EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1 Micromem Technologies Inc.: Exhibit 99.1 - Filed by newsfilecorp.com

Condensed Consolidated Financial Statements of

MICROMEM TECHNOLOGIES INC.

For the three and six months ended April 30, 2015 and 2014

(Expressed in United States Dollars)



MICROMEM TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
TABLE OF CONTENTS
 

1. Reporting Entity and Nature of Business

2. Going Concern

3. Basis of Presentation

4. Continuity of Significant Accounting Policies and Reporting Procedures

5. Deposits and Other Receivables

6. Property and Equipment

7. Deferred Development Costs

8. Intangible Assets and Patents

9. Shareholders’ Equity , Stock Options, Warrants and Loss per Share

10. Income Taxes

11. Expenses

12. Management Compensation and Related Party Transactions

13. Commitments and Contingencies 14. Subsequent Events

2


MICROMEM TECHNOLOGIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(Expressed in United States dollars)

    April 30,     October 31,  
    2015     2014  
Assets            
Current assets:            
       Cash and short term investments $  170,306   $  935,987  
       Deposits and other receivables (Note 5)   288,360     872,766  
    458,666     1,808,753  
             
Property and equipment, net (Note 6)   17,935     21,483  
Deferred development costs (Note 7)   4,459,934     3,525,456  
Intangible assets, net (Note 8)   67,733     77,409  
Patents, net (Note 8)   264,977     203,504  
  $  5,269,245   $  5,636,605  
             
Liabilities and Shareholders' Equity            
Current liabilities:            
       Accounts payable and accrued liabilities   1,381,947     773,832  
  $  1,381,947   $  773,832  
Shareholders' Equity            
       Share capital: (Note 9)            
                 Authorized:            
                           2,000,000 special preference shares, redeemable, voting            
                           Unlimited common shares without par value            
                 Issued and outstanding:            
                           191,995,600 common shares (2014: 188,436,724) (Note 9) $  71,962,400   $  70,802,776  
       Contributed surplus (Note 9)   27,042,331     27,436,678  
       Deficit   (95,117,433 )   (93,376,681 )
    3,887,298     4,862,773  
             
  $  5,269,245   $  5,636,605  

"Joseph Fuda" (Signed)
Joseph Fuda, Director
 
"David Sharpless" (Signed)
David Sharpless, Director
 
See accompanying notes.

3


MICROMEM TECHNOLOGIES INC.
CONDENSED STATEMENTS OF CONSOLIDATED LOSS AND COMPREHENSIVE LOSS
(Expressed in United States dollars)

For the three and six months ended April 30, 2015 and 2014

    Three Months Ended April 30     Six Months Ended April 30  
    2015     2014     2015     2014  
                         
Costs and expenses (income):                        
 Administration $  135,461   $  69,318   $  242,578   $  182,467  
 Professional, other fees and salaries (Note 10)   691,328     386,890     1,184,872     731,670  
 Stock - based compensation   -     379,253     -     379,253  
 Development costs (Note 10)   189,505     7,059     198,636     12,748  
 Travel and entertainment   38,366     81,393     74,695     151,572  
 Amortization of property and equipment   1,756     1,969     3,549     3,652  
 Amortization of intangible assets and patents   -     -     -     -  
 Foreign exchange loss   46,248     (3,699 )   36,422     12,944  
Loss from operations   1,102,664     922,183     1,740,752     1,474,306  
                         
Net loss before income taxes   (1,102,664 )   (922,183 )   (1,740,752 )   (1,474,306 )
                         
   Income taxes (Note 9)   -     -     -     -  
                         
Net loss and comprehensive loss $  (1,102,664 ) $  (922,183 ) $  (1,740,752 ) $  (1,474,306 )
                         
Loss per share - basic and diluted $  (0.01 ) $  (0.01 ) $  (0.01 ) $  (0.01 )
                         
Weighted average number of shares   191,488,933     170,370,290     190,148,452     165,090,356  

See accompanying notes.

