XML 53 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value of Financial Instruments [Abstract]  
Book Value and Estimated Fair Value of Financial Instruments
The following tables summarize the book value and estimated fair value of financial instruments for the periods indicated:

     
Fair Value of Financial Instruments Using
    
December 31, 2015
(in thousands)
 
Carrying
Amount
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Total
Estimated
Fair Value
 
Assets:
               
Cash and Cash Equivalents
 
$
59,446
  
$
59,446
  
$
-
  
$
-
  
$
59,446
 
                     
Investment Securities Available-for-Sale:
                    
Government Agency & Government-Sponsored Entities
  
33,251
   
-
   
33,251
   
-
   
33,251
 
U.S. Treasury Notes
  
72,884
   
72,884
   
-
       
72,884
 
Mortgage Backed Securities
  
262,493
   
-
   
262,493
   
-
   
262,493
 
Other
  
509
   
199
   
310
   
-
   
509
 
Total Investment Securities Available-for-Sale
  
369,137
   
73,083
   
296,054
   
-
   
369,137
 
                     
Investment Securities Held-to-Maturity:
                    
Obligations of States and Political Subdivisions
  
61,396
   
-
   
44,675
   
17,713
   
62,388
 
Total Investment Securities Held-to-Maturity
  
61,396
   
-
   
44,675
   
17,713
   
62,388
 
                     
FHLB Stock
  
7,795
   
N/A
 
  
N/A
 
  
N/A
 
  
N/A
 
Loans & Leases, Net of Deferred Fees & Allowance:
                    
Commercial Real Estate
  
593,587
   
-
   
-
   
591,271
   
591,271
 
Agricultural Real Estate
  
417,153
   
-
   
-
   
405,295
   
405,295
 
Real Estate Construction
  
149,489
   
-
   
-
   
149,371
   
149,371
 
Residential 1st Mortgages
  
205,616
   
-
   
-
   
207,431
   
207,431
 
Home Equity Lines and Loans
  
30,910
   
-
   
-
   
32,360
   
32,360
 
Agricultural
  
287,658
   
-
   
-
   
285,733
   
285,733
 
Commercial
  
202,968
   
-
   
-
   
201,105
   
201,105
 
Consumer & Other
  
6,417
   
-
   
-
   
6,416
   
6,416
 
Leases
  
62,584
   
-
   
-
   
62,139
   
62,139
 
Unallocated Allowance
  
(1,546
)
  
-
   
-
   
(1,546
)
  
(1,546
)
Total Loans & Leases, Net of Deferred Fees & Allowance
  
1,954,836
   
-
   
-
   
1,939,575
   
1,939,575
 
Accrued Interest Receivable
  
9,240
   
-
   
9,240
   
-
   
9,240
 
                     
Liabilities:
                    
Deposits:
                    
Demand
  
711,029
   
711,029
   
-
   
-
   
711,029
 
Interest Bearing Transaction
  
377,594
   
377,594
   
-
   
-
   
377,594
 
Savings and Money Market
  
707,885
   
707,885
   
-
   
-
   
707,885
 
Time
  
481,024
   
-
   
480,334
   
-
   
480,334
 
Total Deposits
  
2,277,532
   
1,796,508
   
480,334
   
-
   
2,276,842
 
Subordinated Debentures
  
10,310
   
-
   
6,424
   
-
   
6,424
 
Accrued Interest Payable
  
513
   
-
   
513
   
-
   
513
 

     
Fair Value of Financial Instruments Using
    
December 31, 2014
(in thousands)
 
Carrying
Amount
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Total
Estimated
Fair Value
 
Assets:
               
Cash and Cash Equivalents
 
$
77,125
  
$
77,125
  
$
-
  
$
-
  
$
77,125
 
                     
Investment Securities Available-for-Sale:
                    
Government Agency & Government-Sponsored Entities
  
78,109
   
10,005
   
68,104
   
-
   
78,109
 
Mortgage Backed Securities
  
287,948
   
-
   
287,948
   
-
   
287,948
 
Other
  
485
   
175
   
310
   
-
   
485
 
Total Investment Securities Available-for-Sale
  
366,542
   
10,180
   
356,362
   
-
   
366,542
 
                     
Investment Securities Held-to-Maturity:
                    
Obligations of States and Political Subdivisions
  
61,716
   
-
   
49,085
   
13,403
   
62,488
 
Other
  
2,147
   
-
   
2,147
   
-
   
2,147
 
Total Investment Securities Held-to-Maturity
  
63,863
   
-
   
51,232
   
13,403
   
64,635
 
                     
FHLB Stock
  
7,677
   
N/A
 
  
N/A
 
  
N/A
 
  
N/A
 
Loans & Leases, Net of Deferred Fees & Allowance:
                    
Commercial Real Estate
  
484,061
   
-
   
-
   
481,037
   
481,037
 
Agricultural Real Estate
  
353,022
   
-
   
-
   
353,288
   
353,288
 
Real Estate Construction
  
94,850
   
-
   
-
   
95,022
   
95,022
 
Residential 1st Mortgages
  
170,858
   
-
   
-
   
173,916
   
173,916
 
Home Equity Lines and Loans
  
30,591
   
-
   
-
   
32,456
   
32,456
 
Agricultural
  
275,859
   
-
   
-
   
274,195
   
274,195
 
Commercial
  
222,624
   
-
   
-
   
222,175
   
222,175
 
Consumer & Other
  
4,501
   
-
   
-
   
4,535
   
4,535
 
Leases
  
42,006
   
-
   
-
   
40,298
   
40,298
 
Unallocated Allowance
  
(1,529
)
  
-
   
-
   
(1,529
)
  
(1,529
)
Total Loans & Leases, Net of Deferred Fees & Allowance
  
1,676,843
   
-
   
-
   
1,675,393
   
1,675,393
 
Accrued Interest Receivable
  
7,797
   
-
   
7,797
   
-
   
7,797
 
                     
Liabilities:
                    
Deposits:
                    
Demand
  
610,133
   
610,133
   
-
   
-
   
610,133
 
Interest Bearing Transaction
  
341,397
   
341,397
   
-
   
-
   
341,397
 
Savings and Money Market
  
644,260
   
644,260
   
-
   
-
   
644,260
 
Time
  
468,283
   
-
   
468,161
   
-
   
468,161
 
Total Deposits
  
2,064,073
   
1,595,790
   
468,161
   
-
   
2,063,951
 
Subordinated Debentures
  
10,310
   
-
   
6,227
   
-
   
6,227
 
Accrued Interest Payable
  
378
   
-
   
378
   
-
   
378