XML 85 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2013
Fair Value of Financial Instruments [Abstract]  
Fair Value of Financial Instruments
18. Fair Value of Financial Instruments

U.S. GAAP requires disclosure of fair value information about financial instruments, whether or not recognized on the balance sheet, for which it is practical to estimate that value. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. The use of assumptions and various valuation techniques, as well as the absence of secondary markets for certain financial instruments, will likely reduce the comparability of fair value disclosures between financial institutions. In some cases, book value is a reasonable estimate of fair value due to the relatively short period of time between origination of the instrument and its expected realization.

The following tables summarize the book value and estimated fair value of financial instruments for the periods indicated:
 
 
 
  
Fair Value of Financial Instruments Using
  
 
December 31, 2013
(in thousands)
 
Carrying Amount
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
  
Total Estimated Fair Value
 
Assets:
 
  
  
  
  
 
Cash and Cash Equivalents
 
$
83,677
  
$
83,677
  
$
-
  
$
-
  
$
83,677
 
 
                    
Investment Securities Available-for-Sale:
                    
Government Agency & Government-Sponsored Entities
  
28,436
   
23,394
   
5,042
   
-
   
28,436
 
Mortgage Backed Securities
  
324,929
   
-
   
324,929
   
-
   
324,929
 
Corporate Securities
  
49,380
   
8,191
   
41,189
   
-
   
49,380
 
Other
  
1,894
   
1,584
   
310
   
-
   
1,894
 
Total Investment Securities Available-for-Sale
  
404,639
   
33,169
   
371,470
   
-
   
404,639
 
 
                    
Investment Securities Held-to-Maturity:
                    
Obligations of States and Political Subdivisions
  
65,685
   
-
   
51,563
   
14,307
   
65,870
 
Mortgage Backed Securities
  
45
   
-
   
45
   
-
   
45
 
Other
  
2,775
   
-
   
2,775
   
-
   
2,775
 
Total Investment Securities Held-to-Maturity
  
68,505
   
-
   
54,383
   
14,307
   
68,690
 
 
                    
FHLB Stock
  
7,187
   
N/
A
  
N/
A
  
N/
A
  
N/
A
Loans & Leases, Net of Deferred Fees & Allowance:
                    
Commercial Real Estate
  
402,336
   
-
   
-
   
403,790
   
403,790
 
Agricultural Real Estate
  
324,688
   
-
   
-
   
328,704
   
328,704
 
Real Estate Construction
  
40,438
   
-
   
-
   
40,800
   
40,800
 
Residential 1st Mortgages
  
150,184
   
-
   
-
   
153,352
   
153,352
 
Home Equity Lines and Loans
  
32,710
   
-
   
-
   
35,250
   
35,250
 
Agricultural
  
244,209
   
-
   
-
   
242,950
   
242,950
 
Commercial
  
144,701
   
-
   
-
   
145,131
   
145,131
 
Consumer & Other
  
4,876
   
-
   
-
   
4,912
   
4,912
 
Leases
  
12,094
   
-
   
-
   
11,851
   
11,851
 
Unallocated Allowance
  
(2,274
)
  
-
   
-
   
(2,274
)
  
(2,274
)
Total Loans & Leases, Net of Deferred Fees & Allowance
  
1,353,962
   
-
   
-
   
1,364,466
   
1,364,466
 
Accrued Interest Receivable
  
6,941
   
-
   
6,941
   
-
   
6,941
 
 
                    
Liabilities:
                    
Deposits:
                    
Demand
  
495,963
   
495,963
   
-
   
-
   
495,963
 
Interest Bearing Transaction
  
291,795
   
291,795
   
-
   
-
   
291,795
 
Savings and Money Market
  
589,511
   
589,511
   
-
   
-
   
589,511
 
Time
  
430,422
   
-
   
430,752
   
-
   
430,752
 
Total Deposits
  
1,807,691
   
1,377,269
   
430,752
   
-
   
1,808,021
 
Subordinated Debentures
  
10,310
   
-
   
6,224
   
-
   
6,224
 
Accrued Interest Payable
  
352
   
-
   
352
   
-
   
352
 
 
 
 
  
Fair Value of Financial Instruments Using
  
 
December 31, 2012
(in thousands)
 
Carrying Amount
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
  
Total Estimated Fair Value
 
Assets:
 
  
  
  
  
 
Cash and Cash Equivalents
 
$
129,426
  
$
129,426
  
$
-
  
$
-
  
$
129,426
 
 
                    
Investment Securities Available-for-Sale:
                    
