  
  Amortization for the year   7,177     -     7,177  
  Year ended October 31, 2015 $  37,979   $  25,989   $  63,968  
  At November 1, 2015 $  37,979     25,989   $  63,968  
  Amortization for the period   3,952           3,952  
  Adjustment for disposals   (974 )   -     (974 )
  Nine months ended July 31, 2016 $  40,957   $  25,989   $  66,946  
                     
  Net book value at October 31, 2015 $  15,592     -   $  15,592  
  Net book value at July 31, 2016 $  12,306     -   $  12,306  

13



MICROMEM TECHNOLOGIES INC.
 
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Expressed in United States dollars)
 
 
For the three and nine months ended July 31, 2016 and 2015
 

7.

DEFERRED DEVELOPMENT COSTS

   

The breakdown of development costs that have been capitalized is as follows:


    July 31,     October 31,  
    2016     2015  
             
Opening balance $  3,070,299   $  3,525,456  
Additional project costs incurred   1,186,720     3,723,900  
Recovery of development costs   (443,901 )   (1,783,632 )
Writedown of project costs   (3,813,118 )   (2,395,425 )
Closing balance   -   $  3,070,299  

Additions to deferred development costs in 2016 have included amortization of intangible assets and patents of $86,502 (2015 - $55,959).

To date, the Company has recovered from its development partners a portion of the costs it has incurred as deferred development costs coincident with meeting milestones as stipulated in development contracts.

At July 31, 2016 the Company has concluded that the timing of realization of potential revenues cannot be predicted with sufficient accuracy and the Company’s working capital constraints are such that it has become more difficult to service its current obligations. Accordingly, it has written down the remaining carrying value of deferred development costs previously reported.

14



MICROMEM TECHNOLOGIES INC.
 
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Expressed in United States dollars)
 
 
For the three and nine months ended July 31, 2016 and 2015
 

8.

INTANGIBLE ASSETS AND PATENTS

Intangible Assets

Cost

At November 1, 2014 $  135,465  
Additions   -  
Year ended October 31, 2015 $  135,465  
       
At November 1, 2015 $  135,465  
Additions   -  
Nine months ended July 31, 2016 $  135,465  

Accumulated amortization

At November 1, 2014 $  58,056  
Amortization for the year   19,352  
Year ended October 31, 2015 $  77,408  
       
At November 1, 2015 $  77,408  
Amortization for the period   14,514  
Nine months ended July 31, 2016 $  91,922  
       
Net book value at October 31, 2015 $  58,057  
Net book value at July 31, 2016 $  43,543  

15



MICROMEM TECHNOLOGIES INC.
 
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Expressed in United States dollars)
 
 
For the three and nine months ended July 31, 2016 and 2015
 

8.

INTANGIBLE ASSETS AND PATENTS (Cont’d)

Patents Cost

At November 1, 2014 $  310,553  
Additions   213,820  
Writedown of costs incurred   (77,925 )
Recovered from development partner   (18,140 )
Year ended October 31, 2015 $  428,308  
       
At November 1, 2015 $  428,308  
Additions   167,570  
Nine months ended July 31, 2016 $  595,878  

Amortization

At November 1, 2014 $  107,049  
Adjust for writedown   (46,088 )
Amortization for the year   58,105  
Year ended October 31, 2015 $  119,066  

At November 1, 2015 $  119,066  
Amortization for the period   71,988  
Nine months ended July 31, 2016 $  191,054  
       
Net book value at October 31, 2015 $  309,242  
       
Net book value at July 31, 2016 $  404,824  

16



MICROMEM TECHNOLOGIES INC.
 
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Expressed in United States dollars)
 
 
For the three and nine months ended July 31, 2016 and 2015
 

9.

SHAREHOLDERS’ EQUITY, STOCK OPTIONS, WARRANTS, LOSS PER SHARE AND BRIDGE LOANS


  a)

Share Capital:


      Number of     Amount  
      Shares     $  
               
  Balance at November 1, 2014   188,436,724   $  70,802,776  
               
  Private placement of units for cash (Note 13)   422,768     175,000  
  Warrants exercised (Note 13)   2,988,876     565,777  
  Fair value of warrants exercised   -     271,553  
  Options exercised   4,428,000     1,153,007  
  Fair value of options exercised   -     728,862  
  Share compensation   900,000     387,000  
  Balance at October 31, 2015   197,176,368   $  74,083,975  
               