4


MICROMEM TECHNOLOGIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in United States dollars)

For the three and six months ended April 30, 2015 and 2014

    Three Months Ended April 30     Six Months Ended April 30  
                         
Cash flows from operating activities:                        
     Net loss $  (1,102,664 ) $  (922,183 ) $  (1,740,752 ) $  (1,474,306 )
     Adjustments to reconcile loss for the period to net cash used in operating activities:                
           Amortization of patents and intangible assets   -     -     -     -  
           Amortization of property and equipment   1,756     1,969     3,549     3,652  
           Research and development   -     -     -     -  
           Stock based compensation   -     379,253     -     379,253  
           Increase (Decrease) in deposits and other receivables   889,364     (155,349 )   584,406     (119,697 )
           (Decrease) Increase in accounts payable and accrued lia   432,152     (37,582 )   608,114     (58,596 )
Net cash used in operating activities   220,608     (733,892 )   (544,683 )   (1,269,694 )
                         
Cash flows from investing activities:                        
     Purchase of property and equipment   -     (6,090 )   -     (15,546 )
     Patents   (47,082 )   (102,331 )   (89,901 )   (127,105 )
     Deferred development costs   (1,428,525 )   (842,381 )   (2,255,649 )   (1,074,672 )
     Deferred development costs billed   888,914     -     1,359,274     -  
Net cash used in investing activities   (586,693 )   (950,802 )   (986,276 )   (1,217,323 )
                         
Cash flows from financing activities:                        
     Issue of common shares   199,500     1,400,080     765,277     2,886,102  
     Bridge loans advances   -     -     -     29,157  
     Bridge loan repayments   -     -     -     (17,071 )
Net cash provided by financing activities   199,500     1,400,080     765,277     2,898,188  
                         
Increase (decrease) in cash   (166,585 )   (284,614 )   (765,682 )   411,171  
                         
Cash, beginning of period   336,890     1,517,068     935,987     821,283  
                         
Cash, end of period $  170,305   $  1,232,454   $  170,305   $  1,232,454  
                         
Supplemental cash flow information:                        
     Interest paid (classified in operating activities)   -     32,280     -     49,351  
     Income taxes paid   -           -     -  

See accompanying notes.

5


MICROMEM TECHNOLOGIES INC.
Condensed Consolidated Statements of Changes in Shareholders' Equity
(Expressed in United States dollars)

    Number of     Share capital     Contributed Equity component     Deficit     Total  
    Shares                 0f Bridge loan              
                                     
Balance as at November 1, 2013   158,491,425   $  57,755,613   $  32,822,327   $  1,557   $ (89,043,178 ) $  1,536,319  
                                     
Private placement of units for cash   -     -     -     -     -     -  
Subscription received   -     -     -     -     -     -  
Financing costs   -     -     -     -     -     -  
Stock based compensation   -     -     379,253     -     -     379,253  
Warrants issued on private placements   -     -     -     -     -     -  
Warrants extended   -     -     168,632     -     (168,632 )   -  
Warrants exercised   12,348,623     2,886,102                       2,886,102  
Fair value of warrants exercised   -     2,645,069     (2,645,069 )   -     -     -  
Bridge loan converted   2,517,501     302,100     1,557     (1,557 )   -     302,100  
Warrants issued on conversion of bridge loan   -     (2,684,470 )   2,684,470     -           -  
Shares issued on conversion of bridge loan   -     -     -     -     -     -  
Net loss and comprehensive loss   -     -     -     -     (1,474,306 )   (1,474,306 )
                                     
Balance at April 30, 2014   173,357,549     60,904,414     33,411,170     -     (90,686,116 )   3,629,468  
                                     
