XML 38 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value of Financial Instruments [Abstract]  
Book value and estimated fair value of financial instruments
The following tables summarize the book value and estimated fair value of financial instruments for the periods indicated:

 
 
  
Fair Value of Financial Instruments Using
  
 
March 31, 2014  
(in thousands)
 
Carrying Amount
  
Quoted Prices
in Active Markets for Identical Assets (Level 1)
  
Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
  
Total
Estimated
Fair Value
 
Assets:
 
  
  
  
  
 
Cash and Cash Equivalents
 
$
173,727
  
$
173,727
  
$
-
  
$
-
  
$
173,727
 
 
                    
Investment Securities Available-for-Sale:
                    
Government Agency & Government-Sponsored Entities
  
18,426
   
13,399
   
5,027
   
-
   
18,426
 
Mortgage Backed Securities
  
329,730
       
329,730
   
-
   
329,730
 
Corporate Securities
  
49,352
   
7,966
   
41,386
   
-
   
49,352
 
Other
  
2,235
   
1,925
   
310
   
-
   
2,235
 
Total Investment Securities Available-for-Sale
  
399,743
   
23,290
   
376,453
   
-
   
399,743
 
 
                    
Investment Securities Held-to-Maturity:
                    
Obligations of States and Political Subdivisions
  
62,890
   
-
   
49,348
   
13,996
   
63,344
 
Mortgage Backed Securities
  
4
   
-
   
4
   
-
   
4
 
Other
  
2,761
   
-
   
2,761
   
-
   
2,761
 
Total Investment Securities Held-to-Maturity
  
65,655
   
-
   
52,113
   
13,996
   
66,109
 
 
                    
FHLB Stock
  
7,187
   
N/
A
  
N/
A
  
N/
A
  
N/
A
Loans & Leases, Net of Deferred Fees & Allowance:
                    
Commercial Real Estate
  
396,439
   
-
   
-
   
397,090
   
397,090
 
Agricultural Real Estate
  
322,725
   
-
   
-
   
326,210
   
326,210
 
Real Estate Construction
  
54,674
   
-
   
-
   
55,040
   
55,040
 
Residential 1st Mortgages
  
154,994
   
-
   
-
   
157,714
   
157,714
 
Home Equity Lines and Loans
  
31,641
   
-
   
-
   
33,994
   
33,994
 
Agricultural
  
199,627
   
-
   
-
   
198,836
   
198,836
 
Commercial
  
149,376
   
-
   
-
   
149,450
   
149,450
 
Consumer & Other
  
4,550
   
-
   
-
   
4,599
   
4,599
 
Leases
  
17,247
           
17,080
   
17,080
 
Unallocated Allowance
  
(2,520
)
  
-
   
-
   
(2,520
)
  
(2,520
)
Total Loans & Leases, Net of Deferred Fees & Allowance
  
1,328,753
   
-
   
-
   
1,337,493
   
1,337,493
 
Accrued Interest Receivable
  
6,732
   
-
   
6,732
   
-
   
6,732
 
 
                    
Liabilities:
                    
Deposits:
                    
Demand
  
489,786
   
489,786
   
-
   
-
   
489,786
 
Interest Bearing Transaction
  
287,174
   
287,174
   
-
   
-
   
287,174
 
Savings and Money Market
  
639,370
   
639,370
   
-
   
-
   
639,370
 
Time
  
424,284
   
-
   
424,568
   
-
   
424,568
 
Total Deposits
  
1,840,614
   
1,416,330
   
424,568
   
-
   
1,840,898
 
Subordinated Debentures
  
10,310
   
-
   
6,220
   
-
   
6,220
 
Accrued Interest Payable
  
345
   
-
   
345
   
-
   
345
 
 
 
 
  
Fair Value of Financial Instruments Using
  
 
December 31, 2013
(in thousands)
 
Carrying Amount
  
Quoted Prices
in Active Markets for Identical Assets (Level 1)
  
Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
  
Total
Estimated
Fair Value
 
Assets:
 
  
  
  
  
 
Cash and Cash Equivalents
 
$
83,677
  
$
83,677
  
$
-
  
$
-
  
$
83,677
 
 
                    
Investment Securities Available-for-Sale:
                    
Government Agency & Government-Sponsored Entities
  
28,436
   
23,394
   
5,042
   
-
   
28,436
 
Mortgage Backed Securities
  
324,929
   
-
   
324,929
   
-
   
324,929
 
Corporate Securities
  
49,380
   
8,191
   
41,189
   
-
   
49,380
 
Other
  
1,894
   
1,584
   
310
   
-
   
1,894
 
Total Investment Securities Available-for-Sale
  
404,639
   
33,169
   
371,470
   
-
   
404,639
 
 
                    
Investment Securities Held-to-Maturity:
                    
Obligations of States and Political Subdivisions
  
65,685
   
-
   
51,563
   
14,307
   
65,870
 
Mortgage Backed Securities
  
45
   
-
   
45
   
-
   
45
 
Other
  
2,775
   
-
   
2,775
   
-
   
2,775
 
Total Investment Securities Held-to-Maturity
  
68,505
   
-
   
54,383
   
14,307
   
68,690
 
 
                    
FHLB Stock
  
7,187
   
N/
A
  
N/
A
  
N/
A
  
N/
A
Loans & Leases, Net of Deferred Fees & Allowance:
                    
