XML 49 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Receivable and Allowance for Loan Losses
9 Months Ended
Sep. 30, 2013
Receivables [Abstract]  
Loans Receivable and Allowance for Loan Losses
Loans Receivable and Allowance for Loan Losses
 
Loans receivable that management has the intent and ability to hold for the foreseeable future, or until maturity or payoff, are stated at their outstanding unpaid principal balances, net of an allowance for loan losses (allowance or ALL) and any deferred fees and costs. Interest income is accrued on the unpaid principal balance. Loan origination fees and costs are deferred and recognized as an adjustment of the yield (interest income) of the related loans. The Company is generally amortizing these amounts over the contractual life of the loan or to the first review date if the loan is on demand. Certain qualifying loans of the Bank totaling $599.2 million at September 30, 2013, collateralize a letter of credit and a line of credit commitment the Bank has with the Federal Home Loan Bank (FHLB).

A summary of the Bank's loans receivable at September 30, 2013 and December 31, 2012 is as follows:
(in thousands)
September 30, 2013
 
December 31, 2012
Commercial and industrial
$
435,508

 
$
376,988

Commercial tax-exempt
82,507

 
92,202

Owner occupied real estate
300,555

 
268,372

Commercial construction and land development
124,376

 
100,399

Commercial real estate
450,611

 
394,404

Residential
94,227

 
83,899

Consumer
214,892

 
212,533

 
1,702,676

 
1,528,797

Less: allowance for loan losses
27,425

 
25,282

Net loans receivable
$
1,675,251

 
$
1,503,515



The following table summarizes nonaccrual loans by loan type at September 30, 2013 and December 31, 2012:
(in thousands)
September 30, 2013
 
December 31, 2012
Nonaccrual loans:
 
 
 
   Commercial and industrial
$
9,967

 
$
11,289

   Commercial tax-exempt

 

   Owner occupied real estate
4,924

 
3,119

   Commercial construction and land development
11,723

 
6,300

   Commercial real estate
6,904

 
5,659

   Residential
7,316

 
3,203

   Consumer
2,541

 
2,846

Total nonaccrual loans
$
43,375

 
$
32,416



Generally, the Bank's policy is to move a loan to nonaccrual status when it becomes 90 days past due or when the Bank does not believe it will collect all of its principal and interest payments. In addition, when a loan is placed on nonaccrual status, unpaid interest credited to income in the current year is reversed and unpaid interest accrued in prior years is charged against the ALL. Interest received on nonaccrual loans generally is either applied against principal or reported as interest income, according to management's judgment as to the collectibility of principal. If a loan is substandard and accruing, accrued interest is recognized as income. Once a loan is on nonaccrual status, it is not returned to accrual status unless the loan has been current for at least six consecutive months and the borrower and/or any guarantors demonstrate the ability to repay the loan. Under certain circumstances such as bankruptcy, if a loan is under collateralized, or if the borrower and/or guarantors do not show evidence of the ability to pay, the loan may be placed on nonaccrual status even though it is not past due by 90 days or more. The total nonaccrual loan balance of $43.4 million exceeds the balance of total loans that are 90 days past due of $19.4 million at September 30, 2013 as presented in the aging analysis tables that follow.

Typically, commitments are canceled and no additional advances are made when a loan is placed on nonaccrual. At September 30, 2013 there was one nonaccrual loan with an unused commitment of $132,000.

