XML 46 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating Activities      
Net Income $ 25,402us-gaap_NetIncomeLoss $ 24,061us-gaap_NetIncomeLoss $ 23,349us-gaap_NetIncomeLoss
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:      
Provision for Credit Losses 1,175us-gaap_ProvisionForLoanAndLeaseLosses 425us-gaap_ProvisionForLoanAndLeaseLosses 1,850us-gaap_ProvisionForLoanAndLeaseLosses
Depreciation and Amortization 1,325us-gaap_DepreciationDepletionAndAmortization 1,506us-gaap_DepreciationDepletionAndAmortization 1,704us-gaap_DepreciationDepletionAndAmortization
Provision for Deferred Income Taxes 6,436us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (8,501)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (2,548)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Net Amortization of Investment Security Premium & Discounts 1,659us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 3,068us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 3,944us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Net Loss (Gain) on Investment Securities (90)us-gaap_GainLossOnSaleOfSecuritiesNet 229us-gaap_GainLossOnSaleOfSecuritiesNet (158)us-gaap_GainLossOnSaleOfSecuritiesNet
Net Gain on Sale of Property & Equipment (22)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (721)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Net Change in Operating Assets & Liabilities:      
Net Increase in Interest Receivable and Other Assets (15,070)us-gaap_IncreaseDecreaseInOtherOperatingAssets (3,719)us-gaap_IncreaseDecreaseInOtherOperatingAssets (434)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Net Increase in Interest Payable and Other Liabilities 4,822us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 10,851us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 4,016us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net Cash Provided by Operating Activities 25,637us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 27,199us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 31,723us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing Activities      
Purchase of Investment Securities Available-for-Sale (132,619)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (221,745)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (143,295)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from Sold, Matured, or Called Securities Available-for-Sale 177,324us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 208,962us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 205,374us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Purchase of Investment Securities Held-to-Maturity (17,692)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (2,077)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (10,739)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Proceeds from Matured, or Called Securities Held-to-Maturity 22,628us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 8,443us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 5,419us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Purchase of Life Insurance Contracts 0us-gaap_PaymentsToAcquireLifeInsurancePolicies 0us-gaap_PaymentsToAcquireLifeInsurancePolicies (1,000)us-gaap_PaymentsToAcquireLifeInsurancePolicies
Net Loans & Leases Paid, Originated or Acquired (324,284)us-gaap_PaymentsForProceedsFromLoansAndLeases (142,225)us-gaap_PaymentsForProceedsFromLoansAndLeases (84,872)us-gaap_PaymentsForProceedsFromLoansAndLeases
Principal Collected on Loans & Leases Previously Charged Off 228us-gaap_ProceedsFromRecoveriesOfLoanPreviouslyChargedOff 523us-gaap_ProceedsFromRecoveriesOfLoanPreviouslyChargedOff 398us-gaap_ProceedsFromRecoveriesOfLoanPreviouslyChargedOff
Additions to Premises and Equipment (4,274)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,614)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (547)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from Sale of Property & Equipment 37us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 843us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net Cash Used by Investing Activities (278,652)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (148,890)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (29,262)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing Activities      
Net Increase in Deposits 256,382us-gaap_IncreaseDecreaseInDeposits 85,665us-gaap_IncreaseDecreaseInDeposits 95,829us-gaap_IncreaseDecreaseInDeposits
Net Change in Other Borrowings 0us-gaap_ProceedsFromRepaymentsOfDebt 0us-gaap_ProceedsFromRepaymentsOfDebt (530)us-gaap_ProceedsFromRepaymentsOfDebt
Net Decrease in Securities Sold Under Agreement to Repurchase 0us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase 0us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase (60,000)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase
Stock Repurchases 0us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock (576)us-gaap_PaymentsForRepurchaseOfCommonStock
Cash Dividends (9,919)us-gaap_PaymentsOfDividendsCommonStock (9,723)us-gaap_PaymentsOfDividendsCommonStock (9,418)us-gaap_PaymentsOfDividendsCommonStock
Net Cash Provided by Financing Activities 246,463us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 75,942us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 25,305us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
(Decrease) Increase in Cash and Cash Equivalents (6,552)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (45,749)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 27,766us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents at Beginning of Year 83,677us-gaap_CashAndCashEquivalentsAtCarryingValue 129,426us-gaap_CashAndCashEquivalentsAtCarryingValue 101,660us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents at End of Year 77,125us-gaap_CashAndCashEquivalentsAtCarryingValue 83,677us-gaap_CashAndCashEquivalentsAtCarryingValue 129,426us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplementary Data      
Loans Transferred to Foreclosed Assets (ORE) 0us-gaap_TransferToOtherRealEstate 4,403us-gaap_TransferToOtherRealEstate 58us-gaap_TransferToOtherRealEstate
Cash Payments Made for Income Taxes 15,030us-gaap_IncomeTaxesPaid 17,285us-gaap_IncomeTaxesPaid 17,472us-gaap_IncomeTaxesPaid
Issuance of Common Stock 2,790us-gaap_StockIssued1 0us-gaap_StockIssued1 0us-gaap_StockIssued1
Interest Paid $ 2,787us-gaap_InterestPaid $ 3,037us-gaap_InterestPaid $ 5,553us-gaap_InterestPaid