Balance as at November 01, 2014   188,436,724     70,802,776     27,436,678     -     (93,376,681 )   4,862,773  
Warrants issued   -     -     -     -     -     -  
Warrants extended   -     -     -     -     -     -  
Warrants exercised   2,988,876     565,777     -     -     -     565,777  
Fair value of warrants exercised   -     271,553     (271,553 )   -     -     -  
Bridge loan converted   -     -     -     -     -     -  
Options exercised   570,000     199,500     -     -     -     199,500  
Fair value of warrants exercised   -     122,794     (122,794 )   -     -     -  
Shares issued on conversion of bridge loan   -     -     -     -     -     -  
Net loss and comprehensive loss   -     -     -     -     (1,740,752 )   (1,740,752 )
                                     
Balance at April 30, 2015   191,995,600     71,962,400     27,042,331     -     (95,117,433 )   3,887,298  

6



MICROMEM TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in United States dollars)
 
For the three and six months ended April 30, 2015 and 2014
 

1.

REPORTING ENTITY AND NATURE OF BUSINESS

Micromem Technologies Inc. (“Micromem” or the “Company”) is incorporated under the laws of the Province of Ontario, Canada. The principal business address of the Company is 121 Richmond Street West, Suite 304, Toronto, Ontario, Canada.

The Company develops, based upon proprietary technology, customized sensor applications for companies operating internationally in a variety of industries.

These condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries:

 

(i)

Micromem Applied Sensors Technology, Inc. (“MAST”) incorporated in November 2007 and domiciled in Delaware, United States. MAST has the primary responsibility for the exploitation of the Company’s technologies in conjunction with various strategic partners and customers.

 

 

 

 

(ii)

7070179 Canada Inc., incorporated in October 2008 under the Canada Business Corporations Act in Ontario, Canada. The Company has assigned to this entity its rights, title and interests in certain patents which it previously held, directly in exchange for common shares of this entity.

 

 

 

 

(iii)

Memtech International Inc., Bahamas; Memtech International (USA) Inc., Delaware, United States; Pageant Technologies (USA) Inc., United States; Pageant Technologies Inc., Barbados; and Micromem Holdings (Barbados) Inc., Barbados. All of these entities are inactive.

These consolidated financial statements were authorized for issuance and release by the Company’s Board of Directors on June 29, 2015.

7



MICROMEM TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in United States dollars)
 
For the three and six months ended April 30, 2015 and 2014
 

2.

GOING CONCERN

These consolidated financial statements have been prepared on the “going concern” basis in accordance with International Financial Reporting Standards (“IFRS”), which presumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future.

There are uncertainties related to conditions and events that cast doubt about the Company’s ability to continue as a going concern for a reasonable period of time in future. During the six months ended April 30, 2015, the Company reported a loss from operations of $1,740,752 (2014: $1,474,306).

The Company reports working capital of $(923,281) at April 30, 2015 compared to $1,034,921 at October 31, 2014.

The Company’s future success depends on the profitable commercialization of its proprietary sensor technology. Based upon its current operating and financial plans, management of the Company believes that it will have sufficient access to financial resources to fund the Company’s planned operations through fiscal 2015; however, if the Company is not able to complete its financial plans and/or is not able to profitably commercialize its technology, then there is doubt the Company can continue as a going concern.

If the “going concern” assumption were not appropriate for these consolidated financial statements then adjustments would be necessary to the carrying value of assets and liabilities, the reported expenses and the balance sheet classifications used; in such cases, these adjustments could be material.

8



MICROMEM TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in United States dollars)
 
For the three and six months ended April 30, 2015 and 2014
 

3.

BASIS OF PRESENTATION


 

a)

Statement of compliance:

 

 

 

 

These condensed interim quarterly consolidated financial statements have been prepared in accordance with IFRS and its interpretations adopted by International Accounting Standards Board (“IASB”) and comply with the requirements of IAS standard 34, Interim Financial Reporting.

 

 

 

 

b)

Basis of measurement:

 

 

 

 

The consolidated financial statements have been prepared on the historical cost basis, except for financial instruments designated at fair value through profit and loss, which are stated at their fair value.

 

 

 

 

c)

Functional and presentation currency:

 

 

 

 

These consolidated financial statements are presented in United States dollars (“U.S. dollars”), which is also the Company’s functional currency.

