XML 68 R57.htm IDEA: XBRL DOCUMENT v3.6.0.2
Allowance for Credit Losses, Allocation of The Allowance For Loan Losses by Portfolio Segment and By Impairment Methodology (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Allowance for Credit Losses [Roll Forward]      
Beginning Balance $ 41,523 $ 35,401  
Charge-Offs (172) (96)  
Recoveries 233 5,468  
Provision 6,335 750 $ 1,175
Ending Balance 47,919 41,523 35,401
Ending Balance Individually Evaluated for Impairment 831 1,213  
Ending Balance Collectively Evaluated for Impairment 47,088 40,310  
Loans & Leases [Abstract]      
Ending Balance 2,177,601 1,996,359  
Ending Balance Individually Evaluated for Impairment 10,863 12,044  
Ending Balance Collectively Evaluated for Impairment 2,166,738 1,984,315  
Commercial Real Estate [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 10,063 7,842  
Charge-Offs 0 0  
Recoveries 2 2,939  
Provision 1,045 (718)  
Ending Balance 11,110 10,063 7,842
Ending Balance Individually Evaluated for Impairment 0 61  
Ending Balance Collectively Evaluated for Impairment 11,110 10,002  
Loans & Leases [Abstract]      
Ending Balance 668,046 603,650  
Ending Balance Individually Evaluated for Impairment 1,932 3,420  
Ending Balance Collectively Evaluated for Impairment 666,114 600,230  
Agricultural Real Estate [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 6,881 4,185  
Charge-Offs 0 0  
Recoveries 0 0  
Provision 2,569 2,696  
Ending Balance 9,450 6,881 4,185
Ending Balance Individually Evaluated for Impairment 0 0  
Ending Balance Collectively Evaluated for Impairment 9,450 6,881  
Loans & Leases [Abstract]      
Ending Balance 467,685 424,034  
Ending Balance Individually Evaluated for Impairment 1,304 0  
Ending Balance Collectively Evaluated for Impairment 466,381 424,034  
Real Estate Construction [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 2,485 1,669  
Charge-Offs 0 0  
Recoveries 0 2,225  
Provision 738 (1,409)  
Ending Balance 3,223 2,485 1,669
Ending Balance Individually Evaluated for Impairment 0 0  
Ending Balance Collectively Evaluated for Impairment 3,223 2,485  
Loans & Leases [Abstract]      
Ending Balance 176,462 151,974  
Ending Balance Individually Evaluated for Impairment 0 0  
Ending Balance Collectively Evaluated for Impairment 176,462 151,974  
Residential 1st Mortgages [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 789 1,022  
Charge-Offs (21) 0  
Recoveries 26 8  
Provision 71 (241)  
Ending Balance 865 789 1,022
Ending Balance Individually Evaluated for Impairment 70 69  
Ending Balance Collectively Evaluated for Impairment 795 720  
Loans & Leases [Abstract]      
Ending Balance 242,247 206,405  
Ending Balance Individually Evaluated for Impairment 2,126 2,010  
Ending Balance Collectively Evaluated for Impairment 240,121 204,395  
Home Equity Lines and Loans [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 2,146 2,426  
Charge-Offs (46) 0  
Recoveries 103 87  
Provision (63) (367)  
Ending Balance 2,140 2,146 2,426
Ending Balance Individually Evaluated for Impairment 18 35  
Ending Balance Collectively Evaluated for Impairment 2,122 2,111  
Loans & Leases [Abstract]      
Ending Balance 31,625 33,056  
Ending Balance Individually Evaluated for Impairment 402 1,214  
Ending Balance Collectively Evaluated for Impairment 31,223 31,842  
Agricultural [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 6,308 6,104  
Charge-Offs 0 0  
Recoveries 0 4  
Provision 1,073 200  
Ending Balance 7,381 6,308 6,104
Ending Balance Individually Evaluated for Impairment 128 115  
Ending Balance Collectively Evaluated for Impairment 7,253 6,193  
Loans & Leases [Abstract]      
Ending Balance 295,325 293,966  
Ending Balance Individually Evaluated for Impairment 625 606  
Ending Balance Collectively Evaluated for Impairment 294,700 293,360  
Commercial [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 7,836 8,195  
Charge-Offs 0 (12)  
Recoveries 47 136  
Provision 632 (483)  
Ending Balance 8,515 7,836 8,195
Ending Balance Individually Evaluated for Impairment 608 905  
Ending Balance Collectively Evaluated for Impairment 7,907 6,931  
Loans & Leases [Abstract]      
Ending Balance 217,577 210,804  
Ending Balance Individually Evaluated for Impairment 4,464 4,760  
Ending Balance Collectively Evaluated for Impairment 213,113 206,044  
Consumer & Other [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 175 218  
Charge-Offs (105) (84)  
Recoveries 55 69  
Provision 75 (28)  
Ending Balance 200 175 218
Ending Balance Individually Evaluated for Impairment 7 28  
Ending Balance Collectively Evaluated for Impairment 193 147  
Loans & Leases [Abstract]      
Ending Balance 6,913 6,592  
Ending Balance Individually Evaluated for Impairment 10 34  
Ending Balance Collectively Evaluated for Impairment 6,903 6,558  
Leases [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 3,294 2,211  
Charge-Offs 0 0  
Recoveries 0 0  
Provision 292 1,083  
Ending Balance 3,586 3,294 2,211
Ending Balance Individually Evaluated for Impairment 0 0  
Ending Balance Collectively Evaluated for Impairment 3,586 3,294  
Loans & Leases [Abstract]      
Ending Balance 71,721 65,878  
Ending Balance Individually Evaluated for Impairment 0 0  
Ending Balance Collectively Evaluated for Impairment 71,721 65,878  
Unallocated [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 1,546 1,529  
Charge-Offs 0 0  
Recoveries 0 0  
Provision (97) 17  
Ending Balance 1,449 1,546 $ 1,529
Ending Balance Individually Evaluated for Impairment 0 0  
Ending Balance Collectively Evaluated for Impairment 1,449 1,546  
Loans & Leases [Abstract]      
Ending Balance 0 0  
Ending Balance Individually Evaluated for Impairment 0 0  
Ending Balance Collectively Evaluated for Impairment 0 0  
Restructured Loans [Member]      
Loans & Leases [Abstract]      
Ending Balance Individually Evaluated for Impairment $ 3,300 $ 4,900