The following tables are an age analysis of past due loan receivables as of September 30, 2013 and December 31, 2012:
 
 
Past Due Loans
 
 
Recorded Investment in Loans 90 Days and Greater and Still Accruing
(in thousands)
Current
30-59 Days Past Due
60-89 Days Past Due
90 Days Past Due and Greater
Total Past Due
Total Loan Receivables
September 30, 2013
 
 
 
 
 
 
 
Commercial and industrial
$
427,524

$
2,105

$
945

$
4,934

$
7,984

$
435,508

$

Commercial tax-exempt
82,507





82,507


Owner occupied real estate
293,443

2,870

839

3,403

7,112

300,555


Commercial construction and
land development
116,133

169


8,074

8,243

124,376


Commercial real estate
439,855

3,937

6,241

578

10,756

450,611


Residential
90,874

570

1,243

1,540

3,353

94,227

119

Consumer
211,593

1,875

563

861

3,299

214,892


Total
$
1,661,929

$
11,526

$
9,831

$
19,390

$
40,747

$
1,702,676

$
119


 
 
Past Due Loans
 
 
Recorded Investment in Loans 90 Days and Greater and Still Accruing
(in thousands)
Current
30-59 Days Past Due
60-89 Days Past Due
90 Days Past Due and Greater
Total Past Due
Total Loan Receivables
December 31, 2012
 
 
 
 
 
 
 
Commercial and industrial
$
368,769

$
1,096

$
3,256

$
3,867

$
8,219

$
376,988

$
30

Commercial tax-exempt
92,202





92,202


Owner occupied real estate
265,817

610

353

1,592

2,555

268,372


Commercial construction and
land development
89,250

4,251

4,318

2,580

11,149

100,399

188

Commercial real estate
386,821

3,846

78

3,659

7,583

394,404


Residential
76,587

4,303

1,252

1,757

7,312

83,899


Consumer
208,335

2,277

410

1,511

4,198

212,533

2

Total
$
1,487,781

$
16,383

$
9,667

$
14,966

$
41,016

$
1,528,797

$
220



The past due portfolio is constantly moving through collection efforts which include: restructures when appropriate, foreclosures or ultimately charge-offs. During the first nine months of 2013, $13.2 million of past due loans at December 31, 2012 improved to current status at September 30, 2013. Another $3.5 million of past due loan balances paid off during the first nine months of 2013. Additionally, $3.2 million and $2.7 million of those loans past due at December 31, 2012, were charged off and moved to foreclosed real estate, respectively. Another $22.7 million in current loans at December 31, 2012, became delinquent and were reported as past due at September 30, 2013. Out of the $22.7 million of loans that became past due after December 31, 2012, $10.8 million were 30-59 days past due, $7.7 million were 60-89 days past due while the remainder, or $4.2 million were 90 days past due or greater at September 30, 2013.

A summary of the ALL and balance of loans receivable by loan class and by impairment method as of September 30, 2013 and December 31, 2012 is detailed in the tables that follow:
(in thousands)
Comm. and industrial
Comm. tax-exempt
Owner occupied real estate
Comm. construction and land development
Comm. real estate
Residential
Con
sumer
Unallocated
Total
 
 
 
 
 
 
 
 
 
 
September 30, 2013
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
Individually evaluated
for impairment
$
1,790

$

$
1,390

$
4,050

$
2,638

$
523

$
477

$

$
10,868

Collectively evaluated
for impairment
7,473

75

787

3,439

3,113

356

839

475

16,557

Total ALL
$
9,263

$
75

$
2,177

$
7,489

$
5,751

$
879

$
1,316

$
475

$
27,425

Loans receivable:
 
 
 
 
 
 
 
 
 
Loans evaluated
  individually
$
12,806

$

$
5,185

$
14,946

$
15,307

$
8,187

$
3,295

$

$
59,726

Loans evaluated
  collectively
422,702

82,507

295,370

109,430

435,304

86,040

211,597


1,642,950

Total loans receivable
$
435,508

$
82,507

$
300,555

$
124,376

$
450,611

$
94,227

$
214,892

$

$
1,702,676



(in thousands)
Comm. and industrial
Comm. tax-exempt
Owner occupied real estate
Comm. construction and land development
Comm. real estate
Residential
Con
sumer
Unallocated
Total
 
 
 
 
 
 
 
 
 
 
December 31, 2012
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
Individually evaluated
for impairment
$
2,399

