XML 27 R30.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loans & Leases and Allowance for Credit Losses, Allocation of The Allowance For Credit Losses by Portfolio Segment and By Impairment Methodology (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Allowance for Credit Losses [Roll Forward]          
Beginning Balance $ 38,940 $ 34,277 $ 35,401 $ 34,274 $ 34,274
Charge-Offs (17) (113) (46) (143) (276)
Recoveries 64 126 3,032 159 228
Provision 50 0 650 0 1,175
Ending Balance 39,037 34,290 39,037 34,290 35,401
Ending Balance Individually Evaluated for Impairment 1,231 2,073 1,231 2,073 2,197
Ending Balance Collectively Evaluated for Impairment 37,806 32,217 37,806 32,217 33,204
Loans & Leases [Abstract]          
Ending Balance 1,818,642 1,499,709 1,818,642 1,499,709 1,712,244
Ending Balance Individually Evaluated for Impairment 17,407 34,886 17,407 34,886 33,584
Ending Balance Collectively Evaluated for Impairment 1,801,235 1,464,823 1,801,235 1,464,823 1,678,660
Commercial Real Estate [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 7,954 6,426 7,842 5,178 5,178
Charge-Offs 0 0 0 0 0
Recoveries 1 0 2,939 0 11
Provision 636 565 (2,190) 1,813 2,653
Ending Balance 8,591 6,991 8,591 6,991 7,842
Ending Balance Individually Evaluated for Impairment 61 218 61 218 377
Ending Balance Collectively Evaluated for Impairment 8,530 6,773 8,530 6,773 7,465
Loans & Leases [Abstract]          
Ending Balance 570,173 428,529 570,173 428,529 491,903
Ending Balance Individually Evaluated for Impairment 4,163 21,719 4,163 21,719 20,066
Ending Balance Collectively Evaluated for Impairment 566,010 406,810 566,010 406,810 471,837
Agricultural Real Estate [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 6,901 3,387 4,185 3,576 3,576
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 371 290 3,087 101 609
Ending Balance 7,272 3,677 7,272 3,677 4,185
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 7,272 3,677 7,272 3,677 4,185
Loans & Leases [Abstract]          
Ending Balance 373,324 358,933 373,324 358,933 357,207
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 373,324 358,933 373,324 358,933 357,207
Real Estate Construction [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 1,916 1,077 1,669 654 654
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 261 213 508 636 1,015
Ending Balance 2,177 1,290 2,177 1,290 1,669
Ending Balance Individually Evaluated for Impairment 0 241 0 241 0
Ending Balance Collectively Evaluated for Impairment 2,177 1,049 2,177 1,049 1,669
Loans & Leases [Abstract]          
Ending Balance 116,983 81,647 116,983 81,647 96,519
Ending Balance Individually Evaluated for Impairment 4,335 4,446 4,335 4,446 4,386
Ending Balance Collectively Evaluated for Impairment 112,648 77,201 112,648 77,201 92,133
Residential 1st Mortgages [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 673 1,100 1,022 1,108 1,108
Charge-Offs 0 (30) 0 (33) (73)
Recoveries 2 0 2 0 0
Provision 56 24 (293) 19 (13)
Ending Balance 731 1,094 731 1,094 1,022
Ending Balance Individually Evaluated for Impairment 71 329 71 329 422
Ending Balance Collectively Evaluated for Impairment 660 765 660 765 600
Loans & Leases [Abstract]          
Ending Balance 189,039 160,418 189,039 160,418 171,880
Ending Balance Individually Evaluated for Impairment 2,055 1,647 2,055 1,647 2,108
Ending Balance Collectively Evaluated for Impairment 186,984 158,771 186,984 158,771 169,772
Home Equity Lines and Loans [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 2,096 2,648 2,426 2,767 2,767
Charge-Offs 0 (65) 0 (65) (70)
Recoveries 42 39 47 51 58
Provision (65) 115 (400) (16) (329)
Ending Balance 2,073 2,737 2,073 2,737 2,426
Ending Balance Individually Evaluated for Impairment 49 315 49 315 329
Ending Balance Collectively Evaluated for Impairment 2,024 2,422 2,024 2,422 2,097
Loans & Leases [Abstract]          
Ending Balance 31,327 34,453 31,327 34,453 33,017
Ending Balance Individually Evaluated for Impairment 1,541 1,597 1,541 1,597 1,643
Ending Balance Collectively Evaluated for Impairment 29,786 32,856 29,786 32,856 31,374
Agricultural [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 4,602 9,601 6,104 12,205 12,205
Charge-Offs 0 0 0 0 0
Recoveries 2 1 3 2 8
Provision 442 (1,311) (1,061) (3,916) (6,109)
Ending Balance 5,046 8,291 5,046 8,291 6,104
Ending Balance Individually Evaluated for Impairment 129 118 129 118 114
Ending Balance Collectively Evaluated for Impairment 4,917 8,173 4,917 8,173 5,990
Loans & Leases [Abstract]          
Ending Balance 225,795 228,745 225,795 228,745 281,963
Ending Balance Individually Evaluated for Impairment 454 534 454 534 461
Ending Balance Collectively Evaluated for Impairment 225,341 228,211 225,341 228,211 281,502
Commercial [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 8,941 6,426 8,195 5,697 5,697
Charge-Offs 0 0 (12) 0 (1)
Recoveries 2 72 4 77 86
Provision (65) 879 691 1,603 2,413
Ending Balance 8,878 7,377 8,878 7,377 8,195
Ending Balance Individually Evaluated for Impairment 887 807 887 807 914
Ending Balance Collectively Evaluated for Impairment 7,991 6,570 7,991 6,570 7,281
Loans & Leases [Abstract]          
Ending Balance 256,386 179,948 256,386 179,948 230,819
Ending Balance Individually Evaluated for Impairment 4,819 4,898 4,819 4,898 4,874
Ending Balance Collectively Evaluated for Impairment 251,567 175,050 251,567 175,050 225,945
Consumer & Other [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 212 171 218 176 176
Charge-Offs (17) (18) (34) (45) (132)
Recoveries 15 14 37 29 65
Provision 7 26 (4) 33 109
Ending Balance 217 193 217 193 218
Ending Balance Individually Evaluated for Impairment 34 45 34 45 41
Ending Balance Collectively Evaluated for Impairment 183 148 183 148 177
Loans & Leases [Abstract]          
Ending Balance 4,984 4,881 4,984 4,881 4,719
Ending Balance Individually Evaluated for Impairment 40 45 40 45 46
Ending Balance Collectively Evaluated for Impairment 4,944 4,836 4,944 4,836 4,673
Leases [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 2,499 921 2,211 639 639
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 33 187 321 469 1,572
Ending Balance 2,532 1,108 2,532 1,108 2,211
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 2,532 1,108 2,532 1,108 2,211
Loans & Leases [Abstract]          
Ending Balance 50,631 22,155 50,631 22,155 44,217
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 50,631 22,155 50,631 22,155 44,217
Unallocated [Member]          
Allowance for Credit Losses [Roll Forward]          
Beginning Balance 3,146 2,520 1,529 2,274 2,274
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision (1,626) (988) (9) (742) (745)
Ending Balance 1,520 1,532 1,520 1,532 1,529
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 1,520 1,532 1,520 1,532 1,529
Loans & Leases [Abstract]          
Ending Balance 0 0 0 0 0
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 0 0 0 0 0
Restructured Loans [Member]          
Loans & Leases [Abstract]          
Ending Balance Individually Evaluated for Impairment $ 9,600 $ 28,100 $ 9,600 $ 28,100 $ 26,400