XML 21 R11.htm IDEA: XBRL DOCUMENT v3.25.2
Loans and Leases
6 Months Ended
Jun. 30, 2025
Loans and Leases [Abstract]  
Loans and Leases
Note 3—Loans and Leases

Loans and leases as of the dates indicated consisted of the following:

(Dollars in thousands)
 
June 30,
2025
   
December 31,
2024
 
Loans and leases held for investment, net
           
Real estate:
           
Commercial
 
$
1,410,836
   
$
1,360,841
 
Agricultural
   
720,079
     
751,026
 
Residential and home equity
   
401,848
     
404,399
 
Construction
   
173,827
     
194,903
 
Total real estate
   
2,706,590
     
2,711,169
 
Commercial & industrial
   
491,547
     
504,403
 
Agricultural
   
261,450
     
289,847
 
Commercial leases
   
171,212
     
179,718
 
Consumer and other
   
5,032
     
5,084
 
Total gross loans and leases
   
3,635,831
     
3,690,221
 
Unearned income
   
(12,195
)
   
(11,833
)
Total net loans and leases
   
3,623,636
     
3,678,388
 
Allowance for credit losses
   
(76,169
)
   
(75,283
)
Total loans and leases held for investment, net
 
$
3,547,467
   
$
3,603,105
 

At June 30, 2025, the portion of loans that were approved for pledging as collateral on borrowing lines with the FHLB and the Federal Reserve Bank (“FRB”) were $1.3 billion and $1.4 billion, respectively. The borrowing capacity on these loans was $811.8 million from FHLB and $1.1 billion from the FRB at June 30, 2025.

The following tables show an aging analysis of the loan and lease portfolio, net of unearned income, by the time past due for the periods indicated:

    June 30, 2025  
(Dollars in thousands)
 
30-89 Days Past Due
   
90+ Days
Past Due
   
Non-accrual
   
Total Past
Due and
Non-accrual
   
Current
   
Total
   
Non-accrual with no ACL
 
Loans and leases held for investment, net
                                         
Real estate:
                                         
Commercial
 
$
956
   
$
-
   
$
-
   
$
956
   
$
1,402,163
   
$
1,403,119
   
$
-
 
Agricultural
   
177
     
-
     
-
     
177
     
719,902
     
720,079
     
-
 
Residential and home equity
   
-
     
-
     
-
     
-
     
401,848
     
401,848
     
-
 
Construction
   
-
     
-
     
-
     
-
     
173,827
     
173,827
     
-
 
Total real estate
   
1,133
     
-
     
-
     
1,133
     
2,697,740
     
2,698,873
     
-
 
Commercial & industrial
   
21
     
-
     
-
     
21
     
491,526
     
491,547
     
-
 
Agricultural
   
-
     
-
     
-
     
-
     
261,450
     
261,450
     
-
 
Commercial leases
   
-
     
-
     
-
     
-
     
166,734
     
166,734
     
-
 
Consumer and other
   
9
     
-
     
-
     
9
     
5,023
     
5,032
     
-
 
Total loans and leases, net
 
$
1,163
   
$
-
   
$
-
   
$
1,163
   
$
3,622,473
   
$
3,623,636
   
$
-
 
   
December 31, 2024
 
(Dollars in thousands)
 
30-89 Days Past Due
   
90+ Days
Past Due
   
Non-accrual
   
Total Past
Due and
Non-accrual
   
Current
   
Total
   
Non-accrual with no ACL
 
Loans and leases held for investment, net
                                         
Real estate:
                                         
