XML 86 R41.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value of Financial Instruments [Abstract]  
Book Value and Estimated Fair Value of Financial Instruments
The following tables summarize the book value and estimated fair value of financial instruments for the periods indicated:

    
Fair Value of Financial Instruments Using
   
December 31, 2014
(in thousands)
 
Carrying Amount
  
Quoted Prices in Active Markets for Identical Assets (Level 1)
  
Other Observable Inputs (Level 2)
  
Significant Unobservable Inputs (Level 3)
  
Total Estimated Fair Value
 
Assets:
          
Cash and Cash Equivalents
 
$
77,125
  
$
77,125
  
$
-
  
$
-
  
$
77,125
 
                     
Investment Securities Available-for-Sale:
                    
Government Agency & Government-Sponsored Entities
  
78,109
   
10,005
   
68,104
   
-
   
78,109
 
Mortgage Backed Securities
  
287,948
   
-
   
287,948
   
-
   
287,948
 
Other
  
485
   
175
   
310
   
-
   
485
 
Total Investment Securities Available-for-Sale
  
366,542
   
10,180
   
356,362
   
-
   
366,542
 
                     
Investment Securities Held-to-Maturity:
                    
Obligations of States and Political Subdivisions
  
61,716
   
-
   
49,085
   
13,403
   
62,488
 
Other
  
2,147
   
-
   
2,147
   
-
   
2,147
 
Total Investment Securities Held-to-Maturity
  
63,863
   
-
   
51,232
   
13,403
   
64,635
 
                     
FHLB Stock
  
7,677
   
N/
A
  
N/
A
  
N/
A
  
N/
A
Loans & Leases, Net of Deferred Fees & Allowance:
                    
Commercial Real Estate
  
484,061
   
-
   
-
   
481,037
   
481,037
 
Agricultural Real Estate
  
353,022
   
-
   
-
   
353,288
   
353,288
 
Real Estate Construction
  
94,850
   
-
   
-
   
95,022
   
95,022
 
Residential 1st Mortgages
  
170,858
   
-
   
-
   
173,916
   
173,916
 
Home Equity Lines and Loans
  
30,591
   
-
   
-
   
32,456
   
32,456
 
Agricultural
  
275,859
   
-
   
-
   
274,195
   
274,195
 
Commercial
  
222,624
   
-
   
-
   
222,175
   
222,175
 
Consumer & Other
  
4,501
   
-
   
-
   
4,535
   
4,535
 
Leases
  
42,006
   
-
   
-
   
40,298
   
40,298
 
Unallocated Allowance
  
(1,529
)
  
-
   
-
   
(1,529
)
  
(1,529
)
Total Loans & Leases, Net of Deferred Fees & Allowance
  
1,676,843
   
-
   
-
   
1,675,393
   
1,675,393
 
Accrued Interest Receivable
  
7,797
   
-
   
7,797
   
-
   
7,797
 
                     
Liabilities:
                    
Deposits:
                    
Demand
  
610,133
   
610,133
   
-
   
-
   
610,133
 
Interest Bearing Transaction
  
341,397
   
341,397
   
-
   
-
   
341,397
 
Savings and Money Market
  
644,260
   
644,260
   
-
   
-
   
644,260
 
Time
  
468,283
   
-
   
468,161
   
-
   
468,161
 
Total Deposits
  
2,064,073
   
1,595,790
   
468,161
   
-
   
2,063,951
 
Subordinated Debentures
  
10,310
   
-
   
6,227
   
-
   
6,227
 
Accrued Interest Payable
  
378
   
-
   
378
   
-
   
378
 
 
   
Fair Value of Financial Instruments Using
   
December 31, 2013
(in thousands)
 
Carrying Amount
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
 (Level 3)
  
Total Estimated
 Fair Value
 
Assets:
          
Cash and Cash Equivalents
 
$
83,677
  
$
83,677
  
$
-
  
$
-
  
$
83,677
 
                     
Investment Securities Available-for-Sale:
                    
Government Agency & Government-Sponsored Entities
  
28,436
   
23,394
   
5,042
   
-
   
28,436
 
Mortgage Backed Securities
  
324,929
   
-
   
324,929
   
-
   
324,929
 
Corporate Securities
  
49,380
   
8,191
   
41,189
   
-
   
49,380
 
Other
  
1,894
   
1,584
   
310
   
-
   
1,894
 
Total Investment Securities Available-for-Sale
  
404,639
   
33,169
   
371,470
   
-
   
404,639
 
                     
Investment Securities Held-to-Maturity:
                    
Obligations of States and Political Subdivisions
  
65,685
   
-
   
51,563
   
14,307
   
65,870
 
Mortgage Backed Securities
  
45
   
-
   
45
   
-
   
45
 
Other
  
2,775
   
-
   
2,775
   
-
   
2,775
 
Total Investment Securities Held-to-Maturity
  
68,505
   
-
   
54,383
   
14,307
   
68,690
 
                     
FHLB Stock
  
7,187
   
N/
A
  
N/
A
  
N/
A
  
N/
A
Loans & Leases Net of Deferred Fees & Allowance:
                    
Commercial Real Estate
  
402,336
   
-
   
-
   
403,790
   
403,790
 
Agricultural Real Estate
  
324,688
   
-
   
-
   
328,704
   
328,704
 
Real Estate Construction
  
40,438
   
-
   
-
   
40,800
   
40,800
 
Residential 1st Mortgages
  
150,184
   
-
   
-
   
153,352
   
153,352
 
Home Equity Lines and Loans
  
32,710
   
-
   
-
   
35,250
   
35,250
 
Agricultural
  
244,209
   
-
   
-
   
242,950
   
242,950
 
Commercial
  
144,701
   
-
   
-
   
145,131
   
145,131
 
Consumer & Other
  
4,876
   
-
   
-
   
4,912
   
4,912
 
Unallocated Allowance
  
12,094
   
-
   
-
   
11,851
   
11,851
 
Total Loans & Leases Net of Deferred Fees & Allowance
  
(2,274
)
  
-
   
-
   
(2,274
)
  
(2,274
)
Accrued Interest Receivable
  
1,353,962
   
-
   
-
   
1,364,466
   
1,364,466
 
   
6,941
   
-
   
6,941
   
-
   
6,941
 
Liabilities:
                    
Deposits:
                    
Demand
  
495,963
   
495,963
   
-
   
-
   
495,963
 
Interest Bearing Transaction
  
291,795
   
291,795
   
-
   
-
   
291,795
 
Savings and Money Market
  
589,511
   
589,511
   
-
   
-
   
589,511
 
Time
  
430,422
   
-
   
430,752
   
-
   
430,752
 
Total Deposits
  
1,807,691
   
1,377,269
   
430,752
   
-
   
1,808,021
 
Subordinated Debentures
  
10,310
   
-
   
6,224
   
-
   
6,224
 
Accrued Interest Payable
  
352
   
-
   
352
   
-
   
352