 

 

 

 

d)

Use of estimates and judgments:

 

 

 

 

The preparation of the consolidated financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

 

 

 

 

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.

 

 

 

 

Information about assumptions and estimation uncertainties that have a risk of resulting in a material adjustment are as follows:


  i)

The Company makes estimates and utilizes assumptions in determining the fair value for stock based compensation expense, warrants and unit private placements.

9



MICROMEM TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in United States dollars)
 
For the three and six months ended April 30, 2015 and 2014
 

3.

BASIS OF PRESENTATION (Cont’d)


  d)

Use of estimates and judgments: (Cont’d)


 

ii)

The Company makes estimates related to the recovery of deferred development costs based on the expectation and assumption of realizing revenues from commercial agreements with the companies for whom these projects have been undertaken. Changes in these expectations and assumptions could result in a change in the recoverable amount calculated.

 

 

 

 

iii)

The Company makes estimates related to the useful lives of property and equipment, patents and intangible assets and the related amortization. The Company also periodically assesses the recoverability of long-lived assets. The recoverability analysis requires the Company to make assumptions about future operations. Changes to one or more assumptions would result in a change in the recoverable amount calculated and/or amortization expensed.

 

 

 

 

iv)

Deferred income tax assets are recognized for all deductible temporary differences, carry-forward of unused tax assets and unused tax losses, to the extent that it is probable that future taxable profit will be available against which the deductible temporary differences and carry-forward of unused tax assets and unused tax losses can be utilized. At April 30, 2015, the Company has assessed that it may not be probable that sufficient taxable profit will be available to use deferred income tax assets based on operating losses in prior years, therefore, there are no balances carried in the consolidated statements of financial position for such assets.

 

 

 

 

v)

The Company applies judgment in assessing the functional currency of each entity consolidated in these financial statements.

10



MICROMEM TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in United States dollars)
 
For the three and six months ended April 30, 2015 and 2014
 

4.

CONTINUITY OF SIGNIFICANT ACCOUNTING POLICIES AND REPORTING PROCEDURES


 

e)

Accounting Policies:

 

 

 

 

These unaudited interim condensed consolidated financial statements follow the same accounting policies and methods of application as set in the audited consolidated financial statements for the year ended October 31, 2014 and should be read in conjunction with the audited consolidated financial statements. There have been no changes in accounting policies or methods of application of accounting policies in the period ending April 30, 2015.

 

 

 

 

f)

New Standards:

 

 

 

 

Certain new standards, interpretations and amendments to existing standards have been issued by the IASB or the IFRS Interpretations Committee that are mandatory for future accounting periods. These include: IFRS 2, Share Based Payments; IFRS 15, Revenues from Contracts with Customers; IAS 32 Financial Instruments; IFRS 9 - Financial Instruments. The Company is currently assessing the impact of these standards – there is neither effect nor impact on the Company’s financial statements for the period ending April 30, 2015.

 

 

 

 

g)

Fair Values:

 

 

 

 

There were no changes in the methods and assumptions used in estimating the fair value of the Company’s financial instruments and no changes to the classification of financial instruments in terms of the levels of financial hierarchy during the period ending April 30, 2015 from that which was reported at October 31, 2014.

 

 

 

 

h)

Capital Management:

 

 

 

 

There have been no changes to the objectives, policies and procedures that the Company has adopted and implemented with respect to capital management during the period ending April 30, 2015 from those disclosed at October 31, 2014.

 

 

 

 

i)

Financial Risks:

 

 

 

 

The Company is exposed to and evaluates a variety of financial risks relative to its activities: market risk (including foreign exchange risk and interest rate risk), liquidity risk and credit risk. The overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects financial performance. Risk management is carried out under policies approved by the Board of Directors. Management is charged with the responsibility of establishing controls and procedures to ensure that financial risks are mitigated in accordance with the approved policies. Based on management’s assessment as of April 30, 2015, the financial risks have not significantly changed since October 31, 2014. The Company continues to closely monitor its working capital position.

11



MICROMEM TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in United States dollars)
 
For the three and six months ended April 30, 2015 and 2014
 

5.

