XML 20 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Loan Losses, Allocation of The Allowance For Loan Losses by Portfolio Segment and By Impairment Methodology (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Year To Date Allowance for Loan Losses [Abstract]          
Beginning Balance $ 33,098 $ 32,942 $ 33,017 $ 32,261 $ 32,261
Charge-Offs (136) (903) (779) (4,731) (6,146)
Recoveries 42 24 266 83 127
Provision 600 900 1,100 5,350 6,775
Ending Balance 33,604 32,963 33,604 32,963 33,017
Ending Balance Individually Evaluated for Impairment 962 1,742 962 1,742 1,636
Ending Balance Collectively Evaluated for Impairment 32,642 31,221 32,642 31,221 31,381
Loans:          
Ending Balance 1,210,027 1,177,505 1,210,027 1,177,505 1,163,078
Ending Balance Individually Evaluated for Impairment 7,316 8,833 7,316 8,833 8,938
Ending Balance Collectively Evaluated for Impairment 1,202,711 1,168,672 1,202,711 1,168,672 1,154,140
Commercial Real Estate [Member]
         
Year To Date Allowance for Loan Losses [Abstract]          
Beginning Balance 4,377 5,726 5,823 7,631 7,631
Charge-Offs 0 (12) 0 (25) (25)
Recoveries 0 0 0 0 0
Provision (44) 102 (1,490) (1,790) (1,783)
Ending Balance 4,333 5,816 4,333 5,816 5,823
Ending Balance Individually Evaluated for Impairment 0 702 0 702 686
Ending Balance Collectively Evaluated for Impairment 4,333 5,114 4,333 5,114 5,137
Loans:          
Ending Balance 335,664 300,918 335,664 300,918 305,704
Ending Balance Individually Evaluated for Impairment 295 3,841 295 3,841 4,562
Ending Balance Collectively Evaluated for Impairment 335,369 297,077 335,369 297,077 301,142
Agricultural Real Estate [Member]
         
Year To Date Allowance for Loan Losses [Abstract]          
Beginning Balance 2,633 2,813 2,583 1,539 1,539
Charge-Offs 0 (384) 0 (384) (384)
Recoveries 0 0 89 0 18
Provision 1,029 (41) 990 1,233 1,410
Ending Balance 3,662 2,388 3,662 2,388 2,583
Ending Balance Individually Evaluated for Impairment 0 46 0 46 0
Ending Balance Collectively Evaluated for Impairment 3,662 2,342 3,662 2,342 2,583
Loans:          
Ending Balance 293,864 284,149 293,864 284,149 280,139
Ending Balance Individually Evaluated for Impairment 2,551 1,413 2,551 1,413 954
Ending Balance Collectively Evaluated for Impairment 291,313 282,736 291,313 282,736 279,185
Real Estate Construction [Member]
         
Year To Date Allowance for Loan Losses [Abstract]          
Beginning Balance 1,900 2,362 1,933 2,160 2,160
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision (39) (6) (72) 196 (227)
Ending Balance 1,861 2,356 1,861 2,356 1,933
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 1,861 2,356 1,861 2,356 1,933
Loans:          
Ending Balance 32,701 28,979 32,701 28,979 29,607
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 32,701 28,979 32,701 28,979 29,607
Residential 1st Mortgages [Member]
         
Year To Date Allowance for Loan Losses [Abstract]          
Beginning Balance 1,451 1,198 1,251 1,164 1,164
Charge-Offs (80) (58) (81) (398) (449)
Recoveries 16 0 16 3 4
Provision 155 (30) 356 341 532
Ending Balance 1,542 1,110 1,542 1,110 1,251
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 1,542 1,110 1,542 1,110 1,251
Loans:          
Ending Balance 137,464 104,130 137,464 104,130 107,421
Ending Balance Individually Evaluated for Impairment 493 1,273 493 1,273 1,194
Ending Balance Collectively Evaluated for Impairment 136,971 102,857 136,971 102,857 106,227
Home Equity Lines and Loans [Member]
         
