XML 24 R14.htm IDEA: XBRL DOCUMENT v3.22.2.2
Shareholders' Equity
9 Months Ended
Sep. 30, 2022
Shareholders' Equity [Abstract]  
Shareholders' Equity

Note 6—Shareholders’ Equity


The Company and the Bank are subject to various regulatory capital adequacy guidelines as outlined under Part 324 of the FDIC Rules and Regulations. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company’s and the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Company and the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Company and the Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.



The Company believes that it is currently in compliance with all of these capital requirements and that they will not result in any restrictions on the Company’s business activity.



Management believes that the Bank meets the requirements to be categorized as “well capitalized” under the FDIC regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following tables.



The Company’s and Bank’s actual and required capital amounts and ratios are as follows: 


   
September 30, 2022
 
   
Actual
   
Minimum to be
Categorized as
“Adequately Capitalized”
   
Minimum to be
Categorized as
“Well Capitalized”
 
(Dollars in thousands)
 
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
Farmers & Merchants Bancorp
                                   
CET1 capital to risk-weighted assets
 
$
482,053
     
11.82
%
 
$
183,537
     
4.50
%
   
N/A
     
N/A
 
Tier 1 capital to risk-weighted assets
   
492,053
     
12.06
%
   
244,716
     
6.00
%
   
N/A
     
N/A
 
Risk-based capital to risk-weighted assets
   
543,218
     
13.32
%
   
326,288
     
8.00
%
   
N/A
     
N/A
 
Tier 1 leverage capital ratio
   
492,053
     
9.12
%
   
215,702
     
4.00
%
   
N/A
     
N/A
 
                                                 
Farmers & Merchants Bank
                                               
CET1 capital to risk-weighted assets
 
$
491,237
     
12.04
%
 
$
183,531
     
4.50
%
 
$
265,101
     
6.50
%
Tier 1 capital to risk-weighted assets
   
491,237
     
12.04
%
   
244,708
     
6.00
%
   
326,278
     
8.00
%
Risk-based capital to risk-weighted assets
   
542,400
     
13.30
%
   
326,278
     
8.00
%
   
407,847
     
10.00
%
Tier 1 leverage capital ratio
   
491,237
     
9.12
%
   
215,498
     
4.00
%
   
269,372
     
5.00
%


   
December 31, 2021
 
   
Actual
   
Minimum to be
Categorized as
“Adequately Capitalized”
   
Minimum to be
Categorized as
“Well Capitalized”
 
(Dollars in thousands)
 
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
Farmers & Merchants Bancorp
                                   
CET1 capital to risk-weighted assets
 
$
450,687
     
11.68
%
 
$
173,674
     
4.50
%
   
N/A
     
N/A
 
Tier 1 capital to risk-weighted assets
   
460,687
     
11.94
%
   
231,566
     
6.00
%
   
N/A
     
N/A
 
Risk-based capital to risk-weighted assets
   
509,091
     
13.19
%
   
308,755
     
8.00
%
   
N/A
     
N/A
 
Tier 1 leverage capital ratio
   
460,687
     
8.92
%
   
206,606
     
4.00
%
   
N/A
     
N/A
 
                                                 
Farmers & Merchants Bank
                                               
CET1 capital to risk-weighted assets
 
$
459,813
     
11.91
%
 
$
173,664
     
4.50
%
 
$
250,847
     
6.50
%
Tier 1 capital to risk-weighted assets
   
459,813
     
11.91
%
   
231,551
     
6.00
%
   
308,735
     
8.00
%
Risk-based capital to risk-weighted assets
   
508,215
     
13.17
%
   
308,735
     
8.00
%
   
385,919
     
10.00
%
Tier 1 leverage capital ratio
   
459,813
     
8.91
%
   
206,426
     
4.00
%
   
258,033
     
5.00
%
 
Basic and diluted earnings per common share represents income available to common shareholders divided by the weighted-average number of common shares outstanding during the period.



Earnings per common share have been computed based on the following:

   
Three Months Ended
September 30,
 
(Dollars in thousands, except share and per share amounts)
 
2022
   
2021
 
Numerator
           
Net income
 
$
19,536
   
$
17,502
 

               
Denominator                
Weighted average number of common shares outstanding
   
775,109
     
789,646
 
Weighted average number of dilutive shares outstanding
   
775,109
     
789,646
 
                 
Basic earnings per common share
 
$
25.20
   
$
22.16
 
Diluted earnings per common share
 
$
25.20
   
$
22.16
 

   
Nine Months Ended
September 30,
 
(Dollars in thousands, except share and per share amounts)
 
2022
   
2021
 
Numerator
           
Net income
 
$
55,037
   
$
50,368
 
                 
Denominator
               
Weighted average number of common shares outstanding
   
780,988
     
789,646
 
Weighted average number of dilutive shares outstanding
   
780,988
     
789,646
 
                 
Basic earnings per common share
 
$
70.47
   
$
63.79
 
Diluted earnings per common share
 
$
70.47
   
$
63.79
 

On November 15, 2021, the Board of Directors reauthorized the Company’s share repurchase program for up to $20.0 million of the Company’s common stock (“Repurchase Plan”), representing approximately 4% of outstanding shareholders’ equity. Repurchases by the Company under the Repurchase Plan may be made from time to time through open market purchases, trading plans established in accordance with SEC rules, privately negotiated transactions, or by other means.

During the first nine months of 2022 the Company repurchased 18,824 shares under the Repurchase Plan, for a total of $17.9 million.