  Private placement of common shares for cash (Note 13)   366,668     110,000  
  Shares issued   2,312,500     432,800  
  Options exercised   3,402,318     680,464  
  Fair value of options exercised   -     401,474  
  Share compensation   -     (85,500 )
               
  Balance at July 31, 2016   203,257,854   $  75,623,212  

In the 3-month period ended July 31, 2016 the Company completed the following transactions whereby it issued shares to settle obligations:

  (a)

It issued 312,500 shares as part of the settlement of the legal matter described in Note 13(c);

     
  (b)

In June 2016, it issued 1 million shares to settle $170,300 of trade payables outstanding with its patent attorney and prepaid up to $200,000 of services to be rendered by the patent attorney commencing in July 2016. At July 31, 2016 it reports $176,231 as prepaid trade payables representing services to be rendered by the patent attorney after July 31, 2016. These shares have been issued by the Company and are being released in successive 250,000 share certificates as services are rendered.

17



MICROMEM TECHNOLOGIES INC.
 
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Expressed in United States dollars)
 
 
For the three and nine months ended July 31, 2016 and 2015
 

9.

SHAREHOLDERS’ EQUITY, STOCK OPTIONS, WARRANTS, LOSS PER SHARE AND BRIDGE LOANS (Cont’d)


  b)

Stock Options:

     
 

The Company did not grant any stock options during the quarters ending July 31, 2016 and 2015. The Company reports the following stock options outstanding at July 31, 2016, all of which are exercisable:

Stock options Outstanding

        Weighted  
        average  
        remaining life  
  Date of issue # Issued Strike Price (in years) Expiry Date
           
  October 31, 2011 1,894,682 0.20 0.3 October 31, 2016
  April 10, 2012 390,000 0.35 0.7 April 10, 2017
  January 22, 2013 440,000          0.30 CDN 1.5 January 22, 2018
  September 16, 2013 520,000         0.27 CDN 2.1 September 16, 2018
  October 17, 2013 300,000 0.35 2.2 October 17, 2018
  February 10, 2014 350,000 0.85 2.5 February 10, 2019
  April 25, 2014 230,000 0.64 2.7 April 25, 2019
  June 4, 2015 975,000 0.49 3.8 June 4, 2020
  August 20, 2015 940,000  0.46 4.1 August 20, 2020
  September 30, 2015 250,000 0.40 4.2 September 30, 2020
    6,289,682      

For the 3 months ended July 31, 2016 the Company realized $680,464 from the exercise of 3,402,318 common stock options (3 months ended July 31, 2015: $525,142 from the exercise of 2,170,000 stock options; 9 months ended July 31, 2015: $724,642 from the exercise of 2,740,000 stock options).

18



MICROMEM TECHNOLOGIES INC.
 
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Expressed in United States dollars)
 
 
For the three and nine months ended July 31, 2016 and 2015
 

9.

SHAREHOLDERS’ EQUITY, STOCK OPTIONS, WARRANTS, LOSS PER SHARE AND BRIDGE LOANS (Cont’d)

     
c)

Loss Per Share:

   

 

The calculation of basic and diluted loss per share for the period ended July 31, 2016 was based on the loss attributable to common shareholders of $5,973,058 (2015 - $2,916,458) divided by the weighted average number of common shares outstanding of 198,017,961 (2015 – 191,454,573). Diluted loss per share did not include the effect of outstanding stock options as they are anti-dilutive.

   

 

d)

Share Purchase Warrants:

   

 

In the 9 months ended July 31, 2015 the Company realized proceeds of $565,777 from the exercise of 2,988,876 common shares purchase warrants (2016: nil).

   

 

e)

Contributed Surplus:


  Balance outstanding at November 01, 2014 $  27,436,678  
         
  Stock based compensation expense relating to stock options issued   776,941  
  Fair value of options exercised   (728,862 )
  Fair value of warrants exercised   (271,553 )
  Balance at October 31, 2015 $  27,213,204  
  Fair value of options exercised   (401,474 )
  Balance at July 31, 2016 $  26,811,730  

19



MICROMEM TECHNOLOGIES INC.
 
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Expressed in United States dollars)
 
 
For the three and nine months ended July 31, 2016 and 2015
 

9.

SHAREHOLDERS’ EQUITY, STOCK OPTIONS, WARRANTS, LOSS PER SHARE AND BRIDGE LOANS (Cont’d)

   

Bridge loans:


  (a)

Between August-October 2015 the Company secured a series of bridge loans from investors totaling $1,287,500 CDN ($976,673 USD). The maturity dates were extended through July 1, 2016. The interest rate on the bridge loans ranges from 2% to 3% per month. One of the bridge loans in the amount of $300,000 CDN ($229,446 USD) plus accrued interest was repaid on September 4, 2015.

