XML 21 R30.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans & Leases and Allowance for Credit Losses, Allocation of The Allowance For Credit Losses by Portfolio Segment and By Impairment Methodology (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Allowance for Credit Losses [Roll Forward]          
Beginning Balance $ 39,037 $ 34,290 $ 35,401 $ 34,274 $ 34,274
Charge-Offs (21) (61) (67) (204) (276)
Recoveries 74 38 3,106 197 228
Provision 0 0 650 0 1,175
Ending Balance 39,090 34,267 39,090 34,267 35,401
Ending Balance Individually Evaluated for Impairment 1,196 2,201 1,196 2,201 2,197
Ending Balance Collectively Evaluated for Impairment 37,894 32,066 37,894 32,066 33,204
Loans & Leases [Abstract]          
Ending Balance 1,910,270 1,615,771 1,910,270 1,615,771 1,712,244
Ending Balance Individually Evaluated for Impairment 17,191 33,536 17,191 33,536 33,584
Ending Balance Collectively Evaluated for Impairment 1,893,079 1,582,235 1,893,079 1,582,235 1,678,660
Commercial Real Estate [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 8,591 6,991 7,842 5,178 5,178
Charge-Offs 0 0 0 0 0
Recoveries 0 12 2,939 12 11
Provision 654 795 (1,536) 2,608 2,653
Ending Balance 9,245 7,798 9,245 7,798 7,842
Ending Balance Individually Evaluated for Impairment 61 190 61 190 377
Ending Balance Collectively Evaluated for Impairment 9,184 7,608 9,184 7,608 7,465
Loans & Leases [Abstract]          
Ending Balance 558,743 473,505 558,743 473,505 491,903
Ending Balance Individually Evaluated for Impairment 4,120 20,175 4,120 20,175 20,066
Ending Balance Collectively Evaluated for Impairment 554,623 453,330 554,623 453,330 471,837
Agricultural Real Estate [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 7,272 3,677 4,185 3,576 3,576
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 208 269 3,295 370 609
Ending Balance 7,480 3,946 7,480 3,946 4,185
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 7,480 3,946 7,480 3,946 4,185
Loans & Leases [Abstract]          
Ending Balance 432,610 364,161 432,610 364,161 357,207
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 432,610 364,161 432,610 364,161 357,207
Real Estate Construction [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 2,177 1,290 1,669 654 654
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 211 390 719 1,026 1,015
Ending Balance 2,388 1,680 2,388 1,680 1,669
Ending Balance Individually Evaluated for Impairment 0 239 0 239 0
Ending Balance Collectively Evaluated for Impairment 2,388 1,441 2,388 1,441 1,669
Loans & Leases [Abstract]          
Ending Balance 161,762 104,463 161,762 104,463 96,519
Ending Balance Individually Evaluated for Impairment 4,307 4,419 4,307 4,419 4,386
Ending Balance Collectively Evaluated for Impairment 157,455 100,044 157,455 100,044 92,133
Residential 1st Mortgages [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 731 1,094 1,022 1,108 1,108
Charge-Offs 0 (25) 0 (58) (73)
Recoveries 3 0 4 0 0
Provision 18 73 (274) 92 (13)
Ending Balance 752 1,142 752 1,142 1,022
Ending Balance Individually Evaluated for Impairment 70 370 70 370 422
Ending Balance Collectively Evaluated for Impairment 682 772 682 772 600
Loans & Leases [Abstract]          
Ending Balance 196,893 168,310 196,893 168,310 171,880
Ending Balance Individually Evaluated for Impairment 2,036 1,847 2,036 1,847 2,108
Ending Balance Collectively Evaluated for Impairment 194,857 166,463 194,857 166,463 169,772
Home Equity Lines and Loans [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 2,073 2,737 2,426 2,767 2,767
Charge-Offs 0 (5) 0 (70) (70)
Recoveries 37 3 85 54 58
Provision 45 (60) (356) (76) (329)
Ending Balance 2,155 2,675 2,155 2,675 2,426
Ending Balance Individually Evaluated for Impairment 35 328 35 328 329
Ending Balance Collectively Evaluated for Impairment 2,120 2,347 2,120 2,347 2,097
Loans & Leases [Abstract]          
Ending Balance 31,833 33,283 31,833 33,283 33,017
Ending Balance Individually Evaluated for Impairment 1,264 1,658 1,264 1,658 1,643
Ending Balance Collectively Evaluated for Impairment 30,569 31,625 30,569 31,625 31,374
Agricultural [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 5,046 8,291 6,104 12,205 12,205
Charge-Offs 0 0 0 0 0
Recoveries 1 1 3 3 8
Provision 91 (2,510) (969) (6,426) (6,109)
Ending Balance 5,138 5,782 5,138 5,782 6,104
Ending Balance Individually Evaluated for Impairment 120 120 120 120 114
Ending Balance Collectively Evaluated for Impairment 5,018 5,662 5,018 5,662 5,990
Loans & Leases [Abstract]          
Ending Balance 249,783 237,521 249,783 237,521 281,963
Ending Balance Individually Evaluated for Impairment 630 518 630 518 461
Ending Balance Collectively Evaluated for Impairment 249,153 237,003 249,153 237,003 281,502
Commercial [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 8,878 7,377 8,195 5,697 5,697
Charge-Offs 0 0 (12) 0 (1)
Recoveries 20 6 24 83 86
Provision (653) 532 38 2,135 2,413
Ending Balance 8,245 7,915 8,245 7,915 8,195
Ending Balance Individually Evaluated for Impairment 879 912 879 912 914
Ending Balance Collectively Evaluated for Impairment 7,366 7,003 7,366 7,003 7,281
Loans & Leases [Abstract]          
Ending Balance 210,491 192,804 210,491 192,804 230,819
Ending Balance Individually Evaluated for Impairment 4,797 4,877 4,797 4,877 4,874
Ending Balance Collectively Evaluated for Impairment 205,694 187,927 205,694 187,927 225,945
Consumer & Other [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 217 193 218 176 176
Charge-Offs (21) (31) (55) (76) (132)
Recoveries 13 16 51 45 65
Provision 7 43 2 76 109
Ending Balance 216 221 216 221 218
Ending Balance Individually Evaluated for Impairment 31 42 31 42 41
Ending Balance Collectively Evaluated for Impairment 185 179 185 179 177
Loans & Leases [Abstract]          
Ending Balance 6,735 4,816 6,735 4,816 4,719
Ending Balance Individually Evaluated for Impairment 37 42 37 42 46
Ending Balance Collectively Evaluated for Impairment 6,698 4,774 6,698 4,774 4,673
Leases [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 2,532 1,108 2,211 639 639
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 539 737 860 1,206 1,572
Ending Balance 3,071 1,845 3,071 1,845 2,211
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 3,071 1,845 3,071 1,845 2,211
Loans & Leases [Abstract]          
Ending Balance 61,420 36,908 61,420 36,908 44,217
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 61,420 36,908 61,420 36,908 44,217
Unallocated [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 1,520 1,532 1,529 2,274 2,274
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision (1,120) (269) (1,129) (1,011) (745)
Ending Balance 400 1,263 400 1,263 1,529
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 400 1,263 400 1,263 1,529
Loans & Leases [Abstract]          
Ending Balance 0 0 0 0 0
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 0 0 0 0 0
Restructured Loans [Member]          
Loans & Leases [Abstract]          
Ending Balance Individually Evaluated for Impairment $ 9,300 $ 26,600 $ 9,300 $ 26,600 $ 26,400