XML 23 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value of Financial Instruments
9 Months Ended
Sep. 30, 2016
Fair Value of Financial Instruments [Abstract]  
Fair Value of Financial Instruments
5. Fair Value of Financial Instruments

U.S. GAAP requires disclosure of fair value information about financial instruments, whether or not recognized on the balance sheet, for which it is practical to estimate that value. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. The use of assumptions and various valuation techniques, as well as the absence of secondary markets for certain financial instruments, will likely reduce the comparability of fair value disclosures between financial institutions. In some cases, book value is a reasonable estimate of fair value due to the relatively short period of time between origination of the instrument and its expected realization.

The following tables summarize the book value and estimated fair value of financial instruments for the periods indicated.

     
Fair Value of Financial Instruments Using
    
September 30, 2016
(in thousands)
 
Carrying
Amount
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Total
Estimated
Fair Value
 
Assets:
               
Cash and Cash Equivalents
 
$
99,303
  
$
99,303
  
$
-
  
$
-
  
$
99,303
 
                     
Investment Securities Available-for-Sale:
                    
Government Agency & Government-Sponsored Entities
  
83,293
   
-
   
83,293
   
-
   
83,293
 
U.S. Treasury Notes
  
85,681
   
85,681
   
-
   
-
   
85,681
 
Mortgage Backed Securities
  
188,873
   
-
   
188,873
   
-
   
188,873
 
Other
  
1,010
   
200
   
310
   
500
   
1,010
 
Total Investment Securities Available-for-Sale
  
358,857
   
85,881
   
272,476
   
500
   
358,857
 
                     
Investment Securities Held-to-Maturity:
                    
Obligations of States and Political Subdivisions
  
58,905
   
-
   
42,675
   
17,779
   
60,454
 
Total Investment Securities Held-to-Maturity
  
58,905
   
-
   
42,675
   
17,779
   
60,454
 
                     
FHLB Stock
  
8,872
   
N/A
   
N/A
   
N/A
   
N/A
 
Loans & Leases, Net of Deferred Fees & Allowance:
                    
Commercial Real Estate
  
616,992
   
-
   
-
   
620,655
   
620,655
 
Agricultural Real Estate
  
430,601
   
-
   
-
   
422,056
   
422,056
 
Real Estate Construction
  
172,587
   
-
   
-
   
172,358
   
172,358
 
Residential 1st Mortgages
  
237,547
   
-
   
-
   
241,703
   
241,703
 
Home Equity Lines and Loans
  
30,318
   
-
   
-
   
31,397
   
31,397
 
Agricultural
  
268,482
   
-
   
-
   
267,101
   
267,101
 
Commercial
  
206,486
   
-
   
-
   
205,769
   
205,769
 
Consumer & Other
  
6,796
   
-
   
-
   
6,832
   
6,832
 
Leases
  
67,341
           
69,408
   
69,408
 
Unallocated Allowance
  
(1,926
)
  
-
   
-
   
(1,926
)
  
(1,926
)
Total Loans & Leases, Net of Deferred Fees & Allowance
  
2,035,224
   
-
   
-
   
2,035,353
   
2,035,353
 
Accrued Interest Receivable
  
10,116
   
-
   
10,116
   
-
   
10,116
 
                     
Liabilities:
                    
Deposits:
                    
Demand
  
672,351
   
672,351
   
-
   
-
   
672,351
 
Interest Bearing Transaction
  
433,220
   
433,220
   
-
   
-
   
433,220
 
Savings and Money Market
  
702,441
   
702,441
   
-
   
-
   
702,441
 
Time
  
547,625
   
-
   
547,145
   
-
   
547,145
 
Total Deposits
  
2,355,637
   
1,808,012
   
547,145
   
-
   
2,355,157
 
Subordinated Debentures
  
10,310
   
-
   
6,606
   
-
   
6,606
 
Accrued Interest Payable
  
681
   
-
   
681
   
-
   
681
 
 
     
Fair Value of Financial Instruments Using
    
December 31, 2015
(in thousands)
 
Carrying
Amount
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Total
Estimated
Fair Value
 
Assets:
               
Cash and Cash Equivalents
 
$
59,446
  
$
59,446
  
$
-
  
$
-
  
$
59,446
 
                     
Investment Securities Available-for-Sale:
                    
Government Agency & Government-Sponsored Entities
  
33,251
   
-
   
33,251
   
-
   
33,251
 
U.S. Treasury Notes
  
72,884
   
72,884
   
-
   
-
   
72,884
 
Mortgage Backed Securities
  
262,493
   
-
   
262,493
   
-
   
262,493
 
Other
  
509
   
199
   
310
   
-
   
509
 
Total Investment Securities Available-for-Sale
  
369,137
   
73,083
   
296,054
   
-
   
369,137
 
                     
Investment Securities Held-to-Maturity:
                    
Obligations of States and Political Subdivisions
  
61,396
   
-
   
44,675
   
17,713
   
62,388
 
Total Investment Securities Held-to-Maturity
  
61,396
   
-
   
44,675
   
17,713
   
62,388
 
                     
FHLB Stock
  
7,795
   
N/A
   
N/A
   
N/A
   
N/A
 
Loans & Leases, Net of Deferred Fees & Allowance:
                    