DEPOSITS AND OTHER RECEIVABLES

The balance reported as Deposits and other Receivable consists of:

      April 30,     October 31,  
      2015     2014  
  Accounts receivable under development contracts with clients - 450,000
               
  Advances to Officers, Directors and employees 212,312 386,031
               
   Prepaid insurance and other   76,048     36,735  
               
      288,360     872,766  

12



MICROMEM TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in United States dollars)
 
For the three and six months ended April 30, 2015 and 2014
 

6.

PROPERTY AND EQUIPMENT


      Computers     Furniture and     Total  
            Equipment        
  Cost                  
                     
  At November 1, 2013 $  49,213     25,989   $  75,202  
  Additions   16,508     -     16,508  
  Disposals   (13,436 )   -     (13,436 )
  Year ended October 31, 2014 $  52,285   $  25,989   $  78,274  
                     
  At November 1, 2014 $  52,285     25,989   $  78,274  
  Additions   -     -     -  
  Disposals   -     -     -  
  Six months ended April 30, 2015 $  52,285   $  25,989   $  78,274  
                     
  Accumulated amortization   Computers     Furniture and     Total  
            Equipment        
                     
  At November 1, 2013 $  35,215     25,989   $  61,204  
  Amortization for the year   7,357     -     7,357  
  Adjustment for disposals   (11,770 )   -     (11,770 )
  Year ended October 31, 2014 $  30,802   $  25,989   $  56,791  
                     
  At November 1, 2014 $  30,802     25,989   $  56,791  
  Amortization for the period   3,548     -     3,548  
  Adjustment for disposals   -     -     -  
  Six months ended April 30, 2015 $  34,350   $  25,989   $  60,339  
                     
  Net book value at October 31, 2014 $  21,483     -   $  21,483  
  Net book value at April 30, 2015 $  17,935     -   $  17,935  

13



MICROMEM TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in United States dollars)
 
For the three and six months ended April 30, 2015 and 2014
 

7.

DEFERRED DEVELOPMENT COSTS

The breakdown of development costs that have been capitalized is as follows:

      April     October  
      2015     2014  
               
  Opening balance $  3,525,456   $  928,077  
  Additional project costs incurred   2,300,332     3,936,459  
  Recovery of deferred development costs   (1,360,275 )   (662,290 )
  Writedown of project costs   (5,578 )   (676,790 )
  Closing balance $  4,459,934   $  3,525,456  

Additions to deferred development costs includes patent amortization of $28,428 (2014 - $27,743).

To date, the Company has recovered from its development partners a portion of the costs it has incurred as deferred development costs coincident with meeting milestones as stipulated in development contracts.

14



MICROMEM TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in United States dollars)
 
For the three and six months ended April 30, 2015 and 2014
 

8.

INTANGIBLE ASSETS AND PATENTS


  At November 01, 2013 $  135,465  
  Additions   -  
  Year ended October 31, 2014 $  135,465  
         
  At November 01, 2014 $  135,465  
  Additions   -  
  Six months April 30, 2015 $  135,465  
         
  Accumulated amortization      
         
         
  At November 01, 2013 $  38,704  
  Amortization for the year   19,352  
  Year ended October 31, 2014 $  58,056  
         
  At November 01, 2014 $  58,056  
  Amortization for the period   9,676  
  Six months April 30, 2015 $  67,732  
         
  Net book value at October 31, 2014 $  77,409  
  Net book value at April 30, 2015 $  67,733  

15



MICROMEM TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in United States dollars)
 
For the three and six months ended April 30, 2015 and 2014
 

8.

