XML 20 R5.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Interest income      
Interest and fees on loans and leases $ 218,668,000 $ 223,266,000 $ 204,482,000
Interest and dividends on investment securities 49,005,000 31,851,000 22,400,000
Interest on deposits with others 11,819,000 16,860,000 26,872,000
Total interest income 279,492,000 271,977,000 253,754,000
Interest expense      
Deposits 59,565,000 63,444,000 37,523,000
Borrowed funds 0 986,000 0
Subordinated debentures 767,000 871,000 846,000
Total interest expense 60,332,000 65,301,000 38,369,000
Net interest income 219,160,000 206,676,000 215,385,000
Provision for credit losses 3,500,000 0 9,407,000
Net interest income after provision for credit losses 215,660,000 206,676,000 205,978,000
Non-interest income      
Card processing 7,023,000 6,950,000 6,686,000
Service charges on deposit accounts 3,072,000 3,054,000 2,755,000
Increase in cash surrender value of BOLI 2,530,000 2,430,000 2,027,000
Gain on BOLI death benefit 0 4,000 4,346,000
Net gain/(loss) on sale of securities 44,287 743,000 (8,199,000)
Net gain on deferred compensation benefits 4,629,000 3,270,000 2,974,000
Other 6,335,000 4,249,000 4,325,000
Total non-interest income 23,633,000 20,700,000 14,914,000
Non-interest expense      
Salaries and employee benefits 74,129,000 72,472,000 70,883,000
Data processing 6,914,000 6,055,000 5,293,000
Occupancy 5,121,000 5,090,000 4,837,000
Deposit insurance 2,997,000 2,852,000 2,769,000
Professional services 3,651,000 3,587,000 2,334,000
Marketing 1,895,000 1,967,000 1,885,000
Net gain on deferred compensation benefits 4,629,000 3,270,000 2,974,000
Other 11,181,000 9,839,000 13,364,000
Total non-interest expense 110,517,000 105,132,000 104,339,000
INCOME BEFORE INCOME TAXES 128,776,000 122,244,000 116,553,000
Income tax expense 35,171,000 33,787,000 28,239,000
NET INCOME $ 93,605,000 $ 88,457,000 $ 88,314,000
Earnings per common share:      
Basic (in Dollars per share) $ 134.96 $ 121.02 $ 116.61
Diluted (in Dollars per share) $ 133.96 $ 121.02 $ 116.61
Weighted average number of common shares      
Basic (in Shares) 693,589 730,914 757,336
Diluted (in Shares) 698,768 730,914 757,336