Commercial
 
$
-
   
$
-
   
$
170
   
$
170
   
$
1,353,101
   
$
1,353,271
   
$
170
 
Agricultural
   
-
     
-
     
-
     
-
     
751,026
     
751,026
     
-
 
Residential and home equity
   
-
     
-
     
-
     
-
     
404,399
     
404,399
     
-
 
Construction
   
-
     
-
     
-
     
-
     
194,903
     
194,903
     
-
 
Total real estate
   
-
     
-
     
170
     
170
     
2,703,429
     
2,703,599
     
170
 
Commercial & industrial
   
33
     
-
     
759
     
792
     
503,611
     
504,403
     
-
 
Agricultural
   
36
     
-
     
-
     
36
     
289,811
     
289,847
     
-
 
Commercial leases
   
-
     
-
     
-
     
-
     
175,455
     
175,455
     
-
 
Consumer and other
   
5
     
-
     
-
     
5
     
5,079
     
5,084
     
-
 
Total loans and leases, net
 
$
74
   
$
-
   
$
929
   
$
1,003
   
$
3,677,385
   
$
3,678,388
   
$
170
 

When borrowers are experiencing financial difficulty, the Company may agree to modify the contractual terms of a loan to a borrower in order to assist the borrower in repaying principal and interest owed to the Company. The Company’s modifications of loans to borrowers experiencing financial difficulty are generally in the form of term extensions, repayment plans, payment deferrals, forbearance agreements, interest rate reductions, forgiveness of interest and/or fees, or any combination thereof. Commercial loans modified to borrowers experiencing financial difficulty are primarily loans that are substandard or non-accrual, where the maturity date was extended and/or the modified interest rate and payment terms are not commensurate with the current market. Modifications on personal real estate loans are primarily those placed on forbearance plans, repayment plans, or deferral plans where monthly payments are suspended for a period of time or past due amounts are paid off over a certain period of time in the future or set up as a balloon payment at maturity. Modifications to certain credit card and other small consumer loans are often modified under debt counseling programs that can reduce the contractual rate or, in certain instances, forgive certain fees and interest charges. Other consumer loans modified to borrowers experiencing financial difficulty consist of various other workout arrangements with consumer customers.
The following table presents the amortized cost of loans that were both experiencing financial difficulty and modified, by portfolio segment and type of modification, during the periods presented. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each portfolio segment of financing receivable is also presented below:

 
 
June 30, 2025
 
 
 
Amortized cost associated with the following modification types:
             
(Dollars in thousands)
 
Interest
rate
reduction
   
Maturity or term
extension
   
Principal forgiveness
   
Payment deferral
   
Multiple modification types1
   
Total2
   
Percentage
of total loan segment
 
Loans and leases held for investment, net
                                         
Real estate:
                                         
Commercial
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
     
0.000
%
Agricultural
   
-
     
983
     
-
     
1,656
     
-
     
2,639
     
0.366
%
Residential and home equity
   
-
     
34
     
-
     
-
     
-
     
34
     
0.008
%
Construction
   
-
     
-
     
-
     
-
     
-
     
-
     
0.000
%
Total real estate
   
-
     
1,017
     
-
     
1,656
     
-
     
2,673
     
0.099
%
Commercial & industrial
   
-
     
-
     
-
     
-
     
-
     
-
     
0.000
%
Agricultural
   
-
     
43
     
-
     
-
     
-
     
43
     
0.016
%
Commercial leases
   
-
     
-
     
-
     
-
     
-
     
-
     
0.000
%
Consumer and other
   
-
     
-
     
-
     
-
     
-
     
-
     
0.000
%
Total
 
$
-
   
$
1,060
   
$
-
   
$
1,656
   
$
-
   
$
2,716
     
0.075
%

1 Includes modifications that resulted from a combination of interest rate reduction, maturity or term extension, principal forgiveness, and payment deferral modifications.
2 Unfunded lending commitments related to loans modified to borrowers experiencing financial difficulty totaled $0 million at June 30, 2025.
During the six months ended June 30, 2025, the Company modified four agricultural real estate loans and one agricultural production loan, all related to the same agricultural borrower. Two of the loans had the contractual term extended by six months and three loans had principal and interest deferrals of six months. The Company also modified one home equity loan with a 10-year maturity extension and re-amortization.

The Company did not enter into any loan modifications with borrowers experiencing financial difficulty during the six months ended June 30, 2024.

The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of the modification efforts. A payment default is defined as a loan having a payment past due 90 days or more after a modification took place.

There was one loan modified within the last 12 months for $176,000 that had a payment default and was 86 days past due during the six months ended June 30, 2025.