     
 

These investors provided two additional bridge loans in the 3 months ending January 31, 2016 to the Company totaling $272,000 CDN ($201,280 USD) at an interest rate of 3% per month. The maturity dates of these loans were extended through July 1, 2016.

     
 

In March 2016, these bridge loans totaling $1,439,917 CDN of principal and accrued interest were converted to $1,077,862 USD by the investors and consolidated into one bridge loan document. The term of the loan was extended to July 15, 2016. The interest rate was changed to 1% per month. A conversion feature was added to the bridge loan whereby the investor has the privilege but not the obligation to convert the loan at any time prior to the maturity date into common shares at a conversion price of $0.30 per share.

     
 

In July 2015, these loans were extended to October 31, 2016 with revised terms as follows: the USD loan including principal and interest of $1,120,978 was converted to $1,497,514 CDN funds; the interest rate was increased for 1% to 2% per month and the conversion price was changed from $0.30 USD to $0.25 CDN.

     
  (b)

In August 2015, the Company secured a bridge loan of $200,000 from an investor. The interest rate on the loan is calculated at 3% per month, payable monthly in arrears. On November 2, 2015, a conversion feature on the loan was added whereby the investor has the privilege but not the obligation to convert any part up to all of the debenture including accrued interest at a price not above $0.30 per share. The maturity date on this loan has since been extended, the maturity date is now set as October 31, 2016.

     
 

This investor committed an additional $300,000 USD as a convertible debenture on May 2, 2016 with the following terms: interest calculated at 3% per month, convertible at $0.30 per share at the investor’s option, maturing on July 3, 2016. This loan has since been extended to October 31, 2016 on the same terms and conditions.

20



MICROMEM TECHNOLOGIES INC.
 
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Expressed in United States dollars)
 
 
For the three and nine months ended July 31, 2016 and 2015
 

  (c)

A group of other investors provided the following bridge loans to the Company:

       
  i.

On November 30, 2015, certain of these investors provided $250,000 of convertible debentures due on March 31, 2016. The interest rate on these debentures was at a rate of 1% per month calculated on a daily basis. The investors have the privilege, but not the obligation, to convert up to 50% of the outstanding principal plus accrued interest at any time before the maturity date at a conversion price of $0.33 per share.

       
 

On May 31, 2016 these loans were extended to September 2, 2016 with revised terms as follows: the full amount of the loans is now convertible at $0.33 per share and the interest rate was increased from 1% to 2% per month. This loan has since been extended to October 31, 2016 on the same terms and conditions.

       
  ii.

On December 2, 2015, certain of these investors provided $250,000 of debentures due on April 2, 2016 which maturity dates were extended to June 2, 2016. The interest rate on these debentures was at a rate of 2% per month calculated on a daily basis.

       
 

On June 2, 2016 these loans were extended to September 2, 2016 with revised terms as follows: the interest rate of 2% per month is unchanged, a conversion privilege was added at a price of $0.33 per share. These loans have since been extended to October 31, 2016.


  (d)

On December 31, 2015, an investor provided a $100,000 convertible debenture due on July 1, 2016. The interest rate on this debenture was at a rate of 1% per month calculated on a daily basis. This investor has the privilege, but not the obligation, to convert the outstanding principal plus any accrued interest at any time up to the maturity date at a conversion price of $0.30 per share.

     
 

On August 2, 2016, the investor elected to convert the outstanding principal and interest of $106,970 into common shares and the Company issued 356,567 common shares to the investor.

     
  (e)

On January 8, 2016, an investor provided a $100,000 convertible debenture due on July 8, 2016. The interest rate on this debenture was at a rate of 1% per month calculated on a daily basis. The investor has the privilege, but not the obligation, to convert not less than the entire amount of the principal plus any accrued interest at any time up to the maturity date at a conversion price of $0.30 per share.

21



MICROMEM TECHNOLOGIES INC.
 
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Expressed in United States dollars)
 
 
For the three and nine months ended July 31, 2016 and 2015
 

 

On July 8, 2016 this loan was extended to October 31, 2016 with revised terms as follows: the conversion price was changed from $0.30 to $0.20 per share and the interest rate was increased from 1% to 2% per month.