INTANGIBLE ASSETS AND PATENTS (Cont’d)


  Cost      
         
  At November 1, 2013 $  134,172  
  Additions   176,381  
  Year ended October 31, 2014 $  310,553  
         
  At November 1, 2014 $  310,553  
  Additions net,   89,982  
  Six months ended April 30, 2015 $  400,535  
         
  Amortization      
         
  At November 1, 2013 $  62,577  
  Amortization for the year   44,472  
  Year ended October 31, 2014 $  107,049  
         
  At November 1, 2014 $  107,049  
  Amortization for the period   28,509  
  Six months ended April 30, 2015 $  135,558  
         
  Net book value at October 31, 2014 $  203,504  
  Net book value at April 30, 2015 $  264,977  

16



MICROMEM TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in United States dollars)
 
For the three and six months ended April 30, 2015 and 2014
 

9.

SHAREHOLDERS’ EQUITY, STOCK OPTIONS, WARRANTS AND LOSS PER SHARE


  a)

Share Capital:


      Number of     Amount  
      Shares   $  
               
  Balance at November 1, 2013   158,491,425   $  57,755,613  
               
  Private placement of units for cash   -     -  
  Warrants exercised   27,410,717     6,801,619  
  Fair value of warrants exercised   -     6,078,497  
  Share issued on conversion of bridge loans   2,517,501     302,100  
  Warrants issued on conversion of bridge loans   -     (143,406 )
  Share issued on settlement of accounts payable   17,081     8,353  
  Balance at October 31, 2014   188,436,724   $  70,802,776  
               
  Private placement of units for cash (Note 8)   -     -  
  Warrants exercised   2,988,876     565,777  
  Warrants issued on private placements (Note 15)            
  Fair value of warrants exercised   -     271,553  
  Options exercised   570,000     199,500  
  Fair value of options exercised   -     122,794  
  Balance at April 30, 2015   191,995,600   $  71,962,400  

17



MICROMEM TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in United States dollars)
 
For the three and six months ended April 30, 2015 and 2014
 

9.

SHAREHOLDERS’ EQUITY, STOCK OPTIONS, WARRANTS AND LOSS PER SHARE (Cont’d)


  b)

Stock Options:

The Company did not grant any stock options during the period ending April 30, 2015. (In 2014 the Company issued a total of 630,000 stock options to officers and directors) and accordingly, reports nil stock based compensation expense for these period (2014 stock-based compensation expense of $379,253).

In the period ended April 30, 2015 the Company realized proceeds of $199,500 from the exercise of 570,000 common share purchase options (period ended April 30, 2014 - $nil).

The Company reports the following stock options outstanding at April 30, 2015, all of which are exercisable (note 14):

                        Weighted        
                        average        
                        remaining        
                        life        
  Date of issue   # Issued     Strike Price           (in years)     Expiry Date  
                                 
  April 5, 2011   125,000     0.35           0.9     April 5, 2016  
  October 31, 2011   7,275,000     0.20           1.5     October 31, 2016  
  April 10, 2012   1,335,000     0.35           1.9     April 10, 2017  
  January 22, 2013   1,090,000     0.30     CDN     2.7     January 22, 2018  
  September 16, 2013   780,000     0.27     CDN     3.4     September 16, 2018  
  October 17, 2013   300,000     0.35           3.5     October 17, 2018  
  February 10, 2014   350,000     0.85           3.8     February 10, 2019  
  April 25, 2014   280,000     0.64           4.0     April 25, 2019  
      11,535,000                          

18



MICROMEM TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in United States dollars)
 
For the three and six months ended April 30, 2015 and 2014
 

9.

SHAREHOLDERS’ EQUITY, STOCK OPTIONS, WARRANTS AND LOSS PER SHARE (Cont’d)


 

c)

Loss Per Share:

 

 

 

 

The calculation of basic and diluted loss per share for the period ended April 30, 2015 was based on the loss attributable to common shareholders of $1,740,752 (2014 - $1,474,306) divided by the weighted average number of common shares outstanding of 190,148,452 (2014 – 165,090,356). Diluted loss per share did not include the effect of outstanding stock options as they are anti-dilutive.

 

 

 

 

d)

Share Purchase Warrants:

 

 

 

 

In the period ended April 30, 2015 the Company realized proceeds of $565,777 from the exercise of 2,988,876 common share purchase warrants (period ended April 30, 2014 - $2,645,069 from the exercise of 12,348,623 common share purchase warrants).