Government Agency & Government-Sponsored Entities
  
26,823
   
21,731
   
5,092
   
-
   
26,823
 
Obligations of States and Political Subdivisions
  
5,665
   
-
   
-
   
5,665
   
5,665
 
Mortgage Backed Securities
  
352,772
   
-
   
352,772
   
-
   
352,772
 
Corporate Securities
  
22,558
   
4,020
   
18,538
   
-
   
22,558
 
Other
  
10,173
   
9,863
   
310
   
-
   
10,173
 
Total Investment Securities Available-for-Sale
  
417,991
   
35,614
   
376,712
   
5,665
   
417,991
 
 
                    
Investment Securities Held-to-Maturity:
                    
Obligations of States and Political Subdivisions
  
65,694
   
-
   
60,177
   
7,810
   
67,987
 
Mortgage Backed Securities
  
484
   
-
   
496
   
-
   
496
 
Other
  
2,214
   
-
   
2,214
   
-
   
2,214
 
Total Investment Securities Held-to-Maturity
  
68,392
   
-
   
62,887
   
7,810
   
70,697
 
 
                    
FHLB Stock
  
7,368
   
N/
A
  
N/
A
  
N/
A
  
N/
A
Loans, Net of Deferred Loan Fees & Allowance:
                    
Commercial Real Estate
  
344,084
   
-
   
-
   
349,524
   
349,524
 
Agricultural Real Estate
  
309,115
   
-
   
-
   
316,302
   
316,302
 
Real Estate Construction
  
31,694
   
-
   
-
   
32,024
   
32,024
 
Residential 1st Mortgages
  
139,038
   
-
   
-
   
144,203
   
144,203
 
Home Equity Lines and Loans
  
38,807
   
-
   
-
   
41,419
   
41,419
 
Agricultural
  
210,595
   
-
   
-
   
209,578
   
209,578
 
Commercial
  
135,330
   
-
   
-
   
134,647
   
134,647
 
Consumer & Other
  
4,876
   
-
   
-
   
4,847
   
4,847
 
Unallocated Allowance
  
(854
)
  
-
   
-
   
(854
)
  
(854
)
Total Loans, Net of Deferred Loan Fees & Allowance
  
1,212,685
   
-
   
-
   
1,231,690
   
1,231,690
 
Accrued Interest Receivable
  
6,389
   
-
   
-
   
6,389
   
6,389
 
 
                    
Liabilities:
                    
Deposits:
                    
Demand
  
462,251
   
462,251
   
-
   
-
   
462,251
 
Interest Bearing Transaction
  
259,141
   
259,141
   
-
   
-
   
259,141
 
Savings and Money Market
  
541,526
   
541,526
   
-
   
-
   
541,526
 
Time
  
459,108
   
-
   
459,993
   
-
   
459,993
 
Total Deposits
  
1,722,026
   
1,262,918
   
459,993
   
-
   
1,722,911
 
Subordinated Debentures
  
10,310
   
-
   
5,750
   
-
   
5,750
 
Accrued Interest Payable
  
498
   
-
   
498
   
-
   
498
 

Fair value estimates presented herein are based on pertinent information available to management as of December 31, 2013 and December 31, 2012. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purpose of these financial statements since that date, and; therefore, current estimates of fair value may differ significantly from the amounts presented above. The methods and assumptions used to estimate the fair value of each class of financial instrument listed in the table above are explained below.

Cash and Cash Equivalents - The carrying amounts reported in the balance sheet for cash and due from banks, interest-bearing deposits with banks, federal funds sold, and securities purchased under agreements to resell are a reasonable estimate of fair value. All cash and cash equivalents are classified as Level 1.
 
Investment Securities - Fair values for investment securities consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond's terms and conditions, among other things. Based on the available market information the classification level could be 1, 2, or 3.

Federal Home Loan Bank Stock - It is not practical to determine the fair value of FHLB stock due to restrictions placed on its transferability.

Loans & Leases, Net of Deferred Loan & Lease Fees & Allowance - Fair values of loans & leases are estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans & leases are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans & leases are valued at the lower of cost or fair value as described previously. The methods utilized to estimate the fair value of loans  & leases do not necessarily represent an exit price.

Deposit Liabilities - The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in a Level 1 classification. Fair values for fixed-maturity certificates of deposit are estimated using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

Subordinated Debentures - The fair values of the Company’s Subordinated Debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

Accrued Interest Receivable and Payable - The carrying amount of accrued interest receivable and payable approximates their fair value resulting in a Level 2 classification.