$

$
1,451

$
2,470

$
800

$

$

$

$
7,120

Collectively evaluated
for impairment
7,560

83

678

4,752

3,183

324

793

789

18,162

Total ALL
$
9,959

$
83

$
2,129

$
7,222

$
3,983

$
324

$
793

$
789

$
25,282

Loans receivable:
 
 
 
 
 
 
 
 
 
Loans evaluated
  individually
$
13,082

$

$
3,380

$
15,549

$
17,136

$
4,163

$
3,331

$

$
56,641

Loans evaluated
  collectively
363,906

92,202

264,992

84,850

377,268

79,736

209,202


1,472,156

Total loans receivable
$
376,988

$
92,202

$
268,372

$
100,399

$
394,404

$
83,899

$
212,533

$

$
1,528,797



The Bank may create a specific allowance for all of or a part of a particular loan in lieu of a charge-off or charge-down as a result of management's evaluation of impaired loans. In these instances, the Bank has determined that a loss is not imminent based upon available information surrounding the credit at the time of the analysis including, but not limited to, unresolved legal matters; however, management believes an allowance is appropriate to acknowledge the probable risk of loss.

Typically, commercial construction and land development and commercial real estate loans present a greater risk of nonpayment by a borrower than other types of loans. The market value of and cash flow from real estate, particularly real estate held for investment, can fluctuate significantly in a relatively short period of time. Commercial and industrial, tax exempt and owner occupied real estate loans generally carry a lower risk factor comparatively within the commercial portfolio because the repayment of these loans relies primarily on the cash flow from a business which is more stable and predictable.

Consumer loan collections are dependent on the borrower's continued financial stability and thus are more likely to be affected by adverse personal circumstances. Consumer and residential loans are also impacted by the market value of real estate. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount that can be recovered on these loans. The risk of nonpayment is affected by changes in economic conditions, the credit risks of a particular borrower, the term of the loan and, in the case of a collateralized loan, uncertainties as to the value of the collateral and other factors.

Management bases its quantitative analysis of probable future loan losses (when determining the ALL) on those loans collectively reviewed for impairment on a two-year period of actual historical losses. Management may increase or decrease the historical loss period at some point in the future based on the state of the local, regional and national economies and other circumstances.

The qualitative factors such as changes in levels and trends of charge-offs and delinquencies; material changes in the mix, volume or duration of the loan portfolio; changes in lending policies and procedures including underwriting standards; changes in the experience, ability and depth of lending management and other relevant staff; the existence and effect of any concentrations of credit; changes in the overall values of collateral; changes in the quality of the loan review program and changes in national and local economic trends and conditions among other things, are factors which have not been identified by the quantitative processes. The determination of qualitative factors inherently involves a higher degree of subjectivity and considers risk factors that may not have yet manifested themselves in historical loss experience.

The following tables summarize the transactions in the ALL for the three and nine months ended September 30, 2013 and 2012
(in thousands)
Comm. and industrial
Comm. tax-exempt
Owner occupied real estate
Comm. construction and land development
Comm. real estate
Residential
Consumer
Unallocated
Total
2013
 
 
 
 
 
 
 
 
 
Balance at July 1
$
10,549

$
74

$
2,207

$
7,810

$
5,059

$
863

$
1,258

$
218

$
28,038

Provision charged to operating expenses
(437
)
1

4

(33
)
801

45

562

257

1,200

Recoveries of loans previously charged-off
613



(21
)

7

11


610

Loans charged-off
(1,462
)

(34
)
(267
)
(109
)
(36
)
(515
)

(2,423
)
Balance at September 30
$
9,263

$
75

$
2,177

$
7,489

$
5,751

$
879

$
1,316

$
475

$
27,425

(in thousands)
Comm. and industrial
Comm. tax-exempt
Owner occupied real estate
Comm. construction and land development
Comm. real estate
Residential
Consumer
Unallocated
Total
2013
 