Commercial Real Estate
  
593,587
   
-
   
-
   
591,271
   
591,271
 
Agricultural Real Estate
  
417,153
   
-
   
-
   
405,295
   
405,295
 
Real Estate Construction
  
149,489
   
-
   
-
   
149,371
   
149,371
 
Residential 1st Mortgages
  
205,616
   
-
   
-
   
207,431
   
207,431
 
Home Equity Lines and Loans
  
30,910
   
-
   
-
   
32,360
   
32,360
 
Agricultural
  
287,658
   
-
   
-
   
285,733
   
285,733
 
Commercial
  
202,968
   
-
   
-
   
201,105
   
201,105
 
Consumer & Other
  
6,417
   
-
   
-
   
6,416
   
6,416
 
Leases
  
62,584
   
-
   
-
   
62,139
   
62,139
 
Unallocated Allowance
  
(1,546
)
  
-
   
-
   
(1,546
)
  
(1,546
)
Total Loans & Leases, Net of Deferred Fees & Allowance
  
1,954,836
   
-
   
-
   
1,939,575
   
1,939,575
 
Accrued Interest Receivable
  
9,240
   
-
   
9,240
   
-
   
9,240
 
                     
Liabilities:
                    
Deposits:
                    
Demand
  
711,029
   
711,029
   
-
   
-
   
711,029
 
Interest Bearing Transaction
  
377,594
   
377,594
   
-
   
-
   
377,594
 
Savings and Money Market
  
707,885
   
707,885
   
-
   
-
   
707,885
 
Time
  
481,024
   
-
   
480,334
   
-
   
480,334
 
Total Deposits
  
2,277,532
   
1,796,508
   
480,334
   
-
   
2,276,842
 
Subordinated Debentures
  
10,310
   
-
   
6,424
   
-
   
6,424
 
Accrued Interest Payable
  
513
   
-
   
513
   
-
   
513
 
 
     
Fair Value of Financial Instruments Using
    
September 30, 2015
(in thousands)
 
Carrying
Amount
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable 
Inputs
(Level 3)
  
Total
Estimated
Fair Value
 
Assets:
               
Cash and Cash Equivalents
 
$
50,300
  
$
50,300
  
$
-
  
$
-
  
$
50,300
 
                     
Investment Securities Available-for-Sale:
                    
Government Agency & Government-Sponsored Entities
  
41,513
   
-
   
41,513
   
-
   
41,513
 
U.S. Treasury Notes
  
30,300
   
30,300
   
-
   
-
   
30,300
 
Mortgage Backed Securities
  
256,195
   
-
   
256,195
   
-
   
256,195
 
Corporate Securities
  
16,235
   
-
   
16,235
   
-
   
16,235
 
Other
  
485
   
175
   
310
   
-
   
485
 
Total Investment Securities Available-for-Sale
  
344,728
   
30,475
   
314,253
   
-
   
344,728
 
                     
Investment Securities Held-to-Maturity:
                    
Obligations of States and Political Subdivisions
  
64,134
   
-
   
51,966
   
12,800
   
64,766
 
Other
  
2,123
   
-
   
2,123
   
-
   
2,123
 
Total Investment Securities Held-to-Maturity
  
66,257
   
-
   
54,089
   
12,800
   
66,889
 
                     
FHLB Stock
  
7,795
   
N/A
   
N/A
   
N/A
   
N/A
 
Loans & Leases, Net of Deferred Fees & Allowance:
                    
Commercial Real Estate
  
549,498
   
-
   
-
   
552,323
   
552,323
 
Agricultural Real Estate
  
425,130
   
-
   
-
   
415,304
   
415,304
 
Real Estate Construction
  
159,374
   
-
   
-
   
159,295
   
159,295
 
Residential 1st Mortgages
  
196,141
   
-
   
-
   
199,565
   
199,565
 
Home Equity Lines and Loans
  
29,678
   
-
   
-
   
31,314
   
31,314
 
Agricultural
  
244,645
   
-
   
-
   
243,495
   
243,495
 
Commercial
  
202,246
   
-
   
-
   
200,932
   
200,932
 
Consumer & Other
  
6,519
   
-
   
-
   
6,543
   
6,543
 
Leases
  
58,349
           
58,854
   
58,854
 
Unallocated Allowance
  
(400
)
  
-
   
-
   
(400
)
  
(400
)
Total Loans & Leases, Net of Deferred Fees & Allowance
  
1,871,180
   
-
   
-
   
1,867,225
   
1,867,225
 
Accrued Interest Receivable
  
10,548
   
-
   
10,548
   
-
   
10,548
 
                     
Liabilities:
                    
Deposits:
                    
Demand
  
603,430
   
603,430
   
-
   
-
   
603,430
 
Interest Bearing Transaction
  
373,193
   
373,193
   
-
   
-
   
373,193
 
Savings and Money Market
  
672,052
   
672,052
   
-
   
-
   
672,052
 
Time
  
483,967
   
-
   
484,018
   
-
   
484,018
 
Total Deposits
  
2,132,642
   
1,648,675
   
484,018
   
-
   
2,132,693
 
FHLB Advances & Securities Sold Under Agreement to Repurchase
  
5,500
   
-
   
5,500
   
-
   
5,500
 
Subordinated Debentures
  
10,310
   
-
   
6,292
   
-
   
6,292
 
Accrued Interest Payable
  
590
   
-
   
590
   
-
   
590