 

 

 

 

In the quarter ended January 31, 2014 the Company extended the expiry date on a total of 1,405,026 common share purchases warrants which would have otherwise expired in the quarter. These warrants were extended for a period of six months in each case. The strike price of these warrants was changed from $0.41 - $0.45 per warrant to $0.50 to $.55 per warrant. The Company recorded a charge to the Deficit as reported of $168,632 with an offsetting charge to contributed surplus to reflect this extension, calculated in accordance with the Black Scholes option – pricing model.

The assumptions used in applying the Black Scholes model were as follows:

      2014  
  Share price $ 0.50-$0.55  
  Volatility factor (based on historical volality)   121-127%  
  Risk free interest rate   1.02%  
  Dividend yield   0%  
  Expected life   6 months  

19



MICROMEM TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in United States dollars)
 
For the three and six months ended April 30, 2015 and 2014
 

9.

SHAREHOLDERS’ EQUITY, STOCK OPTIONS, WARRANTS AND LOSS PER SHARE (Cont’d)

The continuity of outstanding share purchase warrants is as below:

            Weighted        
            average     Proceeds  
      Warrants     exercise price     Realized  
                     
  Balance outstanding at October 31,2013   29,761,012   $ 0.27        
  Exercised   (27,410,717 )   ($0.25 )   6,801,619  
  Expired   (382,333 )   ($0.48 )      
  Granted   2,517,501   $ 0.12        
  Balance outstanding at October 31, 2014   4,485,463   $ 0.37     -  
  Exercised   (2,988,876 ) $  (0.19 )   565,777  
  Expired   (1,496,587 )   (0.73 )      
  Balance at April 30, 2015   -     -        

 

20



MICROMEM TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in United States dollars)
 
For the three and six months ended April 30, 2015 and 2014
 

9.

SHAREHOLDERS’ EQUITY, STOCK OPTIONS, WARRANTS AND LOSS PER SHARE (Cont’d)


  e)

Contributed Surplus:


         
  Balance outstanding at November 01, 2013 $  32,822,327  
         
  Stock based compensation expense relating to stock options issued   379,253  
  Common share purchase warrants      
         (a) Issued   -  
         (b) Extended   168,632  
  Transferred from equity component of bridge loan due to conversion   1,557  
  Warrants issued on conversion of bridge loan (Note 14)   143,406  
  Fair value of warrants exercised   (6,078,497 )
  Balance at October 31, 2014 $  27,436,678  
         
  Fair value of options exercised   (122,794 )
  Fair value of warrants exercised   (271,553 )
  Balance at April 30, 2015 $  27,042,331  

21



MICROMEM TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in United States dollars)
 
For the three and six months ended April 30, 2015 and 2014
 

10.

INCOME TAXES

The Company has non-capital losses of approximately $25.6 million available to reduce future taxable income, the benefit of which has not been recognized in these consolidated financial statements. As of April 31, 2015 the tax losses expire as follows:

            Other        
      Canada     foreign     Total  
  2015   2,849,213     -     2,849,213  
  2022   -     7,301     7,301  
  2023   -     9,667     9,667  
  2025   -     14,471     14,471  
  2026   2,131,530     5,254     2,136,784  
  2027   1,792,449     3,459     1,795,908  
  2028   9,294     55,519     64,813  
  2029   1,837,023     463,610     2,300,633  
  2030   2,478,623     1,886,778     4,365,401  
  2031   1,493,293     48,808     1,542,101  
  2032   1,654,957     333,962     1,988,919  
  2033   2,005,971     160,550     2,166,521  
  2034   3,148,002     3,206,207     6,354,209  
                $ 19,400,355   $  6,195,586   $  25,595,941  

In addition the Company has available capital loss carry forwards of approximately $1.5 million to reduce future taxable capital gains, the benefit of which has not been recognized in these consolidated financial statements. These losses carry forward indefinitely.