 
 
 
 
 
 
 
 
Balance at January 1
$
9,959

$
83

$
2,129

$
7,222

$
3,983

$
324

$
793

$
789

$
25,282

Provision charged to operating expenses
1,085

(8
)
315

82

2,100

711

1,329

(314
)
5,300

Recoveries of loans previously charged-off
945


3

477


10

69


1,504

Loans charged-off
(2,726
)

(270
)
(292
)
(332
)
(166
)
(875
)

(4,661
)
Balance at September 30
$
9,263

$
75

$
2,177

$
7,489

$
5,751

$
879

$
1,316

$
475

$
27,425

(in thousands)
Comm. and industrial
Comm. tax-exempt
Owner occupied real estate
Comm. construction and land development
Comm. real estate
Residential
Consumer
Unallocated
Total
2012
 
 
 
 
 
 
 
 
 
Balance at July 1
$
10,575

$
74

$
2,117

$
8,917

$
3,139

$
438

$
797

$
101

$
26,158

Provision charged to operating expenses
398

6

294

(762
)
1,609

101

301

553

2,500

Recoveries of loans previously charged-off
15



64

55

3

20


157

Loans charged-off
(487
)


(625
)
(1,580
)
(198
)
(329
)

(3,219
)
Balance at September 30
$
10,501

$
80

$
2,411

$
7,594

$
3,223

$
344

$
789

$
654

$
25,596


(in thousands)
Comm. and industrial
Comm. tax-exempt
Owner occupied real estate
Comm. construction and land development
Comm. real estate
Residential
Consumer
Unallocated
Total
2012
 
 
 
 
 
 
 
 
 
Balance at January 1
$
8,400

$
79

$
729

$
7,840

$
3,241

$
435

$
831

$
65

$
21,620

Provision charged to operating expenses
2,832

1

1,766

464

1,749

168

381

589

7,950

Recoveries of loans previously charged-off
216


8

513

85

4

65


891

Loans charged-off
(947
)

(92
)
(1,223
)
(1,852
)
(263
)
(488
)

(4,865
)
Balance at September 30
$
10,501

$
80

$
2,411

$
7,594

$
3,223

$
344

$
789

$
654

$
25,596



The following table presents information regarding the Company's impaired loans as of September 30, 2013 and December 31, 2012:
 
September 30, 2013
December 31, 2012
(in thousands)
Recorded Investment
Unpaid Principal Balance
Related Allowance
Recorded Investment
Unpaid Principal Balance
Related Allowance
Loans with no related allowance:
 
 
 
 
 
 
   Commercial and industrial
$
9,577

$
14,109

$

$
7,426

$
11,746

$

   Commercial tax-exempt






   Owner occupied real estate
3,795

4,351


1,929

2,301


   Commercial construction and land
     development
5,574

5,987


7,716

8,500


   Commercial real estate
8,220

8,301


12,965

14,619


   Residential
5,098

5,471


4,163

4,423


   Consumer
2,818

3,095


3,331

3,547


Total impaired loans with no related
  allowance
35,082

41,314


37,530

45,136


Loans with an allowance recorded:
 
 
 
 
 
 
   Commercial and industrial
3,229

3,229

1,790

5,656

6,526

2,399

   Owner occupied real estate
1,390

1,390

1,390

1,451

1,451

1,451

   Commercial construction and land
     development
9,372

9,372

4,050

7,833

7,833

2,470

   Commercial real estate
7,087

7,087

2,638

4,171

4,172

800

   Residential
3,089

3,089

523




   Consumer
477

477

477




Total impaired loans with an
  allowance recorded
24,644

24,644

10,868

19,111

19,982

7,120

Total impaired loans:
 
 
 
 
 
