XML 43 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans & Leases and Allowance for Credit Losses, Allocation of Allowance For Credit Losses by Portfolio Segment and By Impairment Methodology (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Allowance for Credit Losses [Roll Forward]          
Beginning Balance $ 51,137 $ 49,064 $ 50,342 $ 47,919 $ 47,919
Charge-Offs (634) (54) (723) (230) (685)
Recoveries 64 134 115 205 258
Provision 2,500 1,600 3,333 2,850 2,850
Ending Balance 53,067 50,744 53,067 50,744 50,342
Ending Balance Individually Evaluated for Impairment 649 768 649 768 684
Ending Balance Collectively Evaluated for Impairment 52,418 49,976 52,418 49,976 49,658
Loans & Leases [Abstract]          
Ending Balance 2,416,602 2,216,779 2,416,602 2,216,779 2,215,295
Ending Balance Individually Evaluated for Impairment 16,359 9,238 16,359 9,238 9,279
Ending Balance Collectively Evaluated for Impairment 2,400,243 2,207,541 2,400,243 2,207,541 2,206,016
Commercial Real Estate [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 10,783 11,242 10,922 11,110 11,110
Charge-Offs 0 0 0 (109) (109)
Recoveries 0 99 0 110 109
Provision 108 (244) (31) (14) (188)
Ending Balance 10,891 11,097 10,891 11,097 10,922
Ending Balance Individually Evaluated for Impairment 314 385 314 385 366
Ending Balance Collectively Evaluated for Impairment 10,577 10,712 10,577 10,712 10,556
Loans & Leases [Abstract]          
Ending Balance 767,410 683,037 767,410 683,037 684,961
Ending Balance Individually Evaluated for Impairment 4,713 4,855 4,713 4,855 4,822
Ending Balance Collectively Evaluated for Impairment 762,697 678,182 762,697 678,182 680,139
Agricultural Real Estate [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 13,314 10,265 12,085 9,450 9,450
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 193 1,131 1,422 1,946 2,635
Ending Balance 13,507 11,396 13,507 11,396 12,085
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 13,507 11,396 13,507 11,396 12,085
Loans & Leases [Abstract]          
Ending Balance 553,608 470,738 553,608 470,738 499,231
Ending Balance Individually Evaluated for Impairment 7,238 0 7,238 0 0
Ending Balance Collectively Evaluated for Impairment 546,370 470,738 546,370 470,738 499,231
Real Estate Construction [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 1,616 2,687 1,846 3,223 3,223
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision (142) 63 (372) (473) (1,377)
Ending Balance 1,474 2,750 1,474 2,750 1,846
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 1,474 2,750 1,474 2,750 1,846
Loans & Leases [Abstract]          
Ending Balance 92,521 162,167 92,521 162,167 100,206
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 92,521 162,167 92,521 162,167 100,206
Residential 1st Mortgages [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 864 872 815 865 865
Charge-Offs 0 0 (12) 0 (53)
Recoveries 6 18 12 37 40
Provision 4 107 59 95 (37)
Ending Balance 874 997 874 997 815
Ending Balance Individually Evaluated for Impairment 121 61 121 61 73
Ending Balance Collectively Evaluated for Impairment 753 936 753 936 742
Loans & Leases [Abstract]          
Ending Balance 263,549 257,920 263,549 257,920 260,751
Ending Balance Individually Evaluated for Impairment 2,426 1,887 2,426 1,887 2,373
Ending Balance Collectively Evaluated for Impairment 261,123 256,033 261,123 256,033 258,378
Home Equity Lines & Loans [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 2,548 2,170 2,324 2,140 2,140
Charge-Offs (10) 0 (14) 0 (3)
Recoveries 2 1 4 6 8
Provision 58 90 284 115 179
Ending Balance 2,598 2,261 2,598 2,261 2,324
Ending Balance Individually Evaluated for Impairment 15 17 15 17 17
Ending Balance Collectively Evaluated for Impairment 2,583 2,244 2,583 2,244 2,307
Loans & Leases [Abstract]          
Ending Balance 38,490 33,350 38,490 33,350 34,525
Ending Balance Individually Evaluated for Impairment 305 369 305 369 340
Ending Balance Collectively Evaluated for Impairment 38,185 32,981 38,185 32,981 34,185
Agricultural [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 7,658 7,236 8,159 7,381 7,381
Charge-Offs 0 0 0 (7) (374)
Recoveries 27 0 40 0 17
Provision 518 124 4 (14) 1,135
Ending Balance 8,203 7,360 8,203 7,360 8,159
Ending Balance Individually Evaluated for Impairment 0 69 0 69 0
Ending Balance Collectively Evaluated for Impairment 8,203 7,291 8,203 7,291 8,159
Loans & Leases [Abstract]          
Ending Balance 287,821 259,127 287,821 259,127 273,582
Ending Balance Individually Evaluated for Impairment 0 368 0 368 0
Ending Balance Collectively Evaluated for Impairment 287,821 258,759 287,821 258,759 273,582
Commercial [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 9,436 9,544 9,197 8,515 8,515
Charge-Offs (599) 0 (613) 0 0
Recoveries 16 2 19 6 8
Provision 779 (486) 1,029 539 674
Ending Balance 9,632 9,060 9,632 9,060 9,197
Ending Balance Individually Evaluated for Impairment 192 231 192 231 220
Ending Balance Collectively Evaluated for Impairment 9,440 8,829 9,440 8,829 8,977
Loans & Leases [Abstract]          
Ending Balance 304,333 257,951 304,333 257,951 265,703
Ending Balance Individually Evaluated for Impairment 1,670 1,752 1,670 1,752 1,734
Ending Balance Collectively Evaluated for Impairment 302,663 256,199 302,663 256,199 263,969
Consumer & Other [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 270 205 209 200 200
Charge-Offs (25) (54) (84) (114) (146)
Recoveries 13 14 40 46 76
Provision 49 44 142 77 79
Ending Balance 307 209 307 209 209
Ending Balance Individually Evaluated for Impairment 7 5 7 5 8
Ending Balance Collectively Evaluated for Impairment 300 204 300 204 201
Loans & Leases [Abstract]          
Ending Balance 7,723 7,312 7,723 7,312 6,656
Ending Balance Individually Evaluated for Impairment 7 7 7 7 10
Ending Balance Collectively Evaluated for Impairment 7,716 7,305 7,716 7,305 6,646
Leases [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 3,400 2,952 3,363 3,586 3,586
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 393 242 430 (392) (223)
Ending Balance 3,793 3,194 3,793 3,194 3,363
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 3,793 3,194 3,793 3,194 3,363
Loans & Leases [Abstract]          
Ending Balance 101,147 85,177 101,147 85,177 89,680
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 101,147 85,177 101,147 85,177 89,680
Unallocated [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 1,248 1,891 1,422 1,449 1,449
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 540 529 366 971 (27)
Ending Balance 1,788 2,420 1,788 2,420 1,422
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 1,788 2,420 1,788 2,420 1,422
Loans & Leases [Abstract]          
Ending Balance 0 0 0 0 0
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 0 0 0 0 0
Restructured Loans [Member]          
Loans & Leases [Abstract]          
Ending Balance Individually Evaluated for Impairment $ 2,800 $ 3,000 $ 2,800 $ 3,000 $ 3,000