XML 41 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans & Leases and Allowance for Credit Losses, Allocation of The Allowance For Credit Losses by Portfolio Segment and By Impairment Methodology (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Allowance for Credit Losses [Roll Forward]          
Beginning Balance $ 44,118 $ 39,037 $ 41,523 $ 35,401 $ 35,401
Charge-Offs (25) (21) (130) (67) (96)
Recoveries 103 74 203 3,106 5,468
Provision 250 0 2,850 650 750
Ending Balance 44,446 39,090 44,446 39,090 41,523
Ending Balance Individually Evaluated for Impairment 848 1,196 848 1,196 1,213
Ending Balance Collectively Evaluated for Impairment 43,598 37,894 43,598 37,894 40,310
Loans & Leases [Abstract]          
Ending Balance 2,079,670 1,910,270 2,079,670 1,910,270 1,996,359
Ending Balance Individually Evaluated for Impairment 12,579 17,191 12,579 17,191 12,044
Ending Balance Collectively Evaluated for Impairment 2,067,091 1,893,079 2,067,091 1,893,079 1,984,315
Commercial Real Estate [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 10,236 8,591 10,063 7,842 7,842
Charge-Offs 0 0 0 0 0
Recoveries 0 0 2 2,939 2,939
Provision (114) 654 57 (1,536) (718)
Ending Balance 10,122 9,245 10,122 9,245 10,063
Ending Balance Individually Evaluated for Impairment 0 61 0 61 61
Ending Balance Collectively Evaluated for Impairment 10,122 9,184 10,122 9,184 10,002
Loans & Leases [Abstract]          
Ending Balance 627,114 558,743 627,114 558,743 603,650
Ending Balance Individually Evaluated for Impairment 4,324 4,120 4,324 4,120 3,420
Ending Balance Collectively Evaluated for Impairment 622,790 554,623 622,790 554,623 600,230
Agricultural Real Estate [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 9,501 7,272 6,881 4,185 4,185
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision (130) 208 2,490 3,295 2,696
Ending Balance 9,371 7,480 9,371 7,480 6,881
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 9,371 7,480 9,371 7,480 6,881
Loans & Leases [Abstract]          
Ending Balance 439,972 432,610 439,972 432,610 424,034
Ending Balance Individually Evaluated for Impairment 513 0 513 0 0
Ending Balance Collectively Evaluated for Impairment 439,459 432,610 439,459 432,610 424,034
Real Estate Construction [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 2,442 2,177 2,485 1,669 1,669
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 2,225
Provision 16 211 (27) 719 (1,409)
Ending Balance 2,458 2,388 2,458 2,388 2,485
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 2,458 2,388 2,458 2,388 2,485
Loans & Leases [Abstract]          
Ending Balance 175,045 161,762 175,045 161,762 151,974
Ending Balance Individually Evaluated for Impairment 0 4,307 0 4,307 0
Ending Balance Collectively Evaluated for Impairment 175,045 157,455 175,045 157,455 151,974
Residential 1st Mortgages [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 837 731 789 1,022 1,022
Charge-Offs 0 0 (7) 0 0
Recoveries 4 3 13 4 8
Provision (12) 18 34 (274) (241)
Ending Balance 829 752 829 752 789
Ending Balance Individually Evaluated for Impairment 74 70 74 70 69
Ending Balance Collectively Evaluated for Impairment 755 682 755 682 720
Loans & Leases [Abstract]          
Ending Balance 238,376 196,893 238,376 196,893 206,405
Ending Balance Individually Evaluated for Impairment 2,173 2,036 2,173 2,036 2,010
Ending Balance Collectively Evaluated for Impairment 236,203 194,857 236,203 194,857 204,395
Home Equity Lines & Loans [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 2,149 2,073 2,146 2,426 2,426
Charge-Offs 0 0 (46) 0 0
Recoveries 69 37 102 85 87
Provision (23) 45 (7) (356) (367)
Ending Balance 2,195 2,155 2,195 2,155 2,146
Ending Balance Individually Evaluated for Impairment 18 35 18 35 35
Ending Balance Collectively Evaluated for Impairment 2,177 2,120 2,177 2,120 2,111
Loans & Leases [Abstract]          
Ending Balance 32,513 31,833 32,513 31,833 33,056
Ending Balance Individually Evaluated for Impairment 409 1,264 409 1,264 1,214
Ending Balance Collectively Evaluated for Impairment 32,104 30,569 32,104 30,569 31,842
Agricultural [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 6,223 5,046 6,308 6,104 6,104
Charge-Offs 0 0 0 0 0
Recoveries 0 1 0 3 4
Provision (1) 91 (86) (969) 200
Ending Balance 6,222 5,138 6,222 5,138 6,308
Ending Balance Individually Evaluated for Impairment 129 120 129 120 115
Ending Balance Collectively Evaluated for Impairment 6,093 5,018 6,093 5,018 6,193
Loans & Leases [Abstract]          
Ending Balance 274,704 249,783 274,704 249,783 293,966
Ending Balance Individually Evaluated for Impairment 640 630 640 630 606
Ending Balance Collectively Evaluated for Impairment 274,064 249,153 274,064 249,153 293,360
Commercial [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 7,849 8,878 7,836 8,195 8,195
Charge-Offs 0 0 0 (12) (12)
Recoveries 16 20 45 24 136
Provision (265) (653) (281) 38 (483)
Ending Balance 7,600 8,245 7,600 8,245 7,836
Ending Balance Individually Evaluated for Impairment 620 879 620 879 905
Ending Balance Collectively Evaluated for Impairment 6,980 7,366 6,980 7,366 6,931
Loans & Leases [Abstract]          
Ending Balance 214,086 210,491 214,086 210,491 210,804
Ending Balance Individually Evaluated for Impairment 4,509 4,797 4,509 4,797 4,760
Ending Balance Collectively Evaluated for Impairment 209,577 205,694 209,577 205,694 206,044
Consumer & Other [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 170 217 175 218 218
Charge-Offs (25) (21) (77) (55) (84)
Recoveries 14 13 41 51 69
Provision 20 7 40 2 (28)
Ending Balance 179 216 179 216 175
Ending Balance Individually Evaluated for Impairment 7 31 7 31 28
Ending Balance Collectively Evaluated for Impairment 172 185 172 185 147
Loans & Leases [Abstract]          
Ending Balance 6,975 6,735 6,975 6,735 6,592
Ending Balance Individually Evaluated for Impairment 11 37 11 37 34
Ending Balance Collectively Evaluated for Impairment 6,964 6,698 6,964 6,698 6,558
Leases [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 3,442 2,532 3,294 2,211 2,211
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 102 539 250 860 1,083
Ending Balance 3,544 3,071 3,544 3,071 3,294
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 3,544 3,071 3,544 3,071 3,294
Loans & Leases [Abstract]          
Ending Balance 70,885 61,420 70,885 61,420 65,878
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 70,885 61,420 70,885 61,420 65,878
Unallocated [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 1,269 1,520 1,546 1,529 1,529
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 657 (1,120) 380 (1,129) 17
Ending Balance 1,926 400 1,926 400 1,546
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 1,926 400 1,926 400 1,546
Loans & Leases [Abstract]          
Ending Balance 0 0 0 0 0
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 0 0 0 0 0
Restructured Loans [Member]          
Loans & Leases [Abstract]          
Ending Balance Individually Evaluated for Impairment $ 4,900 $ 9,300 $ 4,900 $ 9,300 $ 4,900