XML 51 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value of Financial Instruments [Abstract]  
Book value and estimated fair value of financial instruments
The following tables summarize the book value and estimated fair value of financial instruments for the periods indicated:

    
Fair Value of Financial Instruments Using
   
March 31, 2015
(in thousands)
 
Carrying
Amount
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Total
Estimated
Fair Value
 
Assets:
          
Cash and Cash Equivalents
 
$
143,936
  
$
143,936
  
$
-
  
$
-
  
$
143,936
 
                     
Investment Securities Available-for-Sale:
                    
Government Agency & Government-Sponsored Entities
  
68,132
   
-
   
68,132
   
-
   
68,132
 
US Treasury Notes
  
19,966
       
19,966
       
19,966
 
Mortgage Backed Securities
  
276,601
       
276,601
   
-
   
276,601
 
Other
  
485
   
175
   
310
   
-
   
485
 
Total Investment Securities Available-for-Sale
  
365,184
   
175
   
365,009
   
-
   
365,184
 
                     
Investment Securities Held-to-Maturity:
                    
Obligations of States and Political Subdivisions
  
61,324
   
-
   
48,583
   
13,496
   
62,079
 
Other
  
2,139
   
-
   
2,139
   
-
   
2,139
 
Total Investment Securities Held-to-Maturity
  
63,463
   
-
   
50,722
   
13,496
   
64,218
 
                     
FHLB Stock
  
7,677
   
N/
A
  
N/
A
  
N/
A
  
N/
A
Loans & Leases, Net of Deferred Fees & Allowance:
                    
Commercial Real Estate
  
521,596
   
-
   
-
   
519,698
   
519,698
 
Agricultural Real Estate
  
344,965
   
-
   
-
   
346,742
   
346,742
 
Real Estate Construction
  
99,700
   
-
   
-
   
99,861
   
99,861
 
Residential 1st Mortgages
  
181,758
   
-
   
-
   
185,210
   
185,210
 
Home Equity Lines and Loans
  
29,628
   
-
   
-
   
31,332
   
31,332
 
Agricultural
  
211,629
   
-
   
-
   
210,769
   
210,769
 
Commercial
  
227,200
   
-
   
-
   
224,783
   
224,783
 
Consumer & Other
  
4,703
   
-
   
-
   
4,747
   
4,747
 
Leases
  
48,347
           
48,779
   
48,779
 
Unallocated Allowance
  
(3,146
)
  
-
   
-
   
(3,146
)
  
(3,146
)
Total Loans & Leases, Net of Deferred Fees & Allowance
  
1,666,380
   
-
   
-
   
1,668,775
   
1,668,775
 
Accrued Interest Receivable
  
7,324
   
-
   
7,324
   
-
   
7,324
 
                     
Liabilities:
                    
Deposits:
                    
Demand
  
578,820
   
578,820
   
-
   
-
   
578,820
 
Interest Bearing Transaction
  
340,045
   
340,045
   
-
   
-
   
340,045
 
Savings and Money Market
  
699,308
   
699,308
   
-
   
-
   
699,308
 
Time
  
493,600
   
-
   
493,600
   
-
   
493,600
 
Total Deposits
  
2,111,773
   
1,618,173
   
493,600
   
-
   
2,111,773
 
Subordinated Debentures
  
10,310
   
-
   
6,250
   
-
   
6,250
 
Accrued Interest Payable
  
433
   
-
   
433
   
-
   
433
 

 
    
Fair Value of Financial Instruments Using
   
December 31, 2014
(in thousands)
 
Carrying
Amount
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Total
Estimated
Fair Value
 
Assets:
          
Cash and Cash Equivalents
 
$
77,125
  
$
77,125
  
$
-
  
$
-
  
$
77,125
 
                     
Investment Securities Available-for-Sale:
                    
Government Agency & Government-Sponsored Entities
  
78,109
   
10,005
   
68,104
   
-
   
78,109
 
Mortgage Backed Securities
  
287,948
   
-
   
287,948
   
-
   
287,948
 
Other
  
485
   
175
   
310
   
-
   
485
 
Total Investment Securities Available-for-Sale
  
366,542
   
10,180
   
356,362
   
-
   
366,542
 
                     
Investment Securities Held-to-Maturity:
                    
Obligations of States and Political Subdivisions
  
61,716
   
-
   
49,085
   
13,403
   
62,488
 
Other
  
2,147
   
-
   
2,147
   
-
   
2,147
 
Total Investment Securities Held-to-Maturity
  
63,863
   
-
   
51,232
   
13,403
   
64,635
 
                     
FHLB Stock
  
7,677
   
N/
A
  
N/
A
  
N/
A
  
N/
A
Loans & Leases, Net of Deferred Fees & Allowance:
                    
