XML 44 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans & Leases and Allowance for Credit Losses, Allocation of The Allowance For Credit Losses by Portfolio Segment and By Impairment Methodology (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Allowance for Credit Losses [Roll Forward]      
Beginning Balance $ 34,274 $ 34,217 $ 34,217
Charge-Offs (30) (35) (891)
Recoveries 33 73 523
Provision 0 0 425
Ending Balance 34,277 34,255 34,274
Ending Balance Individually Evaluated for Impairment 2,104 3,201 1,616
Ending Balance Collectively Evaluated for Impairment 32,173 31,054 32,658
Loans [Abstract]      
Ending Balance 1,363,030 1,226,695 1,388,236
Ending Balance Individually Evaluated for Impairment 36,010 40,185 35,616
Ending Balance Collectively Evaluated for Impairment 1,327,020 1,186,510 1,352,620
Commercial Real Estate [Member]
     
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 5,178 6,464 6,464
Charge-Offs 0 0 (6)
Recoveries 0 0 0
Provision 1,248 207 (1,280)
Ending Balance 6,426 6,671 5,178
Ending Balance Individually Evaluated for Impairment 245 1,191 0
Ending Balance Collectively Evaluated for Impairment 6,181 5,480 5,178
Loans [Abstract]      
Ending Balance 402,865 360,893 407,514
Ending Balance Individually Evaluated for Impairment 22,046 22,719 22,176
Ending Balance Collectively Evaluated for Impairment 380,819 338,174 385,338
Agricultural Real Estate [Member]
     
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 3,576 2,877 2,877
Charge-Offs 0 0 (575)
Recoveries 0 0 0
Provision (189) 918 1,274
Ending Balance 3,387 3,795 3,576
Ending Balance Individually Evaluated for Impairment 0 263 0
Ending Balance Collectively Evaluated for Impairment 3,387 3,532 3,576
Loans [Abstract]      
Ending Balance 326,112 318,823 328,264
Ending Balance Individually Evaluated for Impairment 0 5,335 0
Ending Balance Collectively Evaluated for Impairment 326,112 313,488 328,264
Real Estate Construction [Member]
     
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 654 986 986
Charge-Offs 0 0 0
Recoveries 0 0 0
Provision 423 (17) (332)
Ending Balance 1,077 969 654
Ending Balance Individually Evaluated for Impairment 226 232 0
Ending Balance Collectively Evaluated for Impairment 851 737 654
Loans [Abstract]      
Ending Balance 55,751 32,681 41,092
Ending Balance Individually Evaluated for Impairment 4,473 4,577 4,500
Ending Balance Collectively Evaluated for Impairment 51,278 28,104 36,592
Residential 1st Mortgages [Member]
     
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 1,108 1,219 1,219
Charge-Offs (3) (16) (16)
Recoveries 0 0 0
Provision (5) 57 (95)
Ending Balance 1,100 1,260 1,108
Ending Balance Individually Evaluated for Impairment 340 29 414
Ending Balance Collectively Evaluated for Impairment 760 1,231 694
Loans [Abstract]      
Ending Balance 156,094 145,419 151,292
Ending Balance Individually Evaluated for Impairment 1,701 1,950 2,072
Ending Balance Collectively Evaluated for Impairment 154,393 143,469 149,220
Home Equity Lines and Loans [Member]
     
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 2,767 3,235 3,235
Charge-Offs 0 (1) (91)
Recoveries 12 2 115
Provision (131) (27) (492)
Ending Balance 2,648 3,209 2,767
Ending Balance Individually Evaluated for Impairment 313 186 209
Ending Balance Collectively Evaluated for Impairment 2,335 3,023 2,558
Loans [Abstract]      
Ending Balance 34,289 40,141 35,477
Ending Balance Individually Evaluated for Impairment 2,055 1,007 1,045
Ending Balance Collectively Evaluated for Impairment 32,234 39,134 34,432
Agricultural [Member]
     
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 12,205 10,437 10,437
Charge-Offs 0 0 (23)
Recoveries 1 13 42
Provision (2,605) (1,038) 1,749
Ending Balance 9,601 9,412 12,205
Ending Balance Individually Evaluated for Impairment 118 1,028 122
Ending Balance Collectively Evaluated for Impairment 9,483 8,384 12,083
Loans [Abstract]      
Ending Balance 209,228 181,725 256,414
Ending Balance Individually Evaluated for Impairment 587 3,961 522
Ending Balance Collectively Evaluated for Impairment 208,641 177,764 255,892
Commercial [Member]
     
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 5,697 7,963 7,963
Charge-Offs 0 0 (60)
Recoveries 5 47 312
Provision 724 (44) (2,518)
Ending Balance 6,426 7,966 5,697
Ending Balance Individually Evaluated for Impairment 814 214 820
Ending Balance Collectively Evaluated for Impairment 5,612 7,752 4,877
Loans [Abstract]      
Ending Balance 155,802 142,115 150,398
Ending Balance Individually Evaluated for Impairment 5,100 578 5,250
Ending Balance Collectively Evaluated for Impairment 150,702 141,537 145,148
Consumer & Other [Member]
     
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 176 182 182
Charge-Offs (27) (18) (120)
Recoveries 15 11 54
Provision 7 (12) 60
Ending Balance 171 163 176
Ending Balance Individually Evaluated for Impairment 48 58 51
Ending Balance Collectively Evaluated for Impairment 123 105 125
Loans [Abstract]      
Ending Balance 4,721 4,898 5,052
Ending Balance Individually Evaluated for Impairment 48 58 51
Ending Balance Collectively Evaluated for Impairment 4,673 4,840 5,001
Leases [Member]
     
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 639 0 0
Charge-Offs 0 0 0
Recoveries 0 0 0
Provision 282 0 639
Ending Balance 921 0 639
Ending Balance Individually Evaluated for Impairment 0 0 0
Ending Balance Collectively Evaluated for Impairment 921 0 639
Loans [Abstract]      
Ending Balance 18,168 0 12,733
Ending Balance Individually Evaluated for Impairment 0 0 0
Ending Balance Collectively Evaluated for Impairment 18,168 0 12,733
Unallocated [Member]
     
Allowance for Credit Losses [Roll Forward]      
Beginning Balance 2,274 854 854
Charge-Offs 0 0 0
Recoveries 0 0 0
Provision 246 (44) 1,420
Ending Balance 2,520 810 2,274
Ending Balance Individually Evaluated for Impairment 0 0 0
Ending Balance Collectively Evaluated for Impairment 2,520 810 2,274
Loans [Abstract]      
Ending Balance 0 0 0
Ending Balance Individually Evaluated for Impairment 0 0 0
Ending Balance Collectively Evaluated for Impairment 0 0 0
Restructured loans [Member]
     
Loans [Abstract]      
Ending Balance Individually Evaluated for Impairment $ 28,900 $ 29,300 $ 28,400