XML 48 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value of Financial Instruments [Abstract]  
Book value and estimated fair value of financial instruments
The following tables summarize the book value and estimated fair value of financial instruments for the periods indicated:

 
 
  
Fair Value of Financial Instruments Using
  
 
September 30, 2013
(in thousands)
 
Carrying
Amount
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Total
Estimated
Fair Value
 
Assets:
 
  
  
  
  
 
Cash and Cash Equivalents
 
$
47,625
  
$
47,625
  
$
-
  
$
-
  
$
47,625
 
 
                    
Investment Securities Available-for-Sale:
                    
Government Agency & Government-Sponsored Entities
  
28,643
   
23,587
   
5,056
   
-
   
28,643
 
Mortgage Backed Securities
  
342,077
   
-
   
342,077
   
-
   
342,077
 
Corporate Securities
  
49,761
   
8,171
   
41,590
   
-
   
49,761
 
Other
  
1,284
   
974
   
310
   
-
   
1,284
 
Total Investment Securities Available-for-Sale
  
421,765
   
32,732
   
389,033
   
-
   
421,765
 
 
                    
Investment Securities Held-to-Maturity:
                    
Obligations of States and Political Subdivisions
  
67,717
   
-
   
55,188
   
12,753
   
67,941
 
Mortgage Backed Securities
  
121
   
-
   
122
   
-
   
122
 
Other
  
3,123
   
-
   
3,123
   
-
   
3,123
 
Total Investment Securities Held-to-Maturity
  
70,961
   
-
   
58,433
   
12,753
   
71,186
 
 
                    
FHLB Stock
  
7,187
   
N/
A
  
N/
A
  
N/
A
  
N/
A
Loans & Leases, Net of Deferred Fees & Allowance:
                    
Commercial Real Estate
  
395,550
   
-
   
-
   
399,792
   
399,792
 
Agricultural Real Estate
  
308,188
   
-
   
-
   
313,920
   
313,920
 
Real Estate Construction
  
26,161
   
-
   
-
   
26,437
   
26,437
 
Residential 1st Mortgages
  
142,504
   
-
   
-
   
145,778
   
145,778
 
Home Equity Lines and Loans
  
34,410
   
-
   
-
   
36,988
   
36,988
 
Agricultural
  
212,309
   
-
   
-
   
211,418
   
211,418
 
Commercial
  
136,002
   
-
   
-
   
137,033
   
137,033
 
Consumer & Other
  
4,895
   
-
   
-
   
4,945
   
4,945
 
Leases
  
4,523
   
-
   
-
   
4,523
   
4,523
 
Unallocated Allowance
  
(842
)
  
-
   
-
   
(842
)
  
(842
)
Total Loans & Leases, Net of Deferred Fees & Allowance
  
1,263,700
   
-
   
-
   
1,279,992
   
1,279,992
 
Accrued Interest Receivable
  
8,214
   
-
   
8,214
   
-
   
8,214
 
 
                    
Liabilities:
                    
Deposits:
                    
Demand
  
435,778
   
435,778
   
-
   
-
   
435,778
 
Interest Bearing Transaction
  
257,650
   
257,650
   
-
   
-
   
257,650
 
Savings and Money Market
  
561,277
   
561,277
   
-
   
-
   
561,277
 
Time
  
439,081
   
-
   
439,485
   
-
   
439,485
 
Total Deposits
  
1,693,786
   
1,254,705
   
439,485
   
-
   
1,694,190
 
FHLB Advances
  
5,900
   
-
   
5,900
   
-
   
5,900
 
Subordinated Debentures
  
10,310
   
-
   
5,665
   
-
   
5,665
 
Accrued Interest Payable
  
357
   
-
   
357
   
-
   
357
 
 
 
 
 
  
Fair Value of Financial Instruments Using
  
 
December 31, 2012
(in thousands)
 
Carrying
Amount
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Total
Estimated
Fair Value
 
Assets:
 
  
  
  
  
 
Cash and Cash Equivalents
 
$
129,426
  
$
129,426
  
$
-
  
$
-
  
$
129,426
 
 
                    
Investment Securities Available-for-Sale:
                    
Government Agency & Government-Sponsored Entities
  
26,823
   
21,731
   
5,092
   
-
   
26,823
 
Obligations of States and Political Subdivisions
  
5,665
   
-
   
-
   
5,665
   
5,665
 
Mortgage Backed Securities
  
352,772
   
-
   
352,772
   
-
   
352,772
 
Corporate Securities
  
22,558
   
4,020
   
18,538
   
-
   
22,558
 
Other
  
10,173
   
9,863
   
310
   
-
   
10,173
 
Total Investment Securities Available-for-Sale
  
417,991
   
35,614
   
376,712
   
5,665
   
417,991
 
 
                    
Investment Securities Held-to-Maturity:
                    
Obligations of States and Political Subdivisions
  
65,694
   
-
   
60,177
   
7,810
   
67,987
 
Mortgage Backed Securities
  
484
   
-
   
496
   
-
   
496
 
Other
  
2,214
   
-
   
2,214
   
-
   
2,214
 
Total Investment Securities Held-to-Maturity
  
68,392
   
-
   
62,887
   
7,810
   
70,697
 
 
                    
FHLB Stock
  
7,368
   
N/
A
  
N/
A
  
N/
A
  
N/
A
Loans, Net of Deferred Loan Fees & Allowance:
                    
