XML 56 R44.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Financial Statements of Parent Company (Tables)
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Statements of Parent Company
Balance Sheets
 
December 31,
(in thousands)
2014
2013
Assets
 
 
Cash
$
18,976

$
10,308

Investment in subsidiaries:
 

 

Banking subsidiary
247,485

235,329

Nonbanking subsidiaries

800

Other assets
61

40

Total assets
$
266,522

$
246,477

Liabilities
 

 

Long-term debt
$

$
15,800

Other liabilities
999

494

Total liabilities
999

16,294

Stockholders' Equity
 

 

Total stockholders' equity
265,523

230,183

Total liabilities and stockholders' equity
$
266,522

$
246,477

 
Statements of Income and Comprehensive Income (Loss)
 
Years Ended December 31,
(in thousands)
2014
2013
2012
Income
 
 
 
Dividends from bank subsidiary
$
25,000

$

$

Interest income
46

62

95

Debt prepayment charge


(140
)
 
25,046

62

(45
)
Expenses
 

 

 

Interest expense
939

1,227

1,949

Other
1,287

556

1,441

 
2,226

1,783

3,390

Income (loss) before income tax benefit and equity in undistributed income (losses) of subsidiaries
22,820

(1,721
)
(3,435
)
Income tax benefit
763

595

1,168

 
23,583

(1,126
)
(2,267
)
Equity in undistributed income (losses) of bank subsidiary
(2,498
)
18,386

13,161

Net income
$
21,085

$
17,260

$
10,894

Comprehensive income
 
 
 
Net income
$
21,085

$
17,260

$
10,894

Equity in other comprehensive income (loss) of bank subsidiary
12,640

(23,755
)
3,426

Total comprehensive income (loss)
$
33,725

$
(6,495
)
$
14,320

Supplemental disclosure:
 
 
 
Bank subsidiary net income
$
22,502

$
18,386

$
13,161

Bank subsidiary total comprehensive income (loss)
35,142

(5,369
)
16,587


Statements of Cash Flows
 
Years Ended December 31,
(in thousands)
2014
2013
2012
Operating Activities
 
 
 
Net income
$
21,085

$
17,260

$
10,894

Adjustments to reconcile net income to net cash (used in) provided by operating activities:
 

 

 

Amortization of financing costs
34

2

29

Stock-based compensation
811

948

1,082

Debt prepayment charge


140

Increase (decrease) in other liabilities
505

(243
)
217

(Increase) decrease in other assets
745

(11
)
2,625

Equity in undistributed (income) losses of bank subsidiary
2,498

(18,386
)
(13,161
)
Net cash provided by (used by) operating activities
25,678

(430
)
1,826

Investing Activities
 

 

 

Investment in bank subsidiary
(2,011
)
(1,369
)
(1,126
)
Net cash used by investing activities
(2,011
)
(1,369
)
(1,126
)
Financing Activities
 

 

 

Proceeds from common stock options exercised
932

304


Proceeds from issuance of common stock under stock purchase plan
77

67

44

Repayment of long-term debt
(15,800
)

(8,540
)
Tax benefit on exercise of stock options
191

51


Cash dividends on preferred stock
(80
)
(80
)
(80
)
Purchase of treasury stock
(319
)


Net cash provided by (used by) financing activities
(14,999
)
342

(8,576
)
Increase (decrease) in cash and cash equivalents
8,668

(1,457
)
(7,876
)
Cash and cash equivalents at beginning of the year
10,308

11,765

19,641

Cash and cash equivalents at end of year
$
18,976

$
10,308

$
11,765