XML 23 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements
6 Months Ended
Jun. 30, 2018
Fair Value Measurements [Abstract]  
Fair Value Measurements
4. Fair Value Measurements

The Company follows the “Fair Value Measurement and Disclosures” topic of the FASB ASC, which establishes a framework for measuring fair value in U.S. GAAP and expands disclosures about fair value measurements. This standard applies whenever other standards require, or permit, assets or liabilities to be measured at fair value but does not expand the use of fair value in any new circumstances. In this standard, the FASB clarifies the principle that fair value should be based on the assumptions market participants would use when pricing the asset or liability. In support of this principle, this standard establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. The fair value hierarchy is as follows:

Level 1 inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date.

Level 2 inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.

Level 3 inputs - Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

Management monitors the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic conditions or model-based valuation techniques may require the transfer of financial instruments from one fair value level to another. In such instances, the transfer is reported at the beginning of the reporting period.

Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities or total earnings.

Securities classified as available-for-sale are reported at fair value on a recurring basis utilizing Level 1, 2 and 3 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.

The Company does not record all loans & leases at fair value on a recurring basis. However, from time to time, a loan or lease is considered impaired and an allowance for credit losses is established. Once a loan or lease is identified as individually impaired, management measures impairment in accordance with the “Receivable” topic of the FASB ASC. The fair value of impaired loans or leases is estimated using one of several methods, including collateral value when the loan is collateral dependent, market value of similar debt, enterprise value, and discounted cash flows. Impaired loans & leases not requiring an allowance represent loans & leases for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans & leases. Impaired loans & leases where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. The fair value of collateral dependent impaired loans is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including sales comparison, cost and the income approach. Adjustments are often made in the appraisal process by the appraisers to take into account differences between the comparable sales and income and other available data. Such adjustments can be significant and typically result in a Level 3 classification of the inputs for determining fair value. The valuation technique used for Level 3 nonrecurring impaired loans is primarily the sales comparison approach less selling costs of 10%.

Other Real Estate (“ORE”) is reported at fair value on a non-recurring basis. Fair values are based on recent real estate appraisals. These appraisals may use a single valuation approach or a combination of approaches including sales comparison, cost and the income approach. Adjustments are often made in the appraisal process by the appraisers to take into account differences between the comparable sales and income and other available data. Such adjustments can be significant and typically result in a Level 3 classification of the inputs for determining fair value. The valuation technique used for Level 3 nonrecurring ORE is primarily the sales comparison approach less selling costs of 10%.
 
At June 30, 2018, there were formal foreclosure proceedings in process for consumer mortgage loans secured by residential real estate properties in the amount of $49,000.

The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring basis and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value for the periods indicated.

     
Fair Value Measurements
At June 30, 2018, Using
 
(in thousands)
 
Fair Value
Total
  
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
  
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
Available-for-Sale Securities:
            
Government Agency & Government-Sponsored Entities
 
$
3,071
  
$
-
  
$
3,071
  
$
-
 
US Treasury Notes
  
139,275
   
139,275
   
-
   
-
 
US Govt SBA
  
18,403
   
-
   
18,403
   
-
 
Mortgage Backed Securities
  
286,414
   
-
   
286,414
   
-
 
Other
  
3,011
   
201
   
310
   
2,500
 
Total Assets Measured at Fair Value On a Recurring Basis
 
$
450,174
  
$
139,476
  
$
308,198
  
$
2,500
 

     
Fair Value Measurements
At December 31, 2017, Using
 
(in thousands)
 
Fair Value
Total
  
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
  
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
Available-for-Sale Securities:
            
Government Agency & Government-Sponsored Entities
 
$
3,128
  
$
-
  
$
3,128
  
$
-
 
US Treasury Notes
  
144,164
   
144,164
   
-
   
-
 
US Govt SBA
  
29,380
   
-
   
29,380
   
-
 
Mortgage Backed Securities
  
301,914
   
-
   
301,914
   
-
 
Other
  
3,010
   
200
   
310
   
2,500
 
Total Assets Measured at Fair Value On a Recurring Basis
 
$
481,596
  
$
144,364
  
$
334,732
  
$
2,500
 

     
Fair Value Measurements
At June 30, 2017, Using
 
(in thousands)
 
Fair Value
Total
  
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
  
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
Available-for-Sale Securities:
            
Government Agency & Government-Sponsored Entities
 
$
3,195
  
$
-
  
$
3,195
  
$
-
 
US Treasury Notes
  
134,420
   
134,420
   
-
   
-
 
US Govt SBA
  
32,800
   
-
   
32,800
   
-
 
Mortgage Backed Securities
  
289,023
   
-
   
289,023
   
-
 
Other
  
2,429
   
200
   
310
   
1,919
 
Total Assets Measured at Fair Value On a Recurring Basis
 
$
461,867
  
$
134,620
  
$
325,328
  
$
1,919
 
 
Fair values for Level 2 available-for-sale investment securities are based on quoted market prices for similar securities. During the three and six-months ended June 30, 2018 and 2017, there were no transfers in or out of Level 1, 2, or 3.

