XML 51 R41.htm IDEA: XBRL DOCUMENT v3.20.2
Loans & Leases and Allowance for Credit Losses, Allocation of Allowance For Credit Losses by Portfolio Segment and By Impairment Methodology (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Allowance for Credit Losses [Roll Forward]          
Beginning Balance $ 55,058,000 $ 55,125,000 $ 55,012,000 $ 55,266,000 $ 55,266,000
Charge-Offs (25,000) (235,000) (487,000) (654,000) (675,000)
Recoveries 65,000 64,000 273,000 142,000 221,000
Provision 1,700,000 0 2,000,000 200,000 200,000
Ending Balance 56,798,000 54,954,000 56,798,000 54,954,000 55,012,000
Ending Balance Individually Evaluated for Impairment 287,000 633,000 287,000 633,000 661,000
Ending Balance Collectively Evaluated for Impairment 56,511,000 54,321,000 56,511,000 54,321,000 54,351,000
Loans & Leases [Abstract]          
Ending Balance 3,111,931,000 2,617,122,000 3,111,931,000 2,617,122,000 2,673,027,000
Ending Balance Individually Evaluated for Impairment 9,218,000 14,635,000 9,218,000 14,635,000 14,691,000
Ending Balance Collectively Evaluated for Impairment 3,102,713,000 2,602,487,000 3,102,713,000 2,602,487,000 2,658,336,000
Commercial Real Estate [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 21,423,000 10,680,000 11,053,000 11,609,000 11,609,000
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 2,866,000 82,000 13,236,000 (847,000) (556,000)
Ending Balance 24,289,000 10,762,000 24,289,000 10,762,000 11,053,000
Ending Balance Individually Evaluated for Impairment 0 253,000 0 253,000 234,000
Ending Balance Collectively Evaluated for Impairment 24,289,000 10,509,000 24,289,000 10,509,000 10,819,000
Loans & Leases [Abstract]          
Ending Balance 871,623,000 816,668,000 871,623,000 816,668,000 838,570,000
Ending Balance Individually Evaluated for Impairment 108,000 4,563,000 108,000 4,563,000 4,524,000
Ending Balance Collectively Evaluated for Impairment 871,515,000 812,105,000 871,515,000 812,105,000 834,046,000
Agricultural Real Estate [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 9,021,000 14,572,000 15,128,000 14,092,000 14,092,000
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision (229,000) 251,000 (6,336,000) 731,000 1,036,000
Ending Balance 8,792,000 14,823,000 8,792,000 14,823,000 15,128,000
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 8,792,000 14,823,000 8,792,000 14,823,000 15,128,000
Loans & Leases [Abstract]          
Ending Balance 639,172,000 617,310,000 639,172,000 617,310,000 625,767,000
Ending Balance Individually Evaluated for Impairment 5,629,000 5,678,000 5,629,000 5,678,000 5,654,000
Ending Balance Collectively Evaluated for Impairment 633,543,000 611,632,000 633,543,000 611,632,000 620,113,000
Real Estate Construction [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 1,452,000 1,697,000 1,949,000 1,249,000 1,249,000
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 116,000 32,000 (381,000) 480,000 700,000
Ending Balance 1,568,000 1,729,000 1,568,000 1,729,000 1,949,000
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 1,568,000 1,729,000 1,568,000 1,729,000 1,949,000
Loans & Leases [Abstract]          
Ending Balance 186,623,000 98,662,000 186,623,000 98,662,000 115,644,000
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 186,623,000 98,662,000 186,623,000 98,662,000 115,644,000
Residential 1st Mortgages [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 1,771,000 864,000 855,000 880,000 880,000
Charge-Offs 0 0 0 0 0
Recoveries 3,000 2,000 49,000 8,000 13,000
Provision (825,000) (11,000) 45,000 (33,000) (38,000)
Ending Balance 949,000 855,000 949,000 855,000 855,000
Ending Balance Individually Evaluated for Impairment 118,000 121,000 118,000 121,000 118,000
Ending Balance Collectively Evaluated for Impairment 831,000 734,000 831,000 734,000 737,000
Loans & Leases [Abstract]          
Ending Balance 293,489,000 255,394,000 293,489,000 255,394,000 255,253,000
Ending Balance Individually Evaluated for Impairment 2,390,000 2,422,000 2,390,000 2,422,000 2,368,000
Ending Balance Collectively Evaluated for Impairment 291,099,000 252,972,000 291,099,000 252,972,000 252,885,000
Home Equity Lines and Loans [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 2,239,000 2,743,000 2,675,000 2,761,000 2,761,000
Charge-Offs 0 0 (7,000) 0 0
Recoveries 31,000 9,000 65,000 20,000 28,000