Commercial Real Estate
  
484,061
   
-
   
-
   
481,037
   
481,037
 
Agricultural Real Estate
  
353,022
   
-
   
-
   
353,288
   
353,288
 
Real Estate Construction
  
94,850
   
-
   
-
   
95,022
   
95,022
 
Residential 1st Mortgages
  
170,858
   
-
   
-
   
173,916
   
173,916
 
Home Equity Lines and Loans
  
30,591
   
-
   
-
   
32,456
   
32,456
 
Agricultural
  
275,859
   
-
   
-
   
274,195
   
274,195
 
Commercial
  
222,624
   
-
   
-
   
222,175
   
222,175
 
Consumer & Other
  
4,501
   
-
   
-
   
4,535
   
4,535
 
Leases
  
42,006
   
-
   
-
   
40,298
   
40,298
 
Unallocated Allowance
  
(1,529
)
  
-
   
-
   
(1,529
)
  
(1,529
)
Total Loans & Leases, Net of Deferred Fees & Allowance
  
1,676,843
   
-
   
-
   
1,675,393
   
1,675,393
 
Accrued Interest Receivable
  
7,797
   
-
   
7,797
   
-
   
7,797
 
                     
Liabilities:
                    
Deposits:
                    
Demand
  
610,133
   
610,133
   
-
   
-
   
610,133
 
Interest Bearing Transaction
  
341,397
   
341,397
   
-
   
-
   
341,397
 
Savings and Money Market
  
644,260
   
644,260
   
-
   
-
   
644,260
 
Time
  
468,283
   
-
   
468,161
   
-
   
468,161
 
Total Deposits
  
2,064,073
   
1,595,790
   
468,161
   
-
   
2,063,951
 
Subordinated Debentures
  
10,310
   
-
   
6,227
   
-
   
6,227
 
Accrued Interest Payable
  
378
   
-
   
378
   
-
   
378
 


    
Fair Value of Financial Instruments Using
   
March 31, 2014
(in thousands)
 
Carrying
Amount
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Total
Estimated
Fair Value
 
Assets:
          
Cash and Cash Equivalents
 
$
173,727
  
$
173,727
  
$
-
  
$
-
  
$
173,727
 
                     
Investment Securities Available-for-Sale:
                    
Government Agency & Government-Sponsored Entities
  
18,426
   
13,399
   
5,027
   
-
   
18,426
 
Mortgage Backed Securities
  
329,730
       
329,730
   
-
   
329,730
 
Corporate Securities
  
49,352
   
7,966
   
41,386
   
-
   
49,352
 
Other
  
2,235
   
1,925
   
310
   
-
   
2,235
 
Total Investment Securities Available-for-Sale
  
399,743
   
23,290
   
376,453
   
-
   
399,743
 
                     
Investment Securities Held-to-Maturity:
                    
Obligations of States and Political Subdivisions
  
62,890
   
-
   
49,348
   
13,996
   
63,344
 
Mortgage Backed Securities
  
4
   
-
   
4
   
-
   
4
 
Other
  
2,761
   
-
   
2,761
   
-
   
2,761
 
Total Investment Securities Held-to-Maturity
  
65,655
   
-
   
52,113
   
13,996
   
66,109
 
                     
FHLB Stock
  
7,187
   
N/
A
  
N/
A
  
N/
A
  
N/
A
Loans & Leases, Net of Deferred Fees & Allowance:
                    
Commercial Real Estate
  
396,439
   
-
   
-
   
397,090
   
397,090
 
Agricultural Real Estate
  
322,725
   
-
   
-
   
326,210
   
326,210
 
Real Estate Construction
  
54,674
   
-
   
-
   
55,040
   
55,040
 
Residential 1st Mortgages
  
154,994
   
-
   
-
   
157,714
   
157,714
 
Home Equity Lines and Loans
  
31,641
   
-
   
-
   
33,994
   
33,994
 
Agricultural
  
199,627
   
-
   
-
   
198,836
   
198,836
 
Commercial
  
149,376
   
-
   
-
   
149,450
   
149,450
 
Consumer & Other
  
4,550
   
-
   
-
   
4,599
   
4,599
 
Leases
  
17,247
           
17,080
   
17,080
 
Unallocated Allowance
  
(2,520
)
  
-
   
-
   
(2,520
)
  
(2,520
)
Total Loans & Leases, Net of Deferred Fees & Allowance
  
1,328,753
   
-
   
-
   
1,337,493
   
1,337,493
 
Accrued Interest Receivable
  
6,732
   
-
   
6,732
   
-
   
6,732
 
                     
Liabilities:
                    
Deposits:
                    
Demand
  
489,786
   
489,786
   
-
   
-
   
489,786
 
Interest Bearing Transaction
  
287,174
   
287,174
   
-
   
-
   
287,174
 
Savings and Money Market
  
639,370
   
639,370
   
-
   
-
   
639,370
 
Time
  
424,284
   
-
   
424,568
   
-
   
424,568
 
Total Deposits
  
1,840,614
   
1,416,330
   
424,568
   
-
   
1,840,898
 
Subordinated Debentures
  
10,310
   
-
   
6,220
   
-
   
6,220
 
Accrued Interest Payable
  
345
   
-
   
345
   
-
   
345