XML 38 R28.htm IDEA: XBRL DOCUMENT v3.4.0.3
Loans & Leases and Allowance for Credit Losses, Allocation of The Allowance For Credit Losses by Portfolio Segment and By Impairment Methodology (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Allowance for Credit Losses [Roll Forward]      
Beginning Balance $ 41,523 $ 35,401 $ 35,401
Charge-Offs (44) (29) (96)
Recoveries 50 2,968 5,468
Provision 2,600 600 750
Ending Balance 44,129 38,940 41,523
Ending Balance Individually Evaluated for Impairment 1,088 1,470 1,213
Ending Balance Collectively Evaluated for Impairment 43,041 37,470 40,310
Loans & Leases [Abstract]      
Ending Balance 1,993,071 1,705,320 1,996,359
Ending Balance Individually Evaluated for Impairment 12,345 17,025 12,044
Ending Balance Collectively Evaluated for Impairment 1,980,726 1,688,295 1,984,315
Commercial Real Estate [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 10,063 7,842 7,842
Charge-Offs 0 0 0
Recoveries 2 2,938 2,939
Provision 34 (2,826) (718)
Ending Balance 10,099 7,954 10,063
Ending Balance Individually Evaluated for Impairment 59 61 61
Ending Balance Collectively Evaluated for Impairment 10,040 7,893 10,002
Loans & Leases [Abstract]      
Ending Balance 611,511 529,550 603,650
Ending Balance Individually Evaluated for Impairment 3,376 3,573 3,420
Ending Balance Collectively Evaluated for Impairment 608,135 525,977 600,230
Agricultural Real Estate [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 6,881 4,185 4,185
Charge-Offs 0 0 0
Recoveries 0 0 0
Provision 2,281 2,716 2,696
Ending Balance 9,162 6,901 6,881
Ending Balance Individually Evaluated for Impairment 0 0 0
Ending Balance Collectively Evaluated for Impairment 9,162 6,901 6,881
Loans & Leases [Abstract]      
Ending Balance 432,281 351,866 424,034
Ending Balance Individually Evaluated for Impairment 163 0 0
Ending Balance Collectively Evaluated for Impairment 432,118 351,866 424,034
Real Estate Construction [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 2,485 1,669 1,669
Charge-Offs 0 0 0
Recoveries 0 0 2,225
Provision 109 247 (1,409)
Ending Balance 2,594 1,916 2,485
Ending Balance Individually Evaluated for Impairment 0 0 0
Ending Balance Collectively Evaluated for Impairment 2,594 1,916 2,485
Loans & Leases [Abstract]      
Ending Balance 166,455 101,616 151,974
Ending Balance Individually Evaluated for Impairment 0 4,363 0
Ending Balance Collectively Evaluated for Impairment 166,455 97,253 151,974
Residential 1st Mortgages [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 789 1,022 1,022
Charge-Offs 0 0 0
Recoveries 6 0 8
Provision 1 (349) (241)
Ending Balance 796 673 789
Ending Balance Individually Evaluated for Impairment 66 72 69
Ending Balance Collectively Evaluated for Impairment 730 601 720
Loans & Leases [Abstract]      
Ending Balance 212,205 182,431 206,405
Ending Balance Individually Evaluated for Impairment 1,944 2,080 2,010
Ending Balance Collectively Evaluated for Impairment 210,261 180,351 204,395
Home Equity Lines and Loans [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 2,146 2,426 2,426
Charge-Offs (19) 0 0
Recoveries 2 5 87
Provision (65) (335) (367)
Ending Balance 2,064 2,096 2,146
Ending Balance Individually Evaluated for Impairment 65 53 35
Ending Balance Collectively Evaluated for Impairment 1,999 2,043 2,111
Loans & Leases [Abstract]      
Ending Balance 31,639 31,724 33,056
Ending Balance Individually Evaluated for Impairment 1,513 1,668 1,214
Ending Balance Collectively Evaluated for Impairment 30,126 30,056 31,842
Agricultural [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 6,308 6,104 6,104
Charge-Offs 0 0 0
Recoveries 0 1 4
Provision (404) (1,503) 200
Ending Balance 5,904 4,602 6,308
Ending Balance Individually Evaluated for Impairment 115 129 115
Ending Balance Collectively Evaluated for Impairment 5,789 4,473 6,193
Loans & Leases [Abstract]      
Ending Balance 253,655 216,231 293,966
Ending Balance Individually Evaluated for Impairment 605 457 606
Ending Balance Collectively Evaluated for Impairment 253,050 215,774 293,360
Commercial [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 7,836 8,195 8,195
Charge-Offs 0 (12) (12)
Recoveries 27 2 136
Provision (138) 756 (483)
Ending Balance 7,725 8,941 7,836
Ending Balance Individually Evaluated for Impairment 757 1,118 905
Ending Balance Collectively Evaluated for Impairment 6,968 7,823 6,931
Loans & Leases [Abstract]      
Ending Balance 213,479 236,141 210,804
Ending Balance Individually Evaluated for Impairment 4,714 4,840 4,760
Ending Balance Collectively Evaluated for Impairment 208,765 231,301 206,044
Consumer & Other [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 175 218 218
Charge-Offs (25) (17) (84)
Recoveries 13 22 69
Provision 24 (11) (28)
Ending Balance 187 212 175
Ending Balance Individually Evaluated for Impairment 26 37 28
Ending Balance Collectively Evaluated for Impairment 161 175 147
Loans & Leases [Abstract]      
Ending Balance 7,066 4,915 6,592
Ending Balance Individually Evaluated for Impairment 30 44 34
Ending Balance Collectively Evaluated for Impairment 7,036 4,871 6,558
Leases [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 3,294 2,211 2,211
Charge-Offs 0 0 0
Recoveries 0 0 0
Provision (55) 288 1,083
Ending Balance 3,239 2,499 3,294
Ending Balance Individually Evaluated for Impairment 0 0 0
Ending Balance Collectively Evaluated for Impairment 3,239 2,499 3,294
Loans & Leases [Abstract]      
Ending Balance 64,780 50,846 65,878
Ending Balance Individually Evaluated for Impairment 0 0 0
Ending Balance Collectively Evaluated for Impairment 64,780 50,846 65,878
Unallocated [Member]      
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 1,546 1,529 1,529
Charge-Offs 0 0 0
Recoveries 0 0 0
Provision 813 1,617 17
Ending Balance 2,359 3,146 1,546
Ending Balance Individually Evaluated for Impairment 0 0 0
Ending Balance Collectively Evaluated for Impairment 2,359 3,146 1,546
Loans & Leases [Abstract]      
Ending Balance 0 0 0
Ending Balance Individually Evaluated for Impairment 0 0 0
Ending Balance Collectively Evaluated for Impairment 0 0 0
Restructured Loans [Member]      
Loans & Leases [Abstract]      
Ending Balance Individually Evaluated for Impairment $ 5,300 $ 9,800 $ 4,900