XML 45 R31.htm IDEA: XBRL DOCUMENT v3.22.4
Shareholders' Equity (Tables)
 12 Months Ended
Dec. 31, 2022
Shareholders' Equity [Abstract]  
Compliance with Regulatory Capital Requirements under Banking Regulations
The Company’s and Bank’s actual and required capital amounts and ratios are as follows:

    December 31, 2022  
  
  
Actual
    
Required for Capital Adequacy Purposes
    
Minimum to be Categorized as “Well
Capitalized” Under Prompt Corrective
Action Regulation
  
(Dollars in thousands)
  
Amount
    
Ratio
    
Amount
    
Ratio
    
Amount
    
Ratio
  
Farmers & Merchants Bancorp
                                    
CET1 capital to risk-weighted assets
  
$
493,438
      
11.57
%
  
$
191,984
      
4.50
%
  
N/A
      
N/A
Tier 1 capital to risk-weighted assets
    
503,438
      
11.80
%
    
255,978
      
6.00
%
    
N/A
      
N/A
Risk-based capital to risk-weighted assets
    
556,964
      
13.06
%
    
341,305
      
8.00
%
    
N/A
      
N/A
Tier 1 leverage capital ratio
    
503,438
      
9.36
%
    
215,201
      
4.00
%
    
N/A
      
N/A
  
 
                                                
Farmers & Merchants Bank
                                                
CET1 capital to risk-weighted assets
  
$
502,838
      
11.79
%
  
$
191,970
      
4.50
%
  
$
277,290
      
6.50
%
Tier 1 capital to risk-weighted assets
    
502,838
      
11.79
%
    
255,960
      
6.00
%
    
341,280
      
8.00
%
Risk-based capital to risk-weighted assets
    
556,361
      
13.04
%
    
341,280
      
8.00
%
    
426,600
      
10.00
%
Tier 1 leverage capital ratio
    
502,838
      
9.35
%
    
215,018
      
4.00
%
    
268,772
      
5.00
%
 
  
  
December 31, 2021
  
  
  
Actual
    
Required for Capital Adequacy Purposes
    
Minimum to be Categorized as “Well
Capitalized” Under Prompt Corrective
Action Regulation
  
(Dollars in thousands)
  
Amount
    
Ratio
    
Amount
    
Ratio
    
Amount
    
Ratio
  
Farmers & Merchants Bancorp
                                    
CET1 capital to risk-weighted assets
  
$
450,687
      
11.68
%
  
$
173,674
      
4.50
%
  

N/A
      
N/A
Tier 1 capital to risk-weighted assets
    
460,687
      
11.94
%
    
231,566
      
6.00
%
    
N/A
      
N/A
Risk-based capital to risk-weighted assets
    
509,091
      
13.19
%
    
308,755
      
8.00
%
    
N/A
      
N/A
Tier 1 leverage capital ratio
    
460,687
      
8.92
%
    
206,606
      
4.00
%
    
N/A
      
N/A
  
 
                                                
Farmers & Merchants Bank
                                                
CET1 capital to risk-weighted assets
  
$
459,813
      
11.91
%
  
$
173,664
      
4.50
%
  
$
250,847
      
6.50
%
Tier 1 capital to risk-weighted assets
    
459,813
      
11.91
%
    
231,551
      
6.00
%
    
308,735
      
8.00
%
Risk-based capital to risk-weighted assets
    
508,215
      
13.17
%
    
308,735
      
8.00
%
    
385,919
      
10.00
%
Tier 1 leverage capital ratio
    
459,813
      
8.91
%
    
206,426
      
4.00
%
    
258,033
      
5.00
%
Earnings Per Common Share
Earnings per common share have been computed based on the following:


  
Year Ended December 31,
  
(Dollars in thousands, except share and per share amounts)
  
2022
    
2021
    
2020
  
Numerator
                  
Net income
  
$
75,090
    
$
66,336
    
$
58,734
  
 
                        
Denominator
                        
Weighted average number of common shares outstanding
    
777,726
      
789,646
      
793,337
  
Weighted average number of dilutive shares outstanding
    
777,726
      
789,646
      
793,337
  
 
                        
Basic earnings per common share
  
$
96.55
    
$
84.01
    
$
74.03
  
Diluted earning per commons share
  
$
96.55
    
$
84.01
    
$
74.03