The effect of modifications made to borrowers experiencing financial difficulty is already included in the ACL because of the measurement methodologies used to estimate the ACL; therefore, a change to the ACL is generally not recorded upon modification. If principal forgiveness is provided, that portion of the loan will be charged-off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the ACL. An assessment of whether the borrower is experiencing financial difficulty is made on the date of a modification.
The Company assigns a risk rating to all loans and leases and periodically performs detailed reviews of all such loans and leases over a certain threshold to identify credit risks and assess overall collectability. For smaller balance loans and leases, such as consumer and residential real estate, a credit grade is established at inception, and then updated only when the loan or lease becomes contractually delinquent or when the borrower requests a modification. For larger balance loans and leases, management monitors and analyzes the financial condition of borrowers and guarantors, trends in the industries in which borrowers operate and the fair values of collateral securing these loans and leases. These credit quality indicators are used to assign a risk rating to each individual loan or lease. These risk ratings can be grouped into five major categories, defined as follows:

Pass — A pass loan or lease is a strong credit with no existing or known potential weaknesses deserving of management’s close attention. This category also includes “Watch” loans, which is a loan with an emerging weakness in either the individual credit or industry that requires additional attention. A credit may also be classified Watch if cash flows have not yet stabilized, such as in the case of a development project.

Special mention — A special mention loan or lease has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease or in the Company’s credit position at some future date. Special mention loans and leases are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.

Substandard — A substandard loan or lease is not adequately protected by the current financial condition and paying capacity of the borrower or the value of the collateral pledged, if any. Loans or leases classified as substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Well-defined weaknesses include a project’s lack of marketability, inadequate cash flow or collateral support, failure to complete construction on time or the project’s failure to fulfill economic expectations. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful — Loans or leases classified as doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, based on currently known facts, conditions and values, highly questionable or improbable.

Loss — Loans or leases classified as loss are considered uncollectible. Once a loan or lease becomes delinquent and repayment becomes questionable, the Company will address collateral shortfalls with the borrower and attempt to obtain additional collateral. If this is not forthcoming and payment in full is unlikely, the Company will estimate its probable loss and immediately charge-off some or all of the balance.
The following tables present outstanding loan and lease balances held for investment net of unearned income by segment, credit risk rating categories, vintage year by segment of financing receivable, and current period gross charge-offs by year of origination as follows:

 
 
June 30, 2025
 
 
 
Term Loans and Leases Amortized Cost Basis by Origination Year
                   
(Dollars in thousands)
 
2025
   
2024
   
2023
   
2022
   
2021
   
Prior
   
Revolving
Loans
Amortized
Cost
   
Revolving
Loans
Converted
to Term
   
Total
 
Net loans and leases held for investment
                                                     
Real estate:
                                                     
Commercial
                                                     
Pass
 
$
99,839
   
$
40,034
   
$
116,142
   
$
161,515
   
$
198,546
   
$
400,192
   
$
248,641
   
$
127,119
   
$
1,392,028
 
Special mention
   
-
     
-
     
-
     
-
     
7,263
     
-
     
2,872
     
-
     
10,135
 
Substandard
   
-
     
-
     
-
     
956
     
-
     
-
     
-
     
-
     
956
 
Total Commercial
 
$
99,839
   
$
40,034
   
$
116,142
   
$
162,471
   
$
205,809
   
$
400,192
   
$
251,513
   
$
127,119
   
$
1,403,119
 
Commercial
                                                                       
Current-period gross charge-offs
 
$
-
   
$
-
   
$
-
   
$
175
   
$
-
   
$
-
   
$
-
   
$
-
   
$
175
 
 
                                                                       
Agricultural
                                                                       
Pass
 
$
24,231
   
$
24,286
   
$
36,158
   
$
63,301
   
$
37,313
   
$
193,597
   
$
280,117
   
$
49,532
   
$
708,535
 
Special mention
   
-
     
-
     
-
     
2,760
     
-
     
3,100
     
5,684
     
-
     
11,544
 
Substandard
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Total Agricultural
 
$
24,231
   
$
24,286
   
$
36,158
   
$
66,061
   
$
37,313
   
$
196,697
   
$
285,801
   
$
49,532
   
$
720,079
 
Agricultural
                                                                       
Current-period gross charge-offs
 
$
-
   
$
-
   
$
180
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
180
 
 
                                                                       
Residential and home equity
                                                                       
Pass
 
$
16,018
   
$
31,201
   
$
34,473
   
$
52,692
   
$
79,272
   
$
138,049
   
$
49,400
   
$
443
   
$
401,548
 
Special mention
   
-
     
-
     
-
     
-
     
-
     
64
     
-
     
-
     
64
 
Substandard
   
-
     
-
     
-
     
34
     
-
     
-
     
202
     
-
     
236
 
Total Residential and home equity
 
$
16,018
   
$
31,201
   
$
34,473
   
$
52,726
   
$
79,272
   
$
138,113
   
$
49,602
   
$
443
   
$
401,848
 
Residential and home equity
                                                                       
Current-period gross charge-offs
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
 
