XML 18 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2025
Dec. 31, 2024
ASSETS    
Cash and due from banks $ 60,622,000 $ 71,058,000
Interest-bearing deposits with banks 84,242,000 141,505,000
Total cash and cash equivalents 144,864,000 212,563,000
Securities available-for-sale, amortized cost $955,203 and $490,992, respectively 951,154,000 464,414,000
Securities held-to-maturity, fair value $592,736 and $610,953, respectively 718,641,000 769,443,000
Allowance for credit losses - securities held-to-maturity (450,000) (450,000)
Total investment securities 1,669,345,000 1,233,407,000
Non-marketable securities 15,549,000 15,549,000
Loans and leases held for investment, net of unearned income 3,648,945,000 3,678,388,000
Allowance for credit losses - loans and leases (76,375,000) (75,283,000)
Loans held for investment, net 3,572,570,000 3,603,105,000
Bank-owned life insurance 76,614,000 74,085,000
Premises and equipment, net 55,847,000 51,367,000
Deferred income tax assets and income taxes receivable 38,775,000 36,729,000
Accrued interest receivable 29,996,000 30,152,000
Goodwill 11,183,000 11,183,000
Other intangibles 1,165,000 1,687,000
Other real estate owned 0 873,000
Other assets 74,202,000 99,496,000
Total Assets 5,690,110,000 5,370,196,000
Deposits:    
Non-interest bearing 1,642,119,000 1,518,267,000
Interest-bearing:    
Demand 802,352,000 882,123,000
Savings and money market 1,790,274,000 1,583,202,000
Certificates of deposit 743,081,000 715,547,000
Total interest-bearing 3,335,707,000 3,180,872,000
Total deposits 4,977,826,000 4,699,139,000
Subordinated debentures 10,310,000 10,310,000
Interest payable and other liabilities 56,460,000 87,675,000
Total Liabilities 5,044,596,000 4,797,124,000
COMMITMENTS AND CONTINGENCIES (Note 15)
SHAREHOLDERS' EQUITY    
Preferred shares, no par value, 1,000,000 shares authorized and, none issued or outstanding 0 0
Common shares, $0.01 par value, 7,500,000 authorized, 728,560 and 699,798 issued and 697,904 and 699,798 outstanding at December 31, 2025 and 2024, respectively 7,000 7,000
Additional paid-in capital 11,550,000 0
Retained earnings 669,262,000 592,431,000
Accumulated other comprehensive loss, net of taxes (3,512,000) (19,366,000)
Treasury stock, at cost; 30,656 shares at December 31, 2025 and 0 shares at December 31, 2024 (31,793,000) 0
TOTAL SHAREHOLDERS’ EQUITY 645,514,000 573,072,000
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 5,690,110,000 $ 5,370,196,000