XML 44 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans & Leases and Allowance for Credit Losses, Allocation of Allowance For Credit Losses by Portfolio Segment and By Impairment Methodology (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Allowance for Credit Losses [Roll Forward]          
Beginning Balance $ 50,677 $ 48,400 $ 50,342 $ 47,919 $ 47,919
Charge-Offs (67) (25) (88) (176) (685)
Recoveries 27 39 50 71 258
Provision 500 650 833 1,250 2,850
Ending Balance 51,137 49,064 51,137 49,064 50,342
Ending Balance Individually Evaluated for Impairment 974 1,138 974 1,138 684
Ending Balance Collectively Evaluated for Impairment 50,163 47,926 50,163 47,926 49,658
Loans & Leases [Abstract]          
Ending Balance 2,344,448 2,204,082 2,344,448 2,204,082 2,215,295
Ending Balance Individually Evaluated for Impairment 9,998 10,444 9,998 10,444 9,279
Ending Balance Collectively Evaluated for Impairment 2,334,450 2,193,638 2,334,450 2,193,638 2,206,016
Commercial Real Estate [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 11,078 11,665 10,922 11,110 11,110
Charge-Offs 0 0 0 (109) (109)
Recoveries 0 3 0 10 109
Provision (295) (426) (139) 231 (188)
Ending Balance 10,783 11,242 10,783 11,242 10,922
Ending Balance Individually Evaluated for Impairment 333 468 333 468 366
Ending Balance Collectively Evaluated for Impairment 10,450 10,774 10,450 10,774 10,556
Loans & Leases [Abstract]          
Ending Balance 752,043 670,591 752,043 670,591 684,961
Ending Balance Individually Evaluated for Impairment 4,749 4,890 4,749 4,890 4,822
Ending Balance Collectively Evaluated for Impairment 747,294 665,701 747,294 665,701 680,139
Agricultural Real Estate [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 12,242 9,393 12,085 9,450 9,450
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 1,072 872 1,229 815 2,635
Ending Balance 13,314 10,265 13,314 10,265 12,085
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 13,314 10,265 13,314 10,265 12,085
Loans & Leases [Abstract]          
Ending Balance 540,852 473,153 540,852 473,153 499,231
Ending Balance Individually Evaluated for Impairment 0 976 0 976 0
Ending Balance Collectively Evaluated for Impairment 540,852 472,177 540,852 472,177 499,231
Real Estate Construction [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 1,873 2,946 1,846 3,223 3,223
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision (257) (259) (230) (536) (1,377)
Ending Balance 1,616 2,687 1,616 2,687 1,846
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 1,616 2,687 1,616 2,687 1,846
Loans & Leases [Abstract]          
Ending Balance 94,223 168,487 94,223 168,487 100,206
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 94,223 168,487 94,223 168,487 100,206
Residential 1st Mortgages [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 827 880 815 865 865
Charge-Offs (12) 0 (12) 0 (53)
Recoveries 3 16 6 19 40
Provision 46 (24) 55 (12) (37)
Ending Balance 864 872 864 872 815
Ending Balance Individually Evaluated for Impairment 131 61 131 61 73
Ending Balance Collectively Evaluated for Impairment 733 811 733 811 742
Loans & Leases [Abstract]          
Ending Balance 261,804 252,653 261,804 252,653 260,751
Ending Balance Individually Evaluated for Impairment 2,628 1,894 2,628 1,894 2,373
Ending Balance Collectively Evaluated for Impairment 259,176 250,759 259,176 250,759 258,378
Home Equity Lines & Loans [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 2,343 2,125 2,324 2,140 2,140
Charge-Offs 0 0 (4) 0 (3)
Recoveries 1 3 2 5 8
Provision 204 42 226 25 179
Ending Balance 2,548 2,170 2,548 2,170 2,324
Ending Balance Individually Evaluated for Impairment 16 15 16 15 17
Ending Balance Collectively Evaluated for Impairment 2,532 2,155 2,532 2,155 2,307
Loans & Leases [Abstract]          
Ending Balance 37,669 32,174 37,669 32,174 34,525
Ending Balance Individually Evaluated for Impairment 324 344 324 344 340
Ending Balance Collectively Evaluated for Impairment 37,345 31,830 37,345 31,830 34,185
Agricultural [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 7,868 6,511 8,159 7,381 7,381
Charge-Offs 0 0 0 (7) (374)
Recoveries 7 0 13 0 17
Provision (217) 725 (514) (138) 1,135
Ending Balance 7,658 7,236 7,658 7,236 8,159
Ending Balance Individually Evaluated for Impairment 0 322 0 322 0
Ending Balance Collectively Evaluated for Impairment 7,658 6,914 7,658 6,914 8,159
Loans & Leases [Abstract]          
Ending Balance 273,170 265,899 273,170 265,899 273,582
Ending Balance Individually Evaluated for Impairment 0 688 0 688 0
Ending Balance Collectively Evaluated for Impairment 273,170 265,211 273,170 265,211 273,582
Commercial [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 9,374 8,479 9,197 8,515 8,515
Charge-Offs (14) 0 (14) 0 0
Recoveries 1 0 3 4 8
Provision 75 1,065 250 1,025 674
Ending Balance 9,436 9,544 9,436 9,544 9,197
Ending Balance Individually Evaluated for Impairment 487 266 487 266 220
Ending Balance Collectively Evaluated for Impairment 8,949 9,278 8,949 9,278 8,977
Loans & Leases [Abstract]          
Ending Balance 286,651 254,887 286,651 254,887 265,703
Ending Balance Individually Evaluated for Impairment 2,290 1,624 2,290 1,624 1,734
Ending Balance Collectively Evaluated for Impairment 284,361 253,263 284,361 253,263 263,969
Consumer & Other [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 239 198 209 200 200
Charge-Offs (41) (25) (58) (60) (146)
Recoveries 15 17 26 33 76
Provision 57 15 93 32 79
Ending Balance 270 205 270 205 209
Ending Balance Individually Evaluated for Impairment 7 6 7 6 8
Ending Balance Collectively Evaluated for Impairment 263 199 263 199 201
Loans & Leases [Abstract]          
Ending Balance 7,390 7,533 7,390 7,533 6,656
Ending Balance Individually Evaluated for Impairment 7 28 7 28 10
Ending Balance Collectively Evaluated for Impairment 7,383 7,505 7,383 7,505 6,646
Leases [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 3,390 3,866 3,363 3,586 3,586
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 10 (914) 37 (634) (223)
Ending Balance 3,400 2,952 3,400 2,952 3,363
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 3,400 2,952 3,400 2,952 3,363
Loans & Leases [Abstract]          
Ending Balance 90,646 78,705 90,646 78,705 89,680
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 90,646 78,705 90,646 78,705 89,680
Unallocated [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 1,443 2,337 1,422 1,449 1,449
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision (195) (446) (174) 442 (27)
Ending Balance 1,248 1,891 1,248 1,891 1,422
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 1,248 1,891 1,248 1,891 1,422
Loans & Leases [Abstract]          
Ending Balance 0 0 0 0 0
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 0 0 0 0 0
Restructured Loans [Member]          
Loans & Leases [Abstract]          
Ending Balance Individually Evaluated for Impairment $ 2,900 $ 3,200 $ 2,900 $ 3,200 $ 3,000