                                                                       
Construction
                                                                       
Pass
 
$
-
   
$
2,700
   
$
-
   
$
900
   
$
-
   
$
1,375
   
$
153,127
   
$
15,725
   
$
173,827
 
Special mention
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Substandard
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Total construction
 
$
-
   
$
2,700
   
$
-
   
$
900
   
$
-
   
$
1,375
   
$
153,127
   
$
15,725
   
$
173,827
 
Construction
                                                                       
Current-period gross charge-offs
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
 
                                                                       
Total Real estate
 
$
140,088
   
$
98,221
   
$
186,773
   
$
282,158
   
$
322,394
   
$
736,377
   
$
740,043
   
$
192,819
   
$
2,698,873
 
 
                                                                       
Commercial & industrial
                                                                       
Pass
 
$
12,588
   
$
23,168
   
$
34,598
   
$
18,262
   
$
15,021
   
$
7,282
   
$
341,009
   
$
32,323
   
$
484,251
 
Special mention
   
-
     
-
     
879
     
53
     
-
     
334
     
3,598
     
2,410
     
7,274
 
Substandard
   
-
     
-
     
-
     
-
     
22
     
-
     
-
     
-
     
22
 
Total Commercial & industrial
 
$
12,588
   
$
23,168
   
$
35,477
   
$
18,315
   
$
15,043
   
$
7,616
   
$
344,607
   
$
34,733
   
$
491,547
 
Commercial & industrial
                                                                       
Current-period gross charge-offs
 
$
-
   
$
-
   
$
69
   
$
98
   
$
53
   
$
12
   
$
-
   
$
-
   
$
232
 
    June 30, 2025  
    Term Loans and Leases Amortized Cost Basis by Origination Year  
    2025     2024     2023     2022    
2021
   
Prior
   
Revolving
Loans
Amortized
Cost
   
Revolving
Loans
Converted
to Term
    Total  
(Dollars in thousands)
                                                     
Net loans and leases held for investment
                                                     
Agricultural
                                                     
Pass
 
$
197
   
$
3,233
   
$
2,483
   
$
2,279
   
$
1,272
   
$
2,527
   
$
240,781
   
$
8,581
   
$
261,353
 
Special mention
   
-
     
-
     
-
     
36
     
-
     
-
     
-
     
43
     
79
 
Substandard
   
-
     
-
     
-
     
-
     
-
     
-
     
18
     
-
     
18
 
Total Agricultural
 
$
197
   
$
3,233
   
$
2,483
   
$
2,315
   
$
1,272
   
$
2,527
   
$
240,799
   
$
8,624
   
$
261,450
 
Agricultural
                                                                       
Current-period gross charge-offs
 
$
-
   
$
-
   
$
-
   
$
200
   
$
34
   
$
-
   
$
-
   
$
-
   
$
234
 
 
                                                                       
Commercial leases
                                                                       
Pass
 
$
3,693
   
$
30,399
   
$
71,552
   
$
23,990
   
$
6,740
   
$
30,360
   
$
-
   
$
-
   
$
166,734
 
Special mention
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Substandard
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Total Commercial leases
 
$
3,693
   
$
30,399
   
$
71,552
   
$
23,990
   
$
6,740
   
$
30,360
   
$
-
   
$
-
   
$
166,734
 
Commercial leases
                                                                       
Current-period gross charge-offs
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
 