Commercial Real Estate
  
344,084
   
-
   
-
   
349,524
   
349,524
 
Agricultural Real Estate
  
309,115
   
-
   
-
   
316,302
   
316,302
 
Real Estate Construction
  
31,694
   
-
   
-
   
32,024
   
32,024
 
Residential 1st Mortgages
  
139,038
   
-
   
-
   
144,203
   
144,203
 
Home Equity Lines and Loans
  
38,807
   
-
   
-
   
41,419
   
41,419
 
Agricultural
  
210,595
   
-
   
-
   
209,578
   
209,578
 
Commercial
  
135,330
   
-
   
-
   
134,647
   
134,647
 
Consumer & Other
  
4,876
   
-
   
-
   
4,847
   
4,847
 
Unallocated Allowance
  
(854
)
  
-
   
-
   
(854
)
  
(854
)
Total Loans, Net of Deferred Loan Fees & Allowance
  
1,212,685
   
-
   
-
   
1,231,690
   
1,231,690
 
Accrued Interest Receivable
  
6,389
   
-
   
-
   
6,389
   
6,389
 
 
                    
Liabilities:
                    
Deposits:
                    
Demand
  
462,251
   
462,251
   
-
   
-
   
462,251
 
Interest Bearing Transaction
  
259,141
   
259,141
   
-
   
-
   
259,141
 
Savings and Money Market
  
541,526
   
541,526
   
-
   
-
   
541,526
 
Time
  
459,108
   
-
   
459,993
   
-
   
459,993
 
Total Deposits
  
1,722,026
   
1,262,918
   
459,993
   
-
   
1,722,911
 
Subordinated Debentures
  
10,310
   
-
   
5,750
   
-
   
5,750
 
Accrued Interest Payable
  
498
   
-
   
498
   
-
   
498
 
 
 
 
 
  
Fair Value of Financial Instruments Using
  
 
September 30, 2012
(in thousands)
 
Carrying
Amount
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Total
Estimated
Fair Value
 
Assets:
 
  
  
  
  
 
Cash and Cash Equivalents
 
$
33,464
  
$
33,464
  
$
-
  
$
-
  
$
33,464
 
 
                    
Investment Securities Available-for-Sale:
                    
Government Agency & Government-Sponsored Entities
  
46,971
   
10,627
   
36,344
   
-
   
46,971
 
Obligations of States and Political Subdivisions
  
5,704
   
-
   
-
   
5,704
   
5,704
 
Mortgage Backed Securities
  
389,812
   
-
   
389,812
   
-
   
389,812
 
Corporate Securities
  
14,864
   
-
   
14,864
   
-
   
14,864
 
Other
  
5,826
   
5,516
   
310
   
-
   
5,826
 
Total Investment Securities Available-for-Sale
  
463,177
   
16,143
   
441,330
   
5,704
   
463,177
 
 
                    
Investment Securities Held-to-Maturity:
                    
Obligations of States and Political Subdivisions
  
66,098
   
-
   
60,983
   
7,738
   
68,721
 
Mortgage Backed Securities
  
640
   
-
   
660
   
-
   
660
 
Other
  
2,222
   
-
   
2,222
   
-
   
2,222
 
Total Investment Securities Held-to-Maturity
  
68,960
   
-
   
63,865
   
7,738
   
71,603
 
 
                    
FHLB Stock
  
7,368
   
N/A
  
N/A
  
N/A
  
N/A
Loans, Net of Deferred Loan Fees & Allowance:
                    
Commercial Real Estate
  
331,331
   
-
   
-
   
340,570
   
340,570
 
Agricultural Real Estate
  
290,202
   
-
   
-
   
298,168
   
298,168
 
Real Estate Construction
  
30,840
   
-
   
-
   
31,236
   
31,236
 
Residential 1st Mortgages
  
135,922
   
-
   
-
   
141,334
   
141,334
 
Home Equity Lines and Loans
  
40,475
   
-
   
-
   
43,243
   
43,243
 
Agricultural
  
184,794
   
-
   
-
   
184,647
   
184,647
 
Commercial
  
158,117
   
-
   
-
   
157,440
   
157,440
 
Consumer & Other
  
5,370
   
-
   
-
   
5,454
   
5,454
 
Unallocated Allowance
  
(628
)
  
-
   
-
   
(628
)
  
(628
)
Total Loans, Net of Deferred Loan Fees & Allowance
  
1,176,423
   
-
   
-
   
1,201,464
   
1,201,464
 
Accrued Interest Receivable
  
8,037
   
-
   
-
   
8,037
   
8,037
 
 
                    
Liabilities:
                    
Deposits:
                    
Demand
  
369,635
   
369,635
   
-
   
-
   
369,635
 
Interest Bearing Transaction
  
238,223
   
238,223
   
-
   
-
   
238,223
 
Savings and Money Market
  
540,690
   
540,690
   
-
   
-
   
540,690
 
Time
  
482,957
   
-
   
483,950
   
-
   
483,950
 
Total Deposits
  
1,631,505
   
1,148,548
   
483,950
   
-
   
1,632,498
 
FHLB Advances
  
482
   
-
   
547
   
-
   
547
 
Subordinated Debentures
  
10,310
   
-
   
5,478
   
-
   
5,478
 
Accrued Interest Payable
  
526
   
-
   
526
   
-
   
526