Commercial Real Estate
  
402,336
   
-
   
-
   
403,790
   
403,790
 
Agricultural Real Estate
  
324,688
   
-
   
-
   
328,704
   
328,704
 
Real Estate Construction
  
40,438
   
-
   
-
   
40,800
   
40,800
 
Residential 1st Mortgages
  
150,184
   
-
   
-
   
153,352
   
153,352
 
Home Equity Lines and Loans
  
32,710
   
-
   
-
   
35,250
   
35,250
 
Agricultural
  
244,209
   
-
   
-
   
242,950
   
242,950
 
Commercial
  
144,701
   
-
   
-
   
145,131
   
145,131
 
Consumer & Other
  
4,876
   
-
   
-
   
4,912
   
4,912
 
Leases
  
12,094
   
-
   
-
   
11,851
   
11,851
 
Unallocated Allowance
  
(2,274
)
  
-
   
-
   
(2,274
)
  
(2,274
)
Total Loans & Leases, Net of Deferred Fees & Allowance
  
1,353,962
   
-
   
-
   
1,364,466
   
1,364,466
 
Accrued Interest Receivable
  
6,941
   
-
   
6,941
   
-
   
6,941
 
 
                    
Liabilities:
                    
Deposits:
                    
Demand
  
495,963
   
495,963
   
-
   
-
   
495,963
 
Interest Bearing Transaction
  
291,795
   
291,795
   
-
   
-
   
291,795
 
Savings and Money Market
  
589,511
   
589,511
   
-
   
-
   
589,511
 
Time
  
430,422
   
-
   
430,752
   
-
   
430,752
 
Total Deposits
  
1,807,691
   
1,377,269
   
430,752
   
-
   
1,808,021
 
Subordinated Debentures
  
10,310
   
-
   
6,224
   
-
   
6,224
 
Accrued Interest Payable
  
352
   
-
   
352
   
-
   
352
 
 
 
 
  
Fair Value of Financial Instruments Using
  
 
March 31, 2013
(in thousands)
 
Carrying Amount
  
Quoted Prices
in Active Markets for Identical Assets (Level 1)
  
Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
  
Total
Estimated
Fair Value
 
Assets:
 
  
  
  
  
 
Cash and Cash Equivalents
 
$
43,533
  
$
43,533
  
$
-
  
$
-
  
$
43,533
 
 
                    
Investment Securities Available-for-Sale:
                    
Government Agency & Government-Sponsored Entities
  
26,692
   
21,612
   
5,080
   
-
   
26,692
 
Obligations of States and Political Subdivisions
  
5,643
   
-
   
-
   
5,643
   
5,643
 
Mortgage Backed Securities
  
432,285
       
432,285
   
-
   
432,285
 
Corporate Securities
  
50,128
   
9,373
   
40,755
   
-
   
50,128
 
Other
  
825
   
515
   
310
   
-
   
825
 
Total Investment Securities Available-for-Sale
  
515,573
   
31,500
   
478,430
   
5,643
   
515,573
 
 
                    
Investment Securities Held-to-Maturity:
                    
Obligations of States and Political Subdivisions
  
65,165
   
-
   
59,757
   
7,282
   
67,039
 
Mortgage Backed Securities
  
341
   
-
   
349
   
-
   
349
 
Other
  
2,202
   
-
   
2,202
   
-
   
2,202
 
Total Investment Securities Held-to-Maturity
  
67,708
   
-
   
62,308
   
7,282
   
69,590
 
 
                    
FHLB Stock
  
7,368
   
N/
A
  
N/
A
  
N/
A
  
N/
A
Loans, Net of Deferred Loan Fees & Allowance:
                    
Commercial Real Estate
  
354,222
   
-
   
-
   
358,684
   
358,684
 
Agricultural Real Estate
  
315,028
   
-
   
-
   
321,212
   
321,212
 
Real Estate Construction
  
31,712
   
-
   
-
   
32,070
   
32,070
 
Residential 1st Mortgages
  
144,159
   
-
   
-
   
149,062
   
149,062
 
Home Equity Lines and Loans
  
36,932
   
-
   
-
   
39,477
   
39,477
 
Agricultural
  
172,313
   
-
   
-
   
171,562
   
171,562
 
Commercial
  
134,149
   
-
   
-
   
133,299
   
133,299
 
Consumer & Other
  
4,735
   
-
   
-
   
4,769
   
4,769
 
Unallocated Allowance
  
(810
)
  
-
   
-
   
(810
)
  
(810
)
Total Loans, Net of Deferred Loan Fees & Allowance
  
1,192,440
   
-
   
-
   
1,209,325
   
1,209,325
 
Accrued Interest Receivable
  
6,661
   
-
   
6,661
   
-
   
6,661
 
 
                    
Liabilities:
                    
Deposits:
                    
Demand
  
417,341
   
417,341
   
-
   
-
   
417,341
 
Interest Bearing Transaction
  
257,171
   
257,171
   
-
   
-
   
257,171
 
Savings and Money Market
  
590,323
   
590,323
   
-
   
-
   
590,323
 
Time
  
450,331
   
-
   
451,084
   
-
   
451,084
 
Total Deposits
  
1,715,166
   
1,264,835
   
451,084
   
-
   
1,715,919
 
Subordinated Debentures
  
10,310
   
-
   
5,758
   
-
   
5,758
 
Accrued Interest Payable
  
427
   
-
   
427
   
-
   
427