Provision (154,000) (50,000) (617,000) (79,000) (114,000)
Ending Balance 2,116,000 2,702,000 2,116,000 2,702,000 2,675,000
Ending Balance Individually Evaluated for Impairment 8,000 12,000 8,000 12,000 12,000
Ending Balance Collectively Evaluated for Impairment 2,108,000 2,690,000 2,108,000 2,690,000 2,663,000
Loans & Leases [Abstract]          
Ending Balance 35,875,000 39,490,000 35,875,000 39,490,000 39,270,000
Ending Balance Individually Evaluated for Impairment 164,000 237,000 164,000 237,000 229,000
Ending Balance Collectively Evaluated for Impairment 35,711,000 39,253,000 35,711,000 39,253,000 39,041,000
Agricultural [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 4,790,000 7,481,000 8,076,000 8,242,000 8,242,000
Charge-Offs 0 0 0 0 0
Recoveries 24,000 23,000 54,000 34,000 38,000
Provision (142,000) 341,000 (3,458,000) (431,000) (204,000)
Ending Balance 4,672,000 7,845,000 4,672,000 7,845,000 8,076,000
Ending Balance Individually Evaluated for Impairment 92,000 95,000 92,000 95,000 99,000
Ending Balance Collectively Evaluated for Impairment 4,580,000 7,750,000 4,580,000 7,750,000 7,977,000
Loans & Leases [Abstract]          
Ending Balance 252,031,000 289,182,000 252,031,000 289,182,000 292,904,000
Ending Balance Individually Evaluated for Impairment 498,000 192,000 498,000 192,000 188,000
Ending Balance Collectively Evaluated for Impairment 251,533,000 288,990,000 251,533,000 288,990,000 292,716,000
Commercial [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 10,043,000 12,267,000 11,466,000 11,656,000 11,656,000
Charge-Offs 0 (213,000) (426,000) (592,000) (592,000)
Recoveries 0 17,000 80,000 40,000 90,000
Provision (50,000) (366,000) (1,127,000) 601,000 312,000
Ending Balance 9,993,000 11,705,000 9,993,000 11,705,000 11,466,000
Ending Balance Individually Evaluated for Impairment 13,000 147,000 13,000 147,000 137,000
Ending Balance Collectively Evaluated for Impairment 9,980,000 11,558,000 9,980,000 11,558,000 11,329,000
Loans & Leases [Abstract]          
Ending Balance 367,052,000 381,774,000 367,052,000 381,774,000 384,795,000
Ending Balance Individually Evaluated for Impairment 235,000 1,538,000 235,000 1,538,000 1,528,000
Ending Balance Collectively Evaluated for Impairment 366,817,000 380,236,000 366,817,000 380,236,000 383,267,000
Consumer & Other [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 359,000 464,000 456,000 494,000 494,000
Charge-Offs (25,000) (22,000) (54,000) (62,000) (83,000)
Recoveries 7,000 13,000 25,000 40,000 52,000
Provision 23,000 20,000 (63,000) 3,000 (7,000)
Ending Balance 364,000 475,000 364,000 475,000 456,000
Ending Balance Individually Evaluated for Impairment 56,000 5,000 56,000 5,000 61,000
Ending Balance Collectively Evaluated for Impairment 308,000 470,000 308,000 470,000 395,000
Loans & Leases [Abstract]          
Ending Balance 359,697,000 16,871,000 359,697,000 16,871,000 15,422,000
Ending Balance Individually Evaluated for Impairment 194,000 5,000 194,000 5,000 200,000
Ending Balance Collectively Evaluated for Impairment 359,503,000 16,866,000 359,503,000 16,866,000 15,222,000
Leases [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 2,800,000 3,100,000 3,162,000 4,022,000 4,022,000
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 114,000 (47,000) (248,000) (969,000) (860,000)
Ending Balance 2,914,000 3,053,000 2,914,000 3,053,000 3,162,000
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 2,914,000 3,053,000 2,914,000 3,053,000 3,162,000
Loans & Leases [Abstract]          
Ending Balance 106,369,000 101,771,000 106,369,000 101,771,000 105,402,000
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 106,369,000 101,771,000 106,369,000 101,771,000 105,402,000
Unallocated [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 1,160,000 1,257,000 192,000 261,000 261,000
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision (19,000) (252,000) 949,000 744,000 (69,000)
Ending Balance 1,141,000 1,005,000 1,141,000 1,005,000 192,000
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 1,141,000 1,005,000 1,141,000 1,005,000 192,000
Loans & Leases [Abstract]          
Ending Balance 0 0 0 0 0
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 0 0 0 0 0
Restructured Loans [Member]          
Loans & Leases [Abstract]          
Ending Balance Individually Evaluated for Impairment $ 828,500 $ 2,600,000 $ 828,500 $ 2,600,000 $ 2,600,000