                                                                       
Consumer and other
                                                                       
Pass
 
$
964
   
$
716
   
$
922
   
$
342
   
$
43
   
$
1,195
   
$
704
   
$
-
   
$
4,886
 
Special mention
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Substandard
   
133
     
-
     
-
     
-
     
-
     
13
     
-
     
-
     
146
 
Total Consumer and other
 
$
1,097
   
$
716
   
$
922
   
$
342
   
$
43
   
$
1,208
   
$
704
   
$
-
   
$
5,032
 
Consumer and other
                                                                       
Current-period gross charge-offs
 
$
18
   
$
3
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
21
 
Total net loans and leases
                                                                       
Pass
 
$
157,530
   
$
155,737
   
$
296,328
   
$
323,281
   
$
338,207
   
$
774,577
   
$
1,313,779
   
$
233,723
   
$
3,593,162
 
Special mention
   
-
     
-
     
879
     
2,849
     
7,263
     
3,498
     
12,154
     
2,453
     
29,096
 
Substandard
   
133
     
-
     
-
     
990
     
22
     
13
     
220
     
-
     
1,378
 
Total net loans and leases
 
$
157,663
   
$
155,737
   
$
297,207
   
$
327,120
   
$
345,492
   
$
778,088
   
$
1,326,153
   
$
236,176
   
$
3,623,636
 
Total current-period gross charge-offs
 
$
18
   
$
3
   
$
249
   
$
473
   
$
87
   
$
12
   
$
-
   
$
-
   
$
842
 
 
 
December 31, 2024
 
 
 
Term Loans and Leases Amortized Cost Basis by Origination Year
                   
(Dollars in thousands)
 
2024
   
2023
   
2022
   
2021
   
2020
   
Prior
   
Revolving Loans Amortized Cost
   
Revolving Loans Converted to Term
   
Total
 
Net loans and leases held for investment
                                                     
Real estate:
                                                     
Commercial
                                                     
Pass
 
$
63,216
   
$
117,550
   
$
163,875
   
$
209,222
   
$
134,254
   
$
292,326
   
$
270,231
   
$
99,819
   
$
1,350,493
 
Special mention
   
-
     
-
     
1,138
     
-
     
-
     
170
     
1,470
     
-
     
2,778
 
Substandard
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Total Commercial
 
$
63,216
   
$
117,550
   
$
165,013
   
$
209,222
   
$
134,254
   
$
292,496
   
$
271,701
   
$
99,819
   
$
1,353,271
 
Commercial
                                                                       
Current-period gross charge-offs
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
 
                                                                       
Agricultural
                                                                       
Pass
 
$
24,877
   
$
36,693
   
$
69,209
   
$
38,847
   
$
46,452
   
$
169,301
   
$
309,661
   
$
32,086
   
$
727,126
 
Special mention
   
-
     
-
     
-
     
-
     
2,099
     
5,011
     
16,790
     
-
     
23,900
 
Substandard
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Total Agricultural
 
$
24,877
   
$
36,693
   
$
69,209
   
$
38,847
   
$
48,551
   
$
174,312
   
$
326,451
   
$
32,086
   
$
751,026
 
Agricultural
                                                                       
Current-period gross charge-offs
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
 
                                                                       
Residential and home equity
                                                                       
Pass
 
$
33,036
   
$
37,378
   
$
57,760
   
$
82,936
   
$
72,304
   
$
72,360
   
$
47,669
   
$
65
   
$
403,508
 
Special mention
   
-
     
-
     
-
     
-
     
-
     
85
     
-
     
-
     
85
 
Substandard
   
-
     
-
     
-
     
-
     
-
     
603
     
203
     
-
     
806
 
Total Residential and home equity
 
$
33,036
   
$
37,378
   
$
57,760
   
$
82,936
   
$
72,304
   
$
73,048
   
$
47,872
   
$
65
   
$
404,399
 
Residential and home equity
                                                                       
Current-period gross charge-offs
 
$
-
   
$
29
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
29
 
 
                                                                       
Construction
                                                                       
Pass
 
$
5,774
   
$
-
   
$
1,000
   
$
-
   
$
-
   
$
1,375
   
$
186,754
   
$
-
   
$
194,903
 
Special mention
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Substandard
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Total construction
 
$
5,774
   
$
-
   
$
1,000
   
$
-
   
$
-
   
$
1,375
   
$
186,754
   
$
-
   
$
194,903
 
Construction
                                                                       
Current-period gross charge-offs
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
 
                                                                       
Total Real estate
 
$
126,903
   
$
191,621
   
$
292,982
   
$
331,005
   
$
255,109
   
$
541,231
   
$
832,778
   
$
131,970
   
$
2,703,599
 
 
                                                                       
