XML 54 R38.htm IDEA: XBRL DOCUMENT v3.19.2
Loans & Leases and Allowance for Credit Losses, Allocation of Allowance For Credit Losses by Portfolio Segment and By Impairment Methodology (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Allowance for Credit Losses [Roll Forward]          
Beginning Balance $ 54,907 $ 50,677 $ 55,266 $ 50,342 $ 50,342
Charge-Offs (18) (67) (418) (88) (767)
Recoveries 36 27 77 50 158
Provision 200 500 200 833 5,533
Ending Balance 55,125 51,137 55,125 51,137 55,266
Ending Balance Individually Evaluated for Impairment 598 974 598 974 565
Ending Balance Collectively Evaluated for Impairment 54,527 50,163 54,527 50,163 54,701
Loans & Leases [Abstract]          
Ending Balance 2,598,898 2,344,448 2,598,898 2,344,448 2,571,241
Ending Balance Individually Evaluated for Impairment 14,775 9,998 14,775 9,998 16,347
Ending Balance Collectively Evaluated for Impairment 2,584,123 2,334,450 2,584,123 2,334,450 2,554,894
Commercial Real Estate [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 11,400 11,078 11,609 10,922 10,922
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 2
Provision (720) (295) (929) (139) 685
Ending Balance 10,680 10,783 10,680 10,783 11,609
Ending Balance Individually Evaluated for Impairment 201 333 201 333 234
Ending Balance Collectively Evaluated for Impairment 10,479 10,450 10,479 10,450 11,375
Loans & Leases [Abstract]          
Ending Balance 813,750 752,043 813,750 752,043 826,549
Ending Balance Individually Evaluated for Impairment 4,601 4,749 4,601 4,749 4,676
Ending Balance Collectively Evaluated for Impairment 809,149 747,294 809,149 747,294 821,873
Agricultural Real Estate [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 14,493 12,242 14,092 12,085 12,085
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 79 1,072 480 1,229 2,007
Ending Balance 14,572 13,314 14,572 13,314 14,092
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 14,572 13,314 14,572 13,314 14,092
Loans & Leases [Abstract]          
Ending Balance 605,776 540,852 605,776 540,852 584,625
Ending Balance Individually Evaluated for Impairment 5,702 0 5,702 0 7,238
Ending Balance Collectively Evaluated for Impairment 600,074 540,852 600,074 540,852 577,387
Real Estate Construction [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 1,207 1,873 1,249 1,846 1,846
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 490 (257) 448 (230) (597)
Ending Balance 1,697 1,616 1,697 1,616 1,249
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 1,697 1,616 1,697 1,616 1,249
Loans & Leases [Abstract]          
Ending Balance 93,539 94,223 93,539 94,223 98,568
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 93,539 94,223 93,539 94,223 98,568
Residential 1st Mortgages [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 863 827 880 815 815
Charge-Offs 0 (12) 0 (12) (31)
Recoveries 3 3 6 6 15
Provision (2) 46 (22) 55 81
Ending Balance 864 864 864 864 880
Ending Balance Individually Evaluated for Impairment 122 131 122 131 125
Ending Balance Collectively Evaluated for Impairment 742 733 742 733 755
Loans & Leases [Abstract]          
Ending Balance 257,408 261,804 257,408 261,804 259,736
Ending Balance Individually Evaluated for Impairment 2,444 2,628 2,444 2,628 2,491
Ending Balance Collectively Evaluated for Impairment 254,964 259,176 254,964 259,176 257,245
Home Equity Lines & Loans [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 2,738 2,343 2,761 2,324 2,324
Charge-Offs 0 0 0 (4) (8)
Recoveries 5 1 11 2 6
Provision 0 204 (29) 226 439
Ending Balance 2,743 2,548 2,743 2,548 2,761
Ending Balance Individually Evaluated for Impairment 12 16 12 16 15
Ending Balance Collectively Evaluated for Impairment 2,731 2,532 2,731 2,532 2,746
Loans & Leases [Abstract]          
Ending Balance 40,210 37,669 40,210 37,669 40,789
Ending Balance Individually Evaluated for Impairment 247 324 247 324 297
Ending Balance Collectively Evaluated for Impairment 39,963 37,345 39,963 37,345 40,492
Agricultural [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 7,448 7,868 8,242 8,159 8,159
Charge-Offs 0 0 0 0 0
Recoveries 4 7 11 13 61
Provision 29 (217) (772) (514) 22
Ending Balance 7,481 7,658 7,481 7,658 8,242
Ending Balance Individually Evaluated for Impairment 99 0 99 0 0
Ending Balance Collectively Evaluated for Impairment 7,382 7,658 7,382 7,658 8,242
Loans & Leases [Abstract]          
Ending Balance 284,858 273,170 284,858 273,170 290,463
Ending Balance Individually Evaluated for Impairment 196 0 196 0 0
Ending Balance Collectively Evaluated for Impairment 284,662 273,170 284,662 273,170 290,463
Commercial [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 11,933 9,374 11,656 9,197 9,197
Charge-Offs 0 (14) (379) (14) (613)
Recoveries 12 1 23 3 20
Provision 322 75 967 250 3,052
Ending Balance 12,267 9,436 12,267 9,436 11,656
Ending Balance Individually Evaluated for Impairment 158 487 158 487 185
Ending Balance Collectively Evaluated for Impairment 12,109 8,949 12,109 8,949 11,471
Loans & Leases [Abstract]          
Ending Balance 382,192 286,651 382,192 286,651 343,834
Ending Balance Individually Evaluated for Impairment 1,579 2,290 1,579 2,290 1,639
Ending Balance Collectively Evaluated for Impairment 380,613 284,361 380,613 284,361 342,195
Consumer & Other [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 467 239 494 209 209
Charge-Offs (18) (41) (39) (58) (115)
Recoveries 12 15 26 26 54
Provision 3 57 (17) 93 346
Ending Balance 464 270 464 270 494
Ending Balance Individually Evaluated for Impairment 6 7 6 7 6
Ending Balance Collectively Evaluated for Impairment 458 263 458 263 488
Loans & Leases [Abstract]          
Ending Balance 17,844 7,390 17,844 7,390 19,412
Ending Balance Individually Evaluated for Impairment 6 7 6 7 6
Ending Balance Collectively Evaluated for Impairment 17,838 7,383 17,838 7,383 19,406
Leases [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 4,008 3,390 4,022 3,363 3,363
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision (908) 10 (922) 37 659
Ending Balance 3,100 3,400 3,100 3,400 4,022
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 3,100 3,400 3,100 3,400 4,022
Loans & Leases [Abstract]          
Ending Balance 103,321 90,646 103,321 90,646 107,265
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 103,321 90,646 103,321 90,646 107,265
Unallocated [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 350 1,443 261 1,422 1,422
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 907 (195) 996 (174) (1,161)
Ending Balance 1,257 1,248 1,257 1,248 261
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 1,257 1,248 1,257 1,248 261
Loans & Leases [Abstract]          
Ending Balance 0 0 0 0 0
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 0 0 0 0 0
Restructured Loans [Member]          
Loans & Leases [Abstract]          
Ending Balance Individually Evaluated for Impairment $ 2,700 $ 2,900 $ 2,700 $ 2,900 $ 2,800