Year To Date Allowance for Loan Losses [Abstract]          
Beginning Balance 3,514 3,450 3,746 3,724 3,724
Charge-Offs (22) (239) (138) (701) (751)
Recoveries 2 5 12 11 13
Provision 21 315 (105) 497 760
Ending Balance 3,515 3,531 3,515 3,531 3,746
Ending Balance Individually Evaluated for Impairment 248 40 248 40 80
Ending Balance Collectively Evaluated for Impairment 3,267 3,491 3,267 3,491 3,666
Loans:          
Ending Balance 43,990 52,451 43,990 52,451 50,956
Ending Balance Individually Evaluated for Impairment 1,048 262 1,048 262 576
Ending Balance Collectively Evaluated for Impairment 42,942 52,189 42,942 52,189 50,380
Agricultural [Member]
         
Year To Date Allowance for Loan Losses [Abstract]          
Beginning Balance 7,834 6,284 8,127 6,733 6,733
Charge-Offs 0 0 (240) (2,750) (3,559)
Recoveries 0 0 61 10 10
Provision 425 355 311 2,646 4,943
Ending Balance 8,259 6,639 8,259 6,639 8,127
Ending Balance Individually Evaluated for Impairment 548 827 548 827 793
Ending Balance Collectively Evaluated for Impairment 7,711 5,812 7,711 5,812 7,334
Loans:          
Ending Balance 193,053 219,670 193,053 219,670 217,227
Ending Balance Individually Evaluated for Impairment 2,652 1,671 2,652 1,671 1,337
Ending Balance Collectively Evaluated for Impairment 190,401 217,999 190,401 217,999 215,890
Commercial [Member]
         
Year To Date Allowance for Loan Losses [Abstract]          
Beginning Balance 9,538 10,794 8,733 9,084 9,084
Charge-Offs 0 (148) (198) (324) (788)
Recoveries 9 5 41 14 21
Provision 113 (1,139) 1,084 738 416
Ending Balance 9,660 9,512 9,660 9,512 8,733
Ending Balance Individually Evaluated for Impairment 146 103 146 103 54
Ending Balance Collectively Evaluated for Impairment 9,514 9,409 9,514 9,409 8,679
Loans:          
Ending Balance 167,777 180,329 167,777 180,329 165,089
Ending Balance Individually Evaluated for Impairment 257 349 257 349 292
Ending Balance Collectively Evaluated for Impairment 167,520 179,980 167,520 179,980 164,797
Consumer & Other [Member]
         
Year To Date Allowance for Loan Losses [Abstract]          
Beginning Balance 140 252 207 216 216
Charge-Offs (34) (62) (122) (149) (190)
Recoveries 15 14 47 45 61
Provision 23 (12) 12 80 120
Ending Balance 144 192 144 192 207
Ending Balance Individually Evaluated for Impairment 20 24 20 24 23
Ending Balance Collectively Evaluated for Impairment 124 168 124 168 184
Loans:          
Ending Balance 5,514 6,879 5,514 6,879 6,935
Ending Balance Individually Evaluated for Impairment 20 24 20 24 23
Ending Balance Collectively Evaluated for Impairment 5,494 6,855 5,494 6,855 6,912
Unallocated [Member]
         
Year To Date Allowance for Loan Losses [Abstract]          
Beginning Balance 1,711 63 614 10 10
Charge-Offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision (1,083) 1,356 14 1,409 604
Ending Balance 628 1,419 628 1,419 614
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment 628 1,419 628 1,419 614
Loans:          
Ending Balance 0 0 0 0 0
Ending Balance Individually Evaluated for Impairment 0 0 0 0 0
Ending Balance Collectively Evaluated for Impairment $ 0 $ 0 $ 0 $ 0 $ 0