Commercial & industrial
                                                                       
Pass
 
$
23,235
   
$
39,415
   
$
20,065
   
$
16,715
   
$
3,525
   
$
6,192
   
$
363,947
   
$
24,269
   
$
497,363
 
Special mention
   
-
     
2,280
     
67
     
3
     
-
     
381
     
1,017
     
2,500
     
6,248
 
Substandard
   
-
     
107
     
-
     
33
     
-
     
-
     
422
     
230
     
792
 
Total Commercial & industrial
 
$
23,235
   
$
41,802
   
$
20,132
   
$
16,751
   
$
3,525
   
$
6,573
   
$
365,386
   
$
26,999
   
$
504,403
 
Commercial & industrial
                                                                       
Current-period gross charge-offs
 
$
231
   
$
176
   
$
-
   
$
44
   
$
100
   
$
185
   
$
-
   
$
-
   
$
736
 
    December 31, 2024  
    Term Loans and Leases Amortized Cost Basis by Origination Year
 
 
(Dollars in thousands)
  2024     2023     2022     2021     2020     Prior    
Revolving
Loans
Amortized
Cost
   
 Revolving
Loans
Converted
to Term
    Total  
Net loans and leases held for investment
                                                     
Agricultural
                                                     
Pass
 
$
2,831
   
$
2,820
   
$
2,584
   
$
1,708
   
$
393
   
$
2,471
   
$
270,595
   
$
6,325
   
$
289,727
 
Special mention
   
-
     
-
     
41
     
-
     
-
     
-
     
-
     
43
     
84
 
Substandard
   
-
     
-
     
-
     
-
     
-
     
-
     
36
     
-
     
36
 
Total Agricultural
 
$
2,831
   
$
2,820
   
$
2,625
   
$
1,708
   
$
393
   
$
2,471
   
$
270,631
   
$
6,368
   
$
289,847
 
Agricultural
                                                                       
Current-period gross charge-offs
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
 
                                                                       
Commercial leases
                                                                       
Pass
 
$
31,977
   
$
74,956
   
$
21,859
   
$
8,314
   
$
8,065
   
$
26,182
   
$
-
   
$
-
   
$
171,353
 
Special mention
   
-
     
-
     
4,102
     
-
     
-
     
-
     
-
     
-
     
4,102
 
Substandard
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Total Commercial leases
 
$
31,977
   
$
74,956
   
$
25,961
   
$
8,314
   
$
8,065
   
$
26,182
   
$
-
   
$
-
   
$
175,455
 
Commercial leases
                                                                       
Current-period gross charge-offs
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
 
                                                                       
Consumer and other
                                                                       
Pass
 
$
1,049
   
$
1,195
   
$
535
   
$
71
   
$
13
   
$
1,349
   
$
693
   
$
-
   
$
4,905
 
Special mention
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Substandard
   
161
     
-
     
-
     
-
     
-
     
18
     
-
     
-
     
179
 
Total Consumer and other
 
$
1,210
   
$
1,195
   
$
535
   
$
71
   
$
13
   
$
1,367
   
$
693
   
$
-
   
$
5,084
 
Consumer and other
                                                                       
Current-period gross charge-offs
 
$
63
   
$
1
   
$
-
   
$
-
   
$
-
   
$
29
   
$
-
   
$
-
   
$
93
 
Total net loans and leases
                                                                       
Pass
 
$
185,995
   
$
310,007
   
$
336,887
   
$
357,813
   
$
265,006
   
$
571,556
   
$
1,449,550
   
$
162,564
   
$
3,639,378
 
Special mention
   
-
     
2,280
     
5,348
     
3
     
2,099
     
5,647
     
19,277
     
2,543
     
37,197
 
Substandard
   
161
     
107
     
-
     
33
     
-
     
621
     
661
     
230
     
1,813
 
Total net loans and leases
 
$
186,156
   
$
312,394
   
$
342,235
   
$
357,849
   
$
267,105
   
$
577,824
   
$
1,469,488
   
$
165,337
   
$
3,678,388
 
Total current-period gross charge-offs
 
$
294
   
$
206
   
$
-
   
$
44
   
$
100
   
$
214
   
$
-
   
$
-
   
$
858
 

The Company, in the ordinary course of business, grants loans to the Company’s executive officers and directors, including their families and firms in which they are principal owners. Activity in such loans is summarized as follows:

   
June 30,
   
December 31,
 
(Dollars in thousands)
 
2025
   
2024
 
             
Balance at beginning of the period
 
$
15,626
   
$
17,035
 
New loans or advances during year
   
455
     
1,871
 
Effect of changes in composition of related parties
   
(80
)
   
-
 
Repayments
   
(1,422
)
   
(3,280
)
Balance at end of period
 
$
14,579
   
$
15,626
 
A loan or lease is considered collateral dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. When management determines that foreclosure is probable, expected credit losses for collateral dependent loans or leases are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. The collateral on the loans and leases is a significant portion of what secures the collateral dependent loans or leases, and significant changes to the fair value of the collateral can impact the allowance for credit losses.