The available for sale investment security categorized as a Level 3 asset for period ended June 30, 2018 consisted of one $2.5 million investment in a limited liability company that purchases SBA loans. This security is not actively traded and is owned by a few investors for CRA purposes. The significant unobservable data reflected in the fair value measurement include dealer quotes, projected prepayment speeds/average lives and credit information, among other things. There were no gains or losses or transfers in or out of level 3 during the period ended June 30, 2018.

The following tables present information about the Company’s other real estate and impaired loans or leases, classes of assets or liabilities that the Company carries at fair value on a non-recurring basis, and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value for the periods indicated. Not all impaired loans or leases are carried at fair value. Impaired loans or leases are only included in the following tables when their fair value is based upon a current appraisal of the collateral, and if that appraisal results in a partial charge-off or the establishment of a specific reserve.

     
Fair Value Measurements
At June 30, 2018, Using
 
(in thousands)
 
Fair Value
Total
  
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
  
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
Impaired Loans
            
Commercial Real Estate
 
$
2,594
  
$
-
  
$
-
  
$
2,594
 
Residential 1st Mortgage
  
1,485
   
-
   
-
   
1,485
 
Home Equity Lines and Loans
  
72
   
-
   
-
   
72
 
Commercial
  
1,490
   
-
   
-
   
1,490
 
Total Impaired Loans
  
5,641
   
-
   
-
   
5,641
 
Other Real Estate
                
Real Estate Construction
  
873
   
-
   
-
   
873
 
Total Other Real Estate
  
873
   
-
   
-
   
873
 
Total Assets Measured at Fair Value On a Non-Recurring Basis
 
$
6,514
  
$
-
  
$
-
  
$
6,514
 

     
Fair Value Measurements
At December 31, 2017, Using
 
(in thousands)
 
Fair Value
Total
  
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
  
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
Impaired Loans:
            
Commercial Real Estate
 
$
2,595
  
$
-
  
$
-
  
$
2,595
 
Residential 1st Mortgage
  
997
   
-
   
-
   
997
 
Home Equity Lines and Loans
  
75
   
-
   
-
   
75
 
Commercial
  
1,514
   
-
   
-
   
1,514
 
Total Impaired Loans
  
5,181
   
-
   
-
   
5,181
 
Other Real Estate:
                
Home Equity Lines and Loans
  
-
   
-
   
-
   
-
 
Real Estate Construction
  
873
   
-
   
-
   
873
 
Total Other Real Estate
  
873
   
-
   
-
   
873
 
Total Assets Measured at Fair Value On a Non-Recurring Basis
 
$
6,054
  
$
-
  
$
-
  
$
6,054
 
 
     
Fair Value Measurements
At June 30, 2017, Using
 
(in thousands)
 
Fair Value
Total
  
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
  
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
Impaired Loans
            
Commercial Real Estate
 
$
2,526
  
$
-
  
$
-
  
$
2,526
 
Residential 1st Mortgage
  
386
   
-
   
-
   
386
 
Home Equity Lines and Loans
  
48
   
-
   
-
   
48
 
Agricultural
  
366
   
-
   
-
   
366
 
Commercial
  
1,358
   
-
   
-
   
1,358
 
Consumer
  
19
   
-
   
-
   
19
 
Total Impaired Loans
  
4,703
   
-
   
-
   
4,703
 
Other Real Estate
                
Real Estate Construction
  
873
   
-
   
-
   
873
 
Total Other Real Estate
  
873
   
-
   
-
   
873
 
Total Assets Measured at Fair Value On a Non-Recurring Basis
 
$
5,576
  
$
-
  
$
-
  
$
5,576
 

The Company’s property appraisals are primarily based on the sales comparison approach and the income approach methodologies, which consider recent sales of comparable properties, including their income generating characteristics, and then make adjustments to reflect the general assumptions that a market participant would make when analyzing the property for purchase. These adjustments may increase or decrease an appraised value and can vary significantly depending on the location, physical characteristics and income producing potential of each property. Additionally, the quality and volume of market information available at the time of the appraisal can vary from period to period and cause significant changes to the nature and magnitude of comparable sale adjustments. Given these variations, comparable sale adjustments are generally not a reliable indicator for how fair value will increase or decrease from period to period. Under certain circumstances, management discounts are applied based on specific characteristics of an individual property.

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at June 30, 2018:

(in thousands)
 
Fair Value
 
Valuation Technique
Unobservable Inputs
 
Range, Weighted Avg.
 
Impaired Loans
        
Commercial Real Estate
 
$
2,594
 
Income Approach
Capitalization Rate
  
3.25%, 3.25%
 
Residential 1st Mortgage
 
$
1,485
 
      Sales Comparison Approach
Adjustment for Difference Between Comparable Sales
  
1% -4%, 3%
 
Home Equity Lines and Loans
 
$
72
 
      Sales Comparison Approach
Adjustment for Difference Between Comparable Sales
  
1% - 2%, 1%
 
Commercial
 
$
1,490
 
Income Approach
Capitalization Rate
  
2.95% - 8.70%, 3.40%
 
           
Other Real Estate
          
Real Estate Construction
 
$
873
 
      Sales Comparison Approach
Adjustment for Difference Between Comparable Sales
  
10%, 10%