 
   Commercial and industrial
12,806

17,338

1,790

13,082

18,272

2,399

   Commercial tax-exempt






   Owner occupied real estate
5,185

5,741

1,390

3,380

3,752

1,451

   Commercial construction and land
     development
14,946

15,359

4,050

15,549

16,333

2,470

   Commercial real estate
15,307

15,388

2,638

17,136

18,791

800

   Residential
8,187

8,560

523

4,163

4,423


   Consumer
3,295

3,572

477

3,331

3,547


Total impaired loans
$
59,726

$
65,958

$
10,868

$
56,641

$
65,118

$
7,120



Compared to December 31, 2012, $25.8 million of impaired loans without a specific reserve remained impaired without a specific reserve at September 30, 2013. In addition $16.4 million of impaired loans with specific reserves at December 31, 2012 remained impaired with a specific reserve at September 30, 2013. A total of $13.2 million of loans were downgraded and deemed to be impaired subsequent to December 31, 2012, $3.8 million of these loans have a specific reserve related to them. A total of $2.4 million of loans impaired at December 31, 2012 were paid in full during the first nine months of 2013, $2.8 million were charged-off and $2.7 million were transferred to foreclosed real estate.

The following table presents additional information regarding the Company's impaired loans for the three and nine months ended September 30, 2013 and 2012:
 
Three Months Ended
Nine Months Ended
 
September 30, 2013
September 30, 2012
September 30, 2013
September 30, 2012
(in thousands)
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
Loans with no related allowance:
 
 
 
 
 
 
 
   Commercial and industrial
$
9,501

$
47

$
11,921

$
48

$
9,320

$
121

$
12,042

$
140

   Commercial tax-exempt








   Owner occupied real estate
3,808


2,379

27

2,841


4,465

150

   Commercial construction and
     land development
6,366

43

9,682

166

7,399

133

10,668

417

   Commercial real estate
10,229

104

12,238

79

11,550

360

11,699

175

   Residential
5,355

13

4,270

13

4,942

49

3,946

31

   Consumer
3,190

8

2,632

6

3,186

22

2,301

8

Total impaired loans with no
  related allowance
38,449

215

43,122

339

39,238

685

45,121

921

Loans with an allowance recorded:
 
 
 
 
 
 
 
   Commercial and industrial
4,587


8,106


5,030


4,709


   Owner occupied real estate
1,399


2,036


1,418


1,436


   Commercial construction and
     land development
8,848


11,524


8,168


12,552


   Commercial real estate
5,129




4,486




   Residential
3,091




1,381




   Consumer
478




214




Total impaired loans with an
  allowance recorded
23,532


21,666


20,697


18,697


Total impaired loans:
 
 
 
 
 
 
 
 
   Commercial and industrial
14,088

47

20,027

48

14,350

121

16,751

140

   Commercial tax-exempt








   Owner occupied real estate
5,207


4,415

27

4,259


5,901

150

   Commercial construction and
     land development
15,214

43

21,206

166

15,567

133

23,220

417

   Commercial real estate
15,358

104

12,238

79

16,036

360

11,699

175

   Residential
8,446

13

4,270

13

6,323

49

3,946

31

   Consumer
3,668

8

2,632

6

3,400

22

2,301

8

Total impaired loans
$
61,981

$
215

$
64,788

$
339

$
59,935

$
685

$
63,818

$
921



Impaired loans averaged approximately $59.9 million and $63.8 million for the nine months ended September 30, 2013 and 2012, respectively. All nonaccrual loans are considered impaired and interest income is handled as discussed earlier in the nonaccrual section of this Note. Interest income continued to accrue on certain impaired loans totaling $685,000 and $921,000 for the nine months ended September 30, 2013 and 2012, respectively.
 