     
  (f)

On February 12, 2016, an investor provided a $500,000 US convertible debenture due on May 12, 2016. The interest rate on this debenture was at a rate of 1% per month calculated on a daily basis. This investor has the privilege, but not the obligation, to convert the outstanding principal plus any accrued interest at any time before the maturity date at a conversion price of $0.30 per share.

     
 

On May 13, 2016 this loan was extended to August 13, 2016 with revised terms as follows: the conversion feature on the loan was waived by the investor and the interest rate was revised from 1% to 3% per month. On August 13, 2016 this loan was extended to October 31, 2016 on the same terms and conditions.

     
  (g)

Between March 24-31, 2016 the Company negotiated three additional bridge loans with different investors, each loan in the amount of $30,000 with maturity dates between July 24-August 1, 2016. The interest rate on each of these loans is at a rate of 1% per month calculated on a daily basis. The investors have the privilege but not the obligation to convert up to all of the outstanding principal plus accrued interest at any time prior to maturity date at a conversion price of $0.30 per share.

     
 

On July 24, 2016 two of the three loans were extended to November 25, 2016 with revised terms as follows: the conversion price was reduced from $0.30 to $0.21 per share.

The bridge loans described above in (c) (d) (e) (f) and (g) can be prepaid, in whole or in part at any time before their respective maturity dates at the option of the Company.

The Company has calculated the equity component of the bridge loans that have conversion privileges as the difference between the fair value of the compound financial interest as a whole and the fair value of the liability component. The Company then records accretion expense over the term of the loans.

A breakdown of the outstanding bridge loans is summarized as follows:

22



MICROMEM TECHNOLOGIES INC.
 
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Expressed in United States dollars)
 
 
For the three and nine months ended July 31, 2016 and 2015
 

      October 31     July 31,  
      2015     2016  
               
  Principal $  1,176,673   $ 2,775,188  
  Interest Accrued   36,714     391,620  
  Interest Paid   (17,354 )   (147,341 )
  Repayments   (229,446 )   (229,446 )
  Accretion Expense   -     (115,629 )
  Equity Portion of Bridge Loan   -     115,629  
    $  966,587   $ 2,790,021  

23



MICROMEM TECHNOLOGIES INC.
 
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Expressed in United States dollars)
 
 
For the three and nine months ended July 31, 2016 and 2015
 

10.

INCOME TAXES

   

At October 31, 2015 the Company updated non-capital losses of approximately $25.2 million available to reduce future taxable income, the benefit of which has not been recognized in these consolidated financial statements. As of July 31, 2016 these losses expire as follows:


          Other        
    Canada     foreign     Total  
2022   -     7,301     7,301  
2023   -     9,667     9,667  
2025   -     14,471     14,471  
2026   1,837,460     5,254     1,842,714  
2027   1,545,159     3,459     1,548,618  
2028   8,012     55,519     63,531  
2029   1,583,583     463,610     2,047,193  
2030   2,136,667     1,886,778     4,023,445  
2031   1,287,275     48,808     1,336,083  
2032   1,426,636     333,962     1,760,598  
2033   1,729,223     160,550     1,889,773  
2034   2,501,599     3,206,207     5,707,806  
2035   2,837,402     2,146,779     4,984,181  
$ 16,893,016   $  8,342,365   $  25,235,381  

In addition, the Company has available capital loss carry forwards of approximately $1.5 million to reduce future taxable capital gains, the benefit of which has not been recognized in these consolidated financial statements. These losses carry forward indefinitely.

The Company has $22,064,010 of Canadian denominated loss carryforwards; this balance is converted into the $US amount reported above using an average rate of exchange for translation purposes.

24



MICROMEM TECHNOLOGIES INC.
 
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Expressed in United States dollars)
 
 
For the three and nine months ended July 31, 2016 and 2015
 

11. EXPENSES
   
  Administration
  The components of general and administration expenses are as follows:

      2016     2015  
               
  General and administrative $  148,787   $  117,882  
  Rent and occupancy cost   55,007     57,211  
  Office insurance   47,401     43,101  
  Telephone   8,946     13,787  
  Investor relations, listing and filling fees   48,622     66,884  
    $  308,763   $  298,865  

Professional, other fees and salaries
The components of professional, other fees and salaries expenses are as follows:

      2016     2015  
               
  Professional fees $  263,486   $  368,688  
  Consulting fees   813,708     843,955  
  Salaries and benefits   281,885     339,535  
    $  1,359,079   $  1,552,178  

25



MICROMEM TECHNOLOGIES INC.
 
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Expressed in United States dollars)
 
 
For the three and nine months ended July 31, 2016 and 2015
 

12.

