XML 39 R43.htm IDEA: XBRL DOCUMENT v2.4.1.9
Parent Company Financial Information (Tables)
 12 Months Ended
Dec. 31, 2014
Parent Company Financial Information [Abstract]  
Schedule of Condensed Financial Statements
The following financial information is presented as of December 31 for the periods indicated.

Farmers & Merchants Bancorp
Condensed Balance Sheets
 
(in thousands)
 
2014
  
2013
 
Cash
 
$
363
  
$
416
 
Investment in Farmers & Merchants Bank of Central California
  
242,852
   
219,640
 
Investment Securities
  
410
   
410
 
Other Assets
  
201
   
87
 
Total Assets
 
$
243,826
  
$
220,553
 
         
Subordinated Debentures
 
$
10,310
  
$
10,310
 
Liabilities
  
338
   
339
 
Shareholders' Equity
  
233,178
   
209,904
 
Total Liabilities and Shareholders' Equity
 
$
243,826
  
$
220,553
 

Farmers & Merchants Bancorp
Condensed Statements of Income

  
Year Ended December 31,
 
(in thousands)
 
2014
  
2013
  
2012
 
Equity in Undistributed Earnings in Farmers & Merchants Bank of Central California
 
$
18,211
  
$
14,352
  
$
13,247
 
Dividends from Subsidiary
  
8,000
   
10,450
   
10,900
 
Interest Income
  
10
   
10
   
10
 
Other Expenses, Net
  
(1,406
)
  
(1,288
)
  
(1,386
)
Tax Benefit
  
587
   
537
   
578
 
Net Income
 
$
25,402
  
$
24,061
  
$
23,349
 

Farmers & Merchants Bancorp
Condensed Statements of Cash Flows

  
Year Ended December 31,
 
(in thousands)
 
2014
  
2013
  
2012
 
Cash Flows from Operating Activities:
      
Net Income
 
$
25,402
  
$
24,061
  
$
23,349
 
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
            
Equity in Undistributed Net Earnings from Subsidiary
  
(18,211
)
  
(14,352
)
  
(13,247
)
Net Decrease (Increase) in Other Assets
  
(114
)
  
38
   
(216
)
Net (Decrease) Increase in Liabilities
  
(1
)
  
180
   
(78
)
Net Cash Provided by Operating Activities
  
7,076
   
9,927
   
9,808
 
Investing Activities:
            
Securities Purchased
  
-
   
-
   
-
 
Securities Sold or Matured
  
-
   
-
   
-
 
Net Cash Used by Investing Activities
  
-
   
-
   
-
 
Financing Activities:
            
Stock Repurchased
  
-
   
-
   
(576
)
Issuance of Common Stock
  
2,790
   
-
   
-
 
Cash Dividends
  
(9,919
)
  
(9,723
)
  
(9,418
)
Net Cash Used by Financing Activities
  
(7,129
)
  
(9,723
)
  
(9,994
)
(Decrease) Increase in Cash and Cash Equivalents
  
(53
)
  
204
   
(186
)
Cash and Cash Equivalents at Beginning of Year
  
416
   
212
   
398
 
Cash and Cash Equivalents at End of Year
 
$
363
  
$
416
  
$
212