The Bank assigns loan risk ratings as credit quality indicators of its loan portfolio: pass, special mention, substandard accrual, substandard nonaccrual and doubtful. Monthly, we track commercial loans that are no longer pass rated. We review the cash flow, operating results and financial condition of the borrower and any guarantors, as well as the collateral position against established policy guidelines as a means of providing a targeted list of loans and loan relationships that require additional attention within the loan portfolio. Special mention loans are those loans that are currently adequately protected, but potentially weak. The potential weaknesses may, if not corrected, weaken the loan's credit quality or inadvertently jeopardize our credit position in the future.  Substandard accrual and substandard nonaccrual assets are characterized by well-defined weaknesses that jeopardize the liquidation of the debt and by the possibility that the Bank will sustain some loss if the weaknesses are not corrected. Substandard accrual loans would move from accrual to nonaccrual when the Bank does not believe it will collect all of its contractual principal and interest payments.  Some identifiers used to determine the collectibility are as follows: when the loan is 90 days past due in principal or interest, there are triggering events in the borrower's or any guarantor's financial statements that show continuing deterioration, the borrower's or any guarantor's source of repayment is depleting, or if bankruptcy or other legal matters are present, regardless if the loan is 90 days past due or not. Doubtful loans have all of the weaknesses inherent in those classified as substandard accrual and substandard nonaccrual with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions and values, highly questionable and improbable. Pass rated loans are reviewed throughout the year through the recurring review process of an independent loan review function and through the application of other credit metrics.
Credit quality indicators for commercial loans broken out by loan type are presented in the following tables for the periods ended September 30, 2013 and December 31, 2012. There were no loans classified as doubtful for the periods ended September 30, 2013 or December 31, 2012.

 
September 30, 2013
(in thousands)
Pass
Special Mention
Substandard Accrual
Substandard Nonaccrual
Total
Commercial credit exposure:






   Commercial and industrial
$
393,313

$
9,454

$
22,774

$
9,967

$
435,508

   Commercial tax-exempt
82,507




82,507

   Owner occupied real estate
284,355

3,983

7,293

4,924

300,555

   Commercial construction and land development
108,560


4,093

11,723

124,376

   Commercial real estate
437,256

607

5,844

6,904

450,611

     Total
$
1,305,991

$
14,044

$
40,004

$
33,518

$
1,393,557


 
December 31, 2012
(in thousands)
Pass
Special Mention
Substandard Accrual
Substandard Nonaccrual
Total
Commercial credit exposure:
 
 
 
 
 
   Commercial and industrial
$
335,463

$
6,120

$
24,116

$
11,289

$
376,988

   Commercial tax-exempt
92,202




92,202

   Owner occupied real estate
253,338

4,160

7,755

3,119

268,372

   Commercial construction and land development
81,219

5,046

7,834

6,300

100,399

   Commercial real estate
379,313

574

8,858

5,659

394,404

     Total
$
1,141,535

$
15,900

$
48,563

$
26,367

$
1,232,365


 
Consumer loan credit exposures are rated either performing or nonperforming as detailed below at September 30, 2013 and December 31, 2012:
 
September 30, 2013
(in thousands)
Performing
Nonperforming
Total
Consumer credit exposure:
 
 
 
   Residential
$
86,911

$
7,316

$
94,227

   Consumer
212,351

2,541

214,892

     Total
$
299,262

$
9,857

$
309,119


 
December 31, 2012
(in thousands)
Performing
Nonperforming
Total
Consumer credit exposure:
 
 
 
   Residential
$
80,696

$
3,203

$
83,899

   Consumer
209,687

2,846

212,533

     Total
$
290,383

$
6,049

$
296,432



A trouble debt restructuring (TDR) is a loan of which the contractual terms have been modified, resulting in the Bank granting a concession to a borrower who is experiencing financial difficulties, in order for the Bank to have a greater chance of collecting the indebtedness from the borrower. An additional benefit to the Bank in granting a concession is to possibly avoid foreclosure or repossession of loan collateral at a time when collateral values are low.