22



MICROMEM TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in United States dollars)
 
For the three and six months ended April 30, 2015 and 2014
 

11.

EXPENSES

Administration

The components of general and administration expenses are as follows:

      2015     2014  
               
  General and administrative $  104,690   $  26,597  
  Rent and occupancy cost   38,212     42,824  
  Bad debt expense   13,873     11,534  
  Interest income   (13,873 )   (11,534 )
  Interest expense   -     28,640  
  Accretion expense   -     -  
  Office insurance   28,978     30,395  
  Telephone   10,434     13,533  
  Investor relations, listing and filling fees   60,264     40,478  
    $  242,578   $  182,467  

Professional, other fees and salaries

The components of professional, other fees and salaries expenses are as follows:

      2015     2014  
               
  Professional fees $  301,388   $  144,512  
  Consulting fees   629,930     395,363  
  Salaries and benefits   253,554     191,795  
    $  1,184,872   $  731,670  

23



MICROMEM TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in United States dollars)
 
For the three and six months ended April 30, 2015 and 2014
 

12.

MANAGEMENT COMPENSATION AND RELATED PARTY TRANSACTIONS

The Company reports the following related party transactions:

  (a)

Chairman:

     
 

The Chairman receives cash compensation on a month to month basis calculated at an annual rate of $150,000 CDN. The total compensation paid to the Chairman for the six month period ended April 30, 2015 was $61,682 of cash compensation and $nil of stock based compensation (2014 - $68,728 of cash compensation and $nil of stock based compensation).

     
  (b)

Management and consulting fees:

     
 

Included in professional fees, other fees and salaries as reported are management and consulting fees paid or payable to individuals (or companies controlled by such individuals) who serve as officers and directors of the Company. The total compensation paid to such parties for the six month period ended April 30, 2015 was $466,225 of cash compensation and $nil of stock based compensation (2014 - $338,743 of cash compensation and $315,057 of stock based compensation).

     
  (c)

On February 19, 2014 the Company appointed an individual to serve as its Chief Technology Officer and also to serve as a director of the Company. Since that date this individual, through the Company in which he is a major shareholder, has invoiced the Company for engineering and design services totaling $1,843,643 through October 31, 2014 and an additional $920,300 for the six month period ended April 30, 2015. These charges have been capitalized as deferred development costs.

     
  (d)

Advances:

     
 

At April 30, 2015 the Company reports advances due from senior management and staff in the amount of $212,312 (April 30, 2014: nil advances outstanding). These advances are of a short term nature and are recoverable against future compensation due to these individuals.

24



MICROMEM TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in United States dollars)
 
For the three and six months ended April 30, 2015 and 2014
 

13.

COMMITMENTS AND CONTINGENCIES

The Company secured new leased premises in June 2012. The lease term is for 5 years and stipulates base monthly rental expenses of $3800 CDN. Lease commitments are as follows – commitments less than one year of $44,000 CDN; commitments in years 2-3 total $77,000 CDN.

The Company has open purchase orders outstanding with subcontractors with respect to work to be performed in future and which relate to the client projects reported as deferred development costs. These open purchase orders total approximately $3.9 million at April 30, 2015.

On November 17, 2014, Micromem and MAST, (“Plaintiffs”) commenced a lawsuit in the United States District Court for the Southern District of New York against Dreifus Associates Limited and Henry Dreifus, (“Defendants”). The Plaintiffs’ original complaint contained five causes of action by which they sought money damages, declaratory relief and specific performance relating to certain contracts. On February 24, 2015, the Plaintiffs filed an amended complaint to add a claim for declaratory relief relating to a patent held by the Plaintiffs. The Defendants have responded to the allegations on March 17th, 2015 There have been no new development since March 17, 2015.

25



MICROMEM TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in United States dollars)
 
For the three and six months ended April 30, 2015 and 2014
 

14.

SUBSEQUENT EVENTS

The Company reposts the following subsequent events:

 

It has received additional financing of $544,900 from the exercise of 2,170,000 common stock options by Directors since April 30, 2015.

**************************************

26