XML 41 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans & Leases and Allowance for Credit Losses, Allocation of The Allowance For Credit Losses by Portfolio Segment and By Impairment Methodology (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Allowance for Credit Losses [Roll Forward]          
Beginning Balance $ 49,064 $ 44,118 $ 47,919 $ 41,523 $ 41,523
Charge-Offs (54) (25) (230) (130) (172)
Recoveries 134 103 205 203 233
Provision 1,600 250 2,850 2,850 6,335
Ending Balance 50,744 44,446 50,744 44,446 47,919
Ending Balance Individually Evaluated for Impairment 768 848 768 848 831
Ending Balance Collectively Evaluated for Impairment 49,976 43,598 49,976 43,598 47,088
Loans & Leases [Abstract]          
Ending Balance 2,216,779 2,079,670 2,216,779 2,079,670 2,177,601
Ending Balance Individually Evaluated for Impairment 9,238 12,579 9,238 12,579 10,863
Ending Balance Collectively Evaluated for Impairment 2,207,541 2,067,091 2,207,541 2,067,091 2,166,738
Commercial Real Estate [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 11,242 10,236 11,110 10,063 10,063
Charge-Offs 0 0 (109) 0 0
Recoveries 99 0 110 2 2
Provision (244) (114) (14) 57 1,045
Ending Balance 11,097 10,122 11,097 10,122 11,110
Ending Balance Individually Evaluated for Impairment 385 0 385 0 0
Ending Balance Collectively Evaluated for Impairment 10,712 10,122 10,712 10,122 11,110
Loans & Leases [Abstract]          
Ending Balance 683,037 627,114 683,037 627,114 668,046
Ending Balance Individually Evaluated for Impairment 4,855 4,324 4,855 4,324 1,932
Ending Balance Collectively Evaluated for Impairment 678,182 622,790 678,182 622,790 666,114
Agricultural Real Estate [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 10,265 9,501 9,450 6,881 6,881
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 1,131 (130) 1,946 2,490 2,569
Ending Balance 11,396 9,371 11,396 9,371 9,450
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 11,396 9,371 11,396 9,371 9,450
Loans & Leases [Abstract]          
Ending Balance 470,738 439,972 470,738 439,972 467,685
Ending Balance Individually Evaluated for Impairment 0 513 0 513 1,304
Ending Balance Collectively Evaluated for Impairment 470,738 439,459 470,738 439,459 466,381
Real Estate Construction [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 2,687 2,442 3,223 2,485 2,485
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 63 16 (473) (27) 738
Ending Balance 2,750 2,458 2,750 2,458 3,223
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 2,750 2,458 2,750 2,458 3,223
Loans & Leases [Abstract]          
Ending Balance 162,167 175,045 162,167 175,045 176,462
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 162,167 175,045 162,167 175,045 176,462
Residential 1st Mortgages [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 872 837 865 789 789
Charge-Offs 0 0 0 (7) (21)
Recoveries 18 4 37 13 26
Provision 107 (12) 95 34 71
Ending Balance 997 829 997 829 865
Ending Balance Individually Evaluated for Impairment 61 74 61 74 70
Ending Balance Collectively Evaluated for Impairment 936 755 936 755 795
Loans & Leases [Abstract]          
Ending Balance 257,920 238,376 257,920 238,376 242,247
Ending Balance Individually Evaluated for Impairment 1,887 2,173 1,887 2,173 2,126
Ending Balance Collectively Evaluated for Impairment 256,033 236,203 256,033 236,203 240,121
Home Equity Lines & Loans [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 2,170 2,149 2,140 2,146 2,146
Charge-Offs 0 0 0 (46) (46)
Recoveries 1 69 6 102 103
Provision 90 (23) 115 (7) (63)
Ending Balance 2,261 2,195 2,261 2,195 2,140
Ending Balance Individually Evaluated for Impairment 17 18 17 18 18
Ending Balance Collectively Evaluated for Impairment 2,244 2,177 2,244 2,177 2,122
Loans & Leases [Abstract]          
Ending Balance 33,350 32,513 33,350 32,513 31,625
Ending Balance Individually Evaluated for Impairment 369 409 369 409 402
Ending Balance Collectively Evaluated for Impairment 32,981 32,104 32,981 32,104 31,223
Agricultural [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 7,236 6,223 7,381 6,308 6,308
Charge-Offs 0 0 (7) 0 0
Recoveries 0 0 0 0 0
Provision 124 (1) (14) (86) 1,073
Ending Balance 7,360 6,222 7,360 6,222 7,381
Ending Balance Individually Evaluated for Impairment 69 129 69 129 128
Ending Balance Collectively Evaluated for Impairment 7,291 6,093 7,291 6,093 7,253
Loans & Leases [Abstract]          
Ending Balance 259,127 274,704 259,127 274,704 295,325
Ending Balance Individually Evaluated for Impairment 368 640 368 640 625
Ending Balance Collectively Evaluated for Impairment 258,759 274,064 258,759 274,064 294,700
Commercial [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 9,544 7,849 8,515 7,836 7,836
Charge-Offs 0 0 0 0 0
Recoveries 2 16 6 45 47
Provision (486) (265) 539 (281) 632
Ending Balance 9,060 7,600 9,060 7,600 8,515
Ending Balance Individually Evaluated for Impairment 231 620 231 620 608
Ending Balance Collectively Evaluated for Impairment 8,829 6,980 8,829 6,980 7,907
Loans & Leases [Abstract]          
Ending Balance 257,951 214,086 257,951 214,086 217,577
Ending Balance Individually Evaluated for Impairment 1,752 4,509 1,752 4,509 4,464
Ending Balance Collectively Evaluated for Impairment 256,199 209,577 256,199 209,577 213,113
Consumer & Other [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 205 170 200 175 175
Charge-Offs (54) (25) (114) (77) (105)
Recoveries 14 14 46 41 55
Provision 44 20 77 40 75
Ending Balance 209 179 209 179 200
Ending Balance Individually Evaluated for Impairment 5 7 5 7 7
Ending Balance Collectively Evaluated for Impairment 204 172 204 172 193
Loans & Leases [Abstract]          
Ending Balance 7,312 6,975 7,312 6,975 6,913
Ending Balance Individually Evaluated for Impairment 7 11 7 11 10
Ending Balance Collectively Evaluated for Impairment 7,305 6,964 7,305 6,964 6,903
Leases [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 2,952 3,442 3,586 3,294 3,294
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 242 102 (392) 250 292
Ending Balance 3,194 3,544 3,194 3,544 3,586
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 3,194 3,544 3,194 3,544 3,586
Loans & Leases [Abstract]          
Ending Balance 85,177 70,885 85,177 70,885 71,721
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 85,177 70,885 85,177 70,885 71,721
Unallocated [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 1,891 1,269 1,449 1,546 1,546
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 529 657 971 380 (97)
Ending Balance 2,420 1,926 2,420 1,926 1,449
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 2,420 1,926 2,420 1,926 1,449
Loans & Leases [Abstract]          
Ending Balance 0 0 0 0 0
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 0 0 0 0 0
Restructured Loans [Member]          
Loans & Leases [Abstract]          
Ending Balance Individually Evaluated for Impairment $ 3,000 $ 4,900 $ 3,000 $ 4,900 $ 3,300