The following tables present the amortized cost basis for collateral dependent loans and leases by type as of December 31, 2024:

 
 
December 31, 2024
 
(Dollars in thousands)
 
Real Estate
   
Vehicles and Equipment
   
Total
 
Collateral dependent loans and leases
                 
Real estate:
                 
Commercial
 
$
170
   
$
-
   
$
170
 
Agricultural
   
-
     
-
     
-
 
Residential and home equity
   
-
     
-
     
-
 
Construction
   
-
     
-
     
-
 
Total real estate
   
170
     
-
     
170
 
Commercial & industrial
   
-
     
759
     
759
 
Agricultural
   
-
     
-
     
-
 
Commercial leases
   
-
     
-
     
-
 
Consumer and other
   
-
     
-
     
-
 
Total gross loans and leases
 
$
170
   
$
759
   
$
929
 

There were no collateral dependent loans or leases at June 30, 2025.
Allowance for Credit Losses

The allowance for credit losses (“ACL”) is the combination of the allowance for credit losses for loan and lease losses and the allowance for credit losses for unfunded loan commitments. The ACL for unfunded loan commitments is included within “Interest payable and other liabilities” on the consolidated balance sheets.

The following tables present a summary of the activity in the ACL for loan and lease losses and ACL for unfunded loan commitments for the periods indicated:

   
For the Three Months Ended June 30,
 
   
2025
   
2024
 
(Dollars in thousands)
 
ACL for
Loans and
Leases
   
ACL for
Unfunded
Commitments
   
Allowance
 for
Credit Losses
   
ACL for
Loans and
Leases
   
ACL for
Unfunded
Commitments
   
Allowance
for
Credit Losses
 
Balance at beginning of period
 
$
75,423
   
$
2,690
   
$
78,113
   
$
75,018
   
$
3,690
   
$
78,708
 
Provision for credit losses
   
1,290
     
110
     
1,400
     
-
     
-
     
-
 
Charge-offs
   
(569
)
   
-
     
(569
)
   
(16
)
   
-
     
(16
)
Recoveries
   
25
     
-
     
25
     
30
     
-
     
30
 
Net (charge-offs)/recoveries
   
(544
)
   
-
     
(544
)
   
14
     
-
     
14
 
Balance at end of period
 
$
76,169
   
$
2,800
   
$
78,969
   
$
75,032
   
$
3,690
   
$
78,722
 

   
For the Six Months Ended June 30,
 
   
2025
   
2024
 
(Dollars in thousands)
 
ACL for
Loans and
Leases
   
ACL for Unfunded Commitments
   
Allowance
for
Credit Losses
   
ACL for
Loans and
Leases
   
ACL for
Unfunded
Commitments
   
Allowance
for
Credit Losses
 
Balance at beginning of period
 
$
75,283
   
$
2,690
   
$
77,973
   
$
74,965
   
$
3,690
   
$
78,655
 
Provision for/(reversal of) credit losses
   
1,590
     
110
     
1,700
     
-
     
-
     
-
 
Charge-offs
   
(842
)
   
-
     
(842
)
   
(26
)
   
-
     
(26
)
Recoveries
   
138
     
-
     
138
     
93
     
-
     
93
 
Net (charge-offs)/recoveries
   
(704
)
   
-
     
(704
)
   
67
     
-
     
67
 
Balance at end of period
 
$
76,169
   
$
2,800
   
$
78,969
   
$
75,032
   
$
3,690
   
$
78,722
 

Changes in the ACL on loans and leases for the periods indicated are as follows:

   
For the Three Months Ended June 30, 2025
 
(Dollars in thousands)
 
Balance at
beginning of
period
   
Provision for/(recapture of) credit losses
   
Charge-Offs
   
Recoveries
   
Balance at
end of period
 
Allowance for credit losses:
                             
Real estate:
                             
Commercial
 
$
20,313
   
$
808
   
$
(175
)
 
$
-
   
$
20,946
 
Agricultural
   
24,077
     
572
     
(180
)
   
-
     
24,469
 
Residential and home equity
   
7,479
     
118
     
-
     
2
     
7,599
 
Construction
   
2,648
     
118
     
-
     
-
     
2,766
 
Total real estate
   
54,517
     
1,616
     
(355
)
   
