XML 28 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value of Financial Instruments [Abstract]  
Book value and estimated fair value of financial instruments
The following tables summarize the book value and estimated fair value of financial instruments for the periods indicated:
 
      
Fair Value of Financial Instruments Using
    
September 30, 2012
(in thousands)
 
Carrying
Amount
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Total
Estimated
Fair Value
 
Assets:
               
Cash and Cash Equivalents
 $33,464  $33,464  $-  $-  $33,464 
                      
Investment Securities Available-for-Sale:
                    
Government Agency & Government-Sponsored Entities
  46,971   10,627   36,344   -   46,971 
Obligations of States and Political Subdivisions
  5,704   -   -   5,704   5,704 
Mortgage Backed Securities
  389,812   -   389,812   -   389,812 
Corporate Bonds
  14,864   -   14,864   -   14,864 
Other
  5,826   5,516   310   -   5,826 
Total Investment Securities Available-for-Sale
  463,177   16,143   441,330   5,704   463,177 
                      
Investment Securities Held-to-Maturity:
                    
Obligations of States and Political Subdivisions
  66,098   -   60,983   7,738   68,721 
Mortgage Backed Securities
  640   -   660   -   660 
Other
  2,222   -   2,222   -   2,222 
Total Investment Securities Held-to-Maturity
  68,960   -   63,865   7,738   71,603 
                      
FHLB Stock
  7,368   N/A   N/A   N/A   N/A 
Loans, Net of Deferred Loan Fees & Allowance:
                    
Commercial Real Estate
  331,331   -   -   340,570   340,570 
Agricultural Real Estate
  290,202   -   -   298,168   298,168 
Real Estate Construction
  30,840   -   -   31,236   31,236 
Residential 1st Mortgages
  135,922   -   -   141,334   141,334 
Home Equity Lines and Loans
  40,475   -   -   43,243   43,243 
Agricultural
  184,794   -   -   184,647   184,647 
Commercial
  158,117   -   -   157,440   157,440 
Consumer & Other
  5,370   -   -   5,454   5,454 
Unallocated Allowance
  (628)  -   -   (628)  (628)
Total Loans, Net of Deferred Loan Fees & Allowance
  1,176,423   -   -   1,201,464   1,201,464 
Accrued Interest Receivable
  8,037   -   -   8,037   8,037 
                      
Liabilities:
                    
Deposits:
                    
Demand
  369,635   369,635   -   -   369,635 
Interest Bearing Transaction
  238,223   238,223   -   -   238,223 
Savings and Money Market
  540,690   540,690   -   -   540,690 
Time
  482,957   -   483,950   -   483,950 
Total Deposits
  1,631,505   1,148,548   483,950   -   1,632,498 
FHLB Advances
  482   -   547   -   547 
Subordinated Debentures
  10,310   -   5,478   -   5,478 
Accrued Interest Payable
  526   -   526   -   526 
 
 
December 31, 2011
 
Carrying
  
Estimated
 
(in thousands)
 
Amount
  
Fair Value
 
Assets:
      
Cash and Cash Equivalents
 $101,660  $101,660 
Investment Securities Available-for-Sale
  479,820   479,820 
Investment Securities Held-to-Maturity
  63,092   65,874 
FHLB Stock
  7,035   N/A 
Loans, Net of Deferred Loan Fees & Allowance
  1,130,061   1,162,261 
Accrued Interest Receivable
  6,368   6,368 
Liabilities:
        
Deposits:
        
Demand
  389,639   389,639 
Interest-Bearing
  1,236,558   1,237,849 
FHLB Advances & Securities Sold Under Agreement to Repurchase
  60,530   63,000 
Subordinated Debentures
  10,310   5,953 
Accrued Interest Payable
  911   911 
          
          
September 30, 2011
 
Carrying
  
Estimated
 
(in thousands)
 
Amount
  
Fair Value
 
Assets:
        
Cash and Cash Equivalents
 $112,611  $112,611 
Investment Securities Available-for-Sale
  420,809   420,809 
Investment Securities Held-to-Maturity
  63,803   66,302 
FHLB Stock
  7,035   N/A 
Loans, Net of Deferred Loan Fees & Allowance
  1,144,542   1,183,033 
Accrued Interest Receivable
  7,454   7,454 
Liabilities:
        
Deposits:
        
Demand
  359,649   359,649 
Interest-Bearing
  1,229,639   1,231,089 
FHLB Advances & Securities Sold Under Agreement to Repurchase
  60,546   63,626 
Subordinated Debentures
  10,310   5,751 
Accrued Interest Payable
  907   907