XML 32 R18.htm IDEA: XBRL DOCUMENT v3.22.4
Shareholders' Equity
12 Months Ended
Dec. 31, 2022
Shareholders' Equity [Abstract]  
Shareholders' Equity
Note 10—Shareholders’ Equity

The Company and the Bank are subject to various regulatory capital adequacy guidelines as outlined under Part 324 of the FDIC Rules and Regulations. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company’s and the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Company and the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Company and the Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

The Company believes that it is currently in compliance with all of these capital requirements and that they will not result in any restrictions on the Company’s business activity.

Management believes that the Bank meets the requirements to be categorized as “well capitalized” under the FDIC regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following tables.

The Company’s and Bank’s actual and required capital amounts and ratios are as follows:

    December 31, 2022  
  
 
Actual
   
Required for Capital Adequacy Purposes
   
Minimum to be Categorized as “Well
Capitalized” Under Prompt Corrective
Action Regulation
 
(Dollars in thousands)
 
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
Farmers & Merchants Bancorp
                                   
CET1 capital to risk-weighted assets
 
$
493,438
     
11.57
%
 
$
191,984
     
4.50
%
 
N/A
     
N/A
Tier 1 capital to risk-weighted assets
   
503,438
     
11.80
%
   
255,978
     
6.00
%
   
N/A
     
N/A
Risk-based capital to risk-weighted assets
   
556,964
     
13.06
%
   
341,305
     
8.00
%
   
N/A
     
N/A
Tier 1 leverage capital ratio
   
503,438
     
9.36
%
   
215,201
     
4.00
%
   
N/A
     
N/A
 
 
                                               
Farmers & Merchants Bank
                                               
CET1 capital to risk-weighted assets
 
$
502,838
     
11.79
%
 
$
191,970
     
4.50
%
 
$
277,290
     
6.50
%
Tier 1 capital to risk-weighted assets
   
502,838
     
11.79
%
   
255,960
     
6.00
%
   
341,280
     
8.00
%
Risk-based capital to risk-weighted assets
   
556,361
     
13.04
%
   
341,280
     
8.00
%
   
426,600
     
10.00
%
Tier 1 leverage capital ratio
   
502,838
     
9.35
%
   
215,018
     
4.00
%
   
268,772
     
5.00
%
 
  
 
December 31, 2021
 
  
 
Actual
   
Required for Capital Adequacy Purposes
   
Minimum to be Categorized as “Well
Capitalized” Under Prompt Corrective
Action Regulation
 
(Dollars in thousands)
 
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
Farmers & Merchants Bancorp
                                   
CET1 capital to risk-weighted assets
 
$
450,687
     
11.68
%
 
$
173,674
     
4.50
%
 

N/A
     
N/A
Tier 1 capital to risk-weighted assets
   
460,687
     
11.94
%
   
231,566
     
6.00
%
   
N/A
     
N/A
Risk-based capital to risk-weighted assets
   
509,091
     
13.19
%
   
308,755
     
8.00
%
   
N/A
     
N/A
Tier 1 leverage capital ratio
   
460,687
     
8.92
%
   
206,606
     
4.00
%
   
N/A
     
N/A
 
 
                                               
Farmers & Merchants Bank
                                               
CET1 capital to risk-weighted assets
 
$
459,813
     
11.91
%
 
$
173,664
     
4.50
%
 
$
250,847
     
6.50
%
Tier 1 capital to risk-weighted assets
   
459,813
     
11.91
%
   
231,551
     
6.00
%
   
308,735
     
8.00
%
Risk-based capital to risk-weighted assets
   
508,215
     
13.17
%
   
308,735
     
8.00
%
   
385,919
     
10.00
%
Tier 1 leverage capital ratio
   
459,813
     
8.91
%
   
206,426
     
4.00
%
   
258,033
     
5.00
%

The Company’s Board of Directors may declare cash or stock dividends out of retained earnings provided the regulatory minimum capital ratios are met. The Company plans to maintain capital ratios that meet the capital adequacy standards per the regulations.

Basic and diluted earnings per common share represents income available to common shareholders divided by the weighted-average number of common shares outstanding during the period.

Earnings per common share have been computed based on the following:


 
Year Ended December 31,
 
(Dollars in thousands, except share and per share amounts)
 
2022
   
2021
   
2020
 
Numerator
                 
Net income
 
$
75,090
   
$
66,336
   
$
58,734
 
 
                       
Denominator
                       
Weighted average number of common shares outstanding
   
777,726
     
789,646
     
793,337
 
Weighted average number of dilutive shares outstanding
   
777,726
     
789,646
     
793,337
 
 
                       
Basic earnings per common share
 
$
96.55
   
$
84.01
   
$
74.03
 
Diluted earning per commons share
 
$
96.55
   
$
84.01
   
$
74.03