2
     
55,780
 
Commercial & industrial
   
7,843
     
(534
)
   
-
     
17
     
7,326
 
Agricultural
   
6,417
     
765
     
(200
)
   
-
     
6,982
 
Commercial leases
   
6,429
     
(571
)
   
-
     
-
     
5,858
 
Consumer and other
   
217
     
14
     
(14
)
   
6
     
223
 
Total allowance for credit losses
 
$
75,423
   
$
1,290
   
$
(569
)
 
$
25
   
$
76,169
 
   
For the Three Months Ended June 30, 2024
 
(Dollars in thousands)
 
Balance at
beginning of
period
   
Provision
for/(recapture of)
credit losses
   
Charge-Offs
   
Recoveries
   
Balance at
end of period
 
Allowance for credit losses:
                             
Real estate:
                             
Commercial
 
$
22,414
   
$
194
   
$
-
   
$
-
   
$
22,608
 
Agricultural
   
11,377
     
5,109
     
-
     
-
     
16,486
 
Residential and home equity
   
7,721
     
(144
)
   
-
     
7
     
7,584
 
Construction
   
4,616
     
(2,451
)
   
-
     
-
     
2,165
 
Total real estate
   
46,128
     
2,708
     
-
     
7
     
48,843
 
Commercial & industrial
   
11,559
     
(606
)
   
-
     
19
     
10,972
 
Agricultural
   
10,292
     
(3,385
)
   
-
     
1
     
6,908
 
Commercial leases
   
6,923
     
674
     
-
     
-
     
7,597
 
Consumer and other
   
116
     
609
     
(16
)
   
3
     
712
 
Total allowance for credit losses
 
$
75,018
   
$
-
   
$
(16
)
 
$
30
   
$
75,032
 

   
For the Six Months Ended June 30, 2025
 
(Dollars in thousands)
 
Balance at
beginning of period
   
Provision
for/(recapture of)
credit losses
   
Charge-Offs
   
Recoveries
   
Balance at
end of period
 
Allowance for credit losses:
                             
Real estate:
                             
Commercial
 
$
20,382
   
$
739
   
$
(175
)
 
$
-
   
$
20,946
 
Agricultural
   
23,615
     
1,034
     
(180
)
   
-
     
24,469
 
Residential and home equity
   
7,340
     
253
     
-
     
6
     
7,599
 
Construction
   
3,055
     
(289
)
   
-
     
-
     
2,766
 
Total real estate
   
54,392
     
1,737
     
(355
)
   
6
     
55,780
 
Commercial & industrial
   
7,791
     
(356
)
   
(232
)
   
123
     
7,326
 
Agricultural
   
6,725
     
491
     
(234
)
   
-
     
6,982
 
Commercial leases
   
6,153
     
(295
)
   
-
     
-
     
5,858
 
Consumer and other
   
222
     
13
     
(21
)
   
9
     
223
 
Total allowance for credit losses
 
$
75,283
   
$
1,590
   
$
(842
)
 
$
138
   
$
76,169
 

   
For the Six Months Ended June 30, 2024
 
(Dollars in thousands)
 
Balance at beginning of period
   
Provision
for/(recapture of)
credit losses
   
Charge-Offs
   
Recoveries
   
Balance at
end of period
 
Allowance for credit losses:
                             
Real estate:
                             
Commercial
 
$
26,093
   
$
(3,485
)
 
$
-
   
$
-
   
$
22,608
 
Agricultural
   
7,744
     
8,742
     
-
     
-
     
16,486
 
Residential and home equity
   
7,770
     
(201
)
   
-
     
15
     
7,584
 
Construction
   
4,432
     
(2,267
)
   
-
     
-
     
2,165
 
Total real estate
   
46,039
     
2,789
     
-
     
15
     
48,843
 
Commercial & industrial
   
13,380
     
(2,444
)
   
-
     
36
     
10,972
 
Agricultural
   
8,872
     
(1,966
)
   
-
     
2
     
6,908
 
Commercial leases
   
6,537
     
1,060
     
-
     
-
     
7,597
 
Consumer and other
   
137
     
561
     
(26
)
   
40
     
712
 
Total allowance for credit losses
 
$
74,965
   
$
-
   
$
(26
)
 
$
93
   
$
75,032