MANAGEMENT COMPENSATION AND RELATED PARTY TRANSACTIONS

     

The Company reports the following related party transactions:

     
(a)

The initial Chairman of the Company stepped down in April, 2016. He received cash compensation on a month to month basis calculated at an annual rate of $150,000 CDN. The total compensation paid to the Chairman for the nine months ended July 31, 2016 was $84,889 of cash compensation and $nil of stock based compensation (2015 - $91,282 of cash compensation and $nil of stock based compensation).

     
(b)

Management and consulting fees:

     

Included in professional fees, other fees and salaries as reported are management and consulting fees paid or payable to individuals (or companies controlled by such individuals) who served as officers and directors of the Company. The total compensation paid to such parties for the nine month ended July 31, 2016 was $532,974 of cash compensation and $nil of stock based compensation (2015 - $694,400 of cash compensation and $nil of stock based compensation).

     
(c)

On February 19, 2014 the Company appointed an individual to serve as its Chief Technology Officer and also to serve as a director of the Company. Since that date, a company in which he is the major shareholder has invoiced the Company for engineering and design services as totaling $1,049,524 in the fiscal year ended October 31, 2015 and $nil in the nine months ending July 31, 2016. These charges, as incurred have been capitalized as deferred development costs.

     
(d)

Certain officers and directors exercised a total of 3,402,318 common stock options in the 3 and 9 months ended July 31, 2016 and the Company realized proceeds of $ 680,460 (2015: for the 3-month period through July 31 1,688,000 options exercised for proceeds of 428,365; for 9-month period through July 31, 4,428,000 options exercised for proceeds of $1,153,007.

     
(e)

A director/officer of the Company advanced $40,000 of personal funds to a trade supplier on the Company’s behalf in Q3 2016.

     
(f)

The CEO provided a $100,000 CDN bridge loan ($78,000 USD) to the Company on September 2, 2016 (Note 14).

26



MICROMEM TECHNOLOGIES INC.
 
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Expressed in United States dollars)
 
 
For the three and nine months ended July 31, 2016 and 2015
 

13.

COMMITMENTS AND CONTINGENCIES

     
(a)

The Company secured new leased premises in June 2012. The lease term is for 5 years and stipulates base monthly rental expenses of $3800 CDN. Lease commitments are as follows – commitments less than one year of $38,000 CDN.

     
(b)

The Company has certain open purchase orders to 3rd party subcontractors with respect to deferred development costs. The commitments under the purchase orders relate to work to be performed over the next 12-16 months totaling approximately $1.3 million.

     
(c)

Legal matter:

On June 30, 2016 the Company participated in a 3rd party led mediation with respect to the previously disclosed lawsuit against Dreifus Associates Limited and Henry Dreifus (“Defendants”) and the Defendants counterclaims against the Company for payments of $275,000 plus interest. The Company disputed the amounts claimed by the Defendants and sought compensation for damages it alleged that it had incurred.

The Company was successful in resolving the legal claims outstanding in the mediation. It agreed to pay $50,000 to the Defendants and issue 312,500 common shares with 6-12 months resale restrictions. The Company has now paid $30,000 and is committed to paying the remaining $20,000 in two $10,000 installments on September 29th and October 29th.

The Company has now received full assignment of the IP rights and entitlement from the Defendants. Full and final mutual releases have been executed and the action will be dismissed once the remaining payments have been made to the Defendants.

27



MICROMEM TECHNOLOGIES INC.
 
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Expressed in United States dollars)
 
 
For the three and nine months ended July 31, 2016 and 2015
 

14.

SUBSEQUENT EVENTS

     
(a)

As outlined in Note 9 the bridge loans described in Notes 9(b), 9(c)(i), 9(c)(ii) and 9(f) were extended to October 31, 2016.

     

The loan described in Note 9(d) was converted to common shares.

     
(b)

On September 2, 2016 the Company secured an additional bridge loan in the amount of $100,000 CDN ($78,000 USD) due on January 2, 2017. The loan is convertible at the holder’s option into common shares at an exercise price of $0.31 CDN ($0.24 USD). The interest rate on the loan is at 2% per month.

     
(c)

On September 10, 2016 the Company secured an additional bridge loan in the amount of $50,000 CDN ($37,000 USD) due on January 2, 2017. The loan is convertible at the holder’s option into common shares at an exercise price of $0.31 CDN ($0.24 USD). The interest rate on the loan is at 2% per month.

**************************************

28