The following table presents the recorded investment at the time of restructure of new TDRs and their concession, modified during the three and nine month periods ended September 30, 2013 and 2012. The recorded investment at the time of restructure was the same pre-modification and post-modification, therefore there was no financial effect of the modification on the recorded investment. The loans included are considered TDRs as a result of the Bank implementing one or more of the following concessions: granting a material extension of time, entering into a forbearance agreement, adjusting the interest rate, accepting interest only payments for an extended period of time, a change in the amortization period or a combination of any of these concessions.

New TDRs with Concession Type:
Three Months Ended
Nine Months Ended
 
September 30, 2013
September 30, 2012
September 30, 2013
September 30, 2012
(dollars in thousands)
Number of Contracts
 
Recorded Investment at Time of Restructure
Number of Contracts
 
Recorded Investment at Time of Restructure
Number of Contracts
 
Recorded Investment at Time of Restructure
Number of Contracts
 
Recorded Investment at Time of Restructure
Commercial and industrial:
 
 
 
 
 
 
 
 
 
 
 
 
   Material extension of time

 
$


 
$


 
$

1

 
$
1,262

   Interest rate adjustment

 

1

 
3,404


 

1

 
3,404

   Change in amortization period

 


 

7

 
1,079


 

   Combination of concessions

 


 

1

 
125


 

Owner occupied real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   Forbearance agreement

 


 

1

 
193


 

Commercial construction and land development:
 
 
 
 
 
 
 
 
 
 
 
 
   Material extension of time
1

 
1,749


 

4

 
2,801

5

 
3,396

   Combination of concessions

 

1

 
3,546


 

1

 
3,546

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   Material extension of time

 


 


 

1

 
68

   Change in amortization period

 


 


 


 

   Combination of concessions

 

1

 
3,275

3

 
2,945

1

 
3,275

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
   Material extension of time

 

1

 
49

1

 
260

2

 
329

   Forbearance agreement
1

 
3,096


 

1

 
3,096


 

   Change in amortization period
1

 
346


 

1

 
346


 

   Combination of concessions

 


 


 

1

 
195

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
   Material extension of time

 

2

 
664

1

 
35

4

 
859

   Forbearance agreement
1

 
480


 

1

 
480


 

Total
4

 
$
5,671

6

 
$
10,938

21

 
$
11,360

17

 
$
16,334



The following table represents loans receivable modified as TDR within the 12 months previous to September 30, 2013 and 2012, respectively, and that subsequently defaulted during the three and nine month periods ended September 30, 2013 and 2012, respectively. The Bank's policy is to consider a loan past due or delinquent if payment is not received on or before the due date.
TDRs That Subsequently Payment Defaulted:
Three Months Ended
Nine Months Ended
 
September 30, 2013
September 30, 2012
September 30, 2013
September 30, 2012
(dollars in thousands)
Number of Contracts
 
Recorded Investment
Number of Contracts
 
Recorded Investment
Number of Contracts
 
Recorded Investment
Number of Contracts
 
Recorded Investment
   Commercial and industrial
1

 
$
179

1

 
$
2

10

 
$
5,051

2

 
$
177

   Commercial tax-exempt

 


 


 


 

   Owner occupied real estate

 


 

2

 
1,580


 

   Commercial construction
     and land development

 


 

2

 
2,426

4

 
2,575

   Commercial real estate

 


 

3

 
2,943

2

 
1,011

   Residential
1

 
3,089

1

 
65

2

 
3,348

3

 
609

   Consumer
1

 
477


 

2

 
575

1

 
178

Total
3

 
$
3,745

2

 
$
67

21

 
$
15,923

12

 
$
4,550



Of the 21 contracts that subsequently payment defaulted during the nine month period ended September 30, 2013, 20 were still in payment default at September 30, 2013. Thirteen of the 20 contracts totaling $13.0 million were less than 30 days past due.

All TDRs are considered impaired and, therefore, are individually evaluated for impairment in the calculation of the ALL. Prior to their classification as TDRs, certain of these loans had been collectively evaluated for impairment in the calculation of the ALL.