XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2017
Fair Value of Financial Instruments [Abstract]  
Fair Value of Financial Instruments
19.
Fair Value of Financial Instruments

U.S. GAAP requires disclosure of fair value information about financial instruments, whether or not recognized on the balance sheet, for which it is practical to estimate that value. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. The use of assumptions and various valuation techniques, as well as the absence of secondary markets for certain financial instruments, will likely reduce the comparability of fair value disclosures between financial institutions. In some cases, book value is a reasonable estimate of fair value due to the relatively short period of time between origination of the instrument and its expected realization.

The following tables summarize the book value and estimated fair value of financial instruments for the periods indicated:
 
     
Fair Value of Financial Instruments Using
    
December 31, 2017
(in thousands)
 
Carrying
Amount
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Total
Estimatd
Fair Value
 
Assets:
               
Cash and Cash Equivalents
 
$
187,149
  
$
187,149
  
$
-
  
$
-
  
$
187,149
 
                     
Investment Securities Available-for-Sale
  
481,596
   
29,580
   
449,516
   
2,500
   
481,596
 
                     
Investment Securities Held-to-Maturity
  
54,460
   
-
   
38,492
   
16,744
   
55,236
 
                     
FHLB Stock
  
10,342
   
N/A
   
N/A
   
N/A
   
N/A
 
Loans & Leases, Net of Deferred Fees & Allowance
  
2,164,953
   
-
   
-
   
2,137,987
   
2,137,987
 
Accrued Interest Receivable
  
10,999
   
-
   
10,999
   
-
   
10,999
 
                     
Liabilities:
                    
Deposits
  
2,723,228
   
2,247,831
   
472,671
   
-
   
2,720,502
 
Subordinated Debentures
  
10,310
   
-
   
7,428
   
-
   
7,428
 
Accrued Interest Payable
  
1,137
   
-
   
1,137
   
-
   
1,137
 

     
Fair Value of Financial Instruments Using
    
December 31, 2016
(in thousands)
 
Carrying
Amount
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Total
Estimated
Fair Value
 
Assets:
               
Cash and Cash Equivalents
 
$
98,960
  
$
98,960
  
$
-
  
$
-
  
$
98,960
 
                     
Investment Securities Available-for-Sale
  
448,263
   
134,628
   
313,135
   
500
   
448,263
 
                     
Investment Securities Held-to-Maturity
  
58,109
   
-
   
40,415
   
17,993
   
58,408
 
                     
FHLB Stock
  
8,872
   
N/A
   
N/A
   
N/A
   
N/A
 
Loans & Leases, Net of Deferred Fees & Allowance
  
2,129,682
   
-
   
-
   
2,107,060
   
2,107,060
 
Accrued Interest Receivable
  
10,047
   
-
   
10,047
   
-
   
10,047
 
                     
Liabilities:
                    
Deposits
  
2,581,711
   
2,011,418
   
569,183
   
-
   
2,580,601
 
Subordinated Debentures
  
10,310
   
-
   
6,578
   
-
   
6,578
 
Accrued Interest Payable
  
852
   
-
   
852
   
-
   
852
 

Fair value estimates presented herein are based on pertinent information available to management as of December 31, 2017 and December 31, 2016. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purpose of these financial statements since that date, and; therefore, current estimates of fair value may differ significantly from the amounts presented above. The methods and assumptions used to estimate the fair value of each class of financial instrument listed in the table above are explained below.

Cash and Cash Equivalents - The carrying amounts reported in the balance sheet for cash and due from banks, interest-bearing deposits with banks, federal funds sold, and securities purchased under agreements to resell are a reasonable estimate of fair value. All cash and cash equivalents are classified as Level 1.

Investment Securities - Fair values for investment securities consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond's terms and conditions, among other things. Based on the available market information the classification level could be 1, 2, or 3.

Federal Home Loan Bank Stock - It is not practical to determine the fair value of FHLB stock due to restrictions placed on its transferability.

Loans & Leases, Net of Deferred Loan & Lease Fees & Allowance - Fair values of loans & leases are estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans & leases are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans & leases are valued at the lower of cost or fair value as described previously. The methods utilized to estimate the fair value of loans & leases do not necessarily represent an exit price.

Deposit Liabilities - The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in a Level 1 classification. Fair values for fixed-maturity certificates of deposit are estimated using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

Subordinated Debentures - The fair values of the Company’s Subordinated Debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

Accrued Interest Receivable and Payable - The carrying amount of accrued interest receivable and payable approximates their fair value resulting in a Level 2 classification.