XML 55 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements
9 Months Ended
Sep. 30, 2012
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
 
The Company uses its best judgment in estimating the fair value of its financial instruments and certain nonfinancial assets; however, there are inherent weaknesses in any estimation technique due to assumptions that are susceptible to significant change. Therefore, for substantially all financial instruments and certain nonfinancial assets, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sale transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective period-ends and have not been reevaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments and certain nonfinancial assets subsequent to the respective reporting dates may be different than the amounts reported at each period-end.
 
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company uses the following fair value hierarchy in selecting inputs with the highest priority given to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements): 
 
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability;

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).

As required, financial and certain nonfinancial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The following table sets forth the Company's financial assets that were measured at fair value on a recurring basis at September 30, 2012 by level within the fair value hierarchy:
 
 
 
 
 Fair Value Measurements at Reporting Date Using
Description
 
 
Quoted Prices in
Active Markets for
Identical Assets
 
Significant Other
Observable Inputs
 
Significant
Unobservable
Inputs
(in thousands)
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
September 30, 2012
 
 
 
 
 
 
 
Residential MBSs
$
69,039

 
$

 
$
69,039

 
$

Agency CMOs
509,025

 

 
509,025

 

Private-label CMOs
2,510

 

 
2,510

 

Corporate debt securities
14,558

 

 
14,558

 

Municipal securities
24,278

 

 
24,278

 

Securities available for sale
$
619,410

 
$

 
$
619,410

 
$


For financial assets measured at fair value on a recurring basis at December 31, 2011, the fair value measurements by level within the fair value hierarchy used were as follows:
 
 
 
 
Fair Value Measurements at Reporting Date Using
Description
 
 
Quoted Prices in
Active Markets for
Identical Assets
 
Significant Other
Observable Inputs
 
Significant
Unobservable
Inputs
(in thousands)
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
December 31, 2011
 
 
 
 
 
 
 
U.S. Government agency securities
$
22,558

 
$

 
$
22,558

 
$

Residential MBSs
21,412

 

 
21,412

 

Agency CMOs
528,163

 

 
528,163

 

Private-label CMOs
23,006

 

 
23,006

 

Corporate debt securities
18,320

 

 
18,320

 

Securities available for sale
$
613,459

 
$

 
$
613,459

 
$


 
As of September 30, 2012 and December 31, 2011, the Company did not have any liabilities that were measured at fair value on a recurring basis.

Impaired Loans (Generally Carried at Fair Value)
 
Impaired loans are those that the Company has measured impairment of based on the fair value of the loan's collateral. Fair value is generally determined based upon independent third party appraisals or valuations of the collateral properties. The discount rates used on collateral dependent loans vary based on the type of collateral. The range of discount rates used for real estate collateral ranges from 15% to 35%; inventory and equipment is generally discounted at 50% and accounts receivable are generally discounted by 20%. These assets are included as Level 3 fair values, based upon the lowest level of unobservable input that is significant to the fair value measurements. The fair value consists of the loan balance less any valuation allowance. The valuation allowance amount is calculated as the difference between the recorded investment in a loan and the present value of expected future cash flows or it is calculated based on discounted collateral values if the loan is collateral dependent.

At September 30, 2012, the cumulative fair value of eight impaired loans with individual allowance allocations totaled $9.3 million, net of valuation allowances of $8.4 million and the fair value of impaired loans that were partially charged off during the first nine months of 2012 totaled $4.9 million, net of charge-offs of $2.8 million. At December 31, 2011, the cumulative fair value of four impaired loans with individual allowance allocations totaled $9.9 million, net of valuation allowances of $3.6 million and impaired loans that were partially charged off during 2011 totaled $1.2 million, net of charge-offs of $10.1 million. The Company's impaired loans are more fully discussed in Note 4.

Foreclosed Assets (Carried at Lower of Cost or Fair Value)
 
The fair value of real estate acquired through foreclosure is based on independent third party appraisals of the properties, less estimated selling costs. A standard discount rate of 15%, to cover estimated costs to sell the property, is generally used on the most recent appraisal to determine the fair value of the real estate. These assets are included as Level 3 fair values, based upon the lowest level of unobservable input that is significant to the fair value measurements. The carrying value of foreclosed assets, with valuation allowances recorded subsequent to initial foreclosure, was $104,000 and $3.0 million at September 30, 2012 and December 31, 2011, respectively, which are net of valuation allowances of $70,000 and $1.8 million that were established in 2012 and 2011, respectively.

The determination of the fair value of assets measured on a nonrecurring basis is sensitive to changes in economic conditions and can fluctuate in a relatively short period of time. For assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used were as follows:
 
 
 
Fair Value Measurements at Reporting Date Using
Description
 
Quoted Prices in
Active Markets for
Identical Assets
Significant Other
Observable Inputs
Significant
Unobservable
Inputs
(in thousands)
Total
(Level 1)
(Level 2)
(Level 3)
September 30, 2012
 
 
 
 
Impaired loans with specific allocation
$
9,296

$

$

$
9,296

Impaired loans net of partial charge-offs
4,937



4,937

Foreclosed assets
104



104

Total
$
14,337

$

$

$
14,337

 
 
 
Fair Value Measurements at Reporting Date Using
 Description
 
Quoted Prices in
Active Markets for
Identical Assets
Significant Other
Observable Inputs
Significant
Unobservable
Inputs
(in thousands)
Total
(Level 1)
(Level 2)
(Level 3)
December 31, 2011
 
 
 
 
Impaired loans with specific allocation
$
9,875

$

$

$
9,875

Impaired loans net of partial charge-offs
1,151



1,151

Foreclosed assets
3,041



3,041

Total
$
14,067

$

$

$
14,067


 
The Company's policy is to recognize transfers between levels as of the beginning of the period. There were no transfers between levels 1 and 2 or between levels 2 and 3 for the nine months ended September 30, 2012.

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company's assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company's disclosures and those of other companies may not be meaningful. The following valuation techniques were used to estimate the fair values of the Company's financial instruments at September 30, 2012 and December 31, 2011:
  
Cash and Cash Equivalents (Carried at Cost)
 
Cash and cash equivalents include cash, balances due from banks and federal funds sold, all of which have original maturities of 90 days or less. The carrying amounts reported in the balance sheet for cash and short-term instruments approximate those assets' fair values.
 
Securities
 
The fair value of securities available for sale (carried at fair value) and held to maturity (carried at amortized cost) are determined by matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities' relationship to other benchmark prices. In determining fair market values for its portfolio holdings, the Company receives information from a third party provider which management evaluates and corroborates. Under the current guidance, these values are considered Level 2 inputs, based upon mathematically derived matrix pricing and observed data from similar assets. They are not Level 1 direct quotes, nor do they reflect Level 3 inputs that would be derived from internal analysis or judgment. As the Company does not manage a trading portfolio and typically only sells from its AFS portfolio in order to manage interest rate risk or credit exposure, direct quotes, or street bids, are warranted on an as-needed basis only.

Loans Held for Sale (Carried at Lower of Cost or Fair Value)
 
The fair value of loans held for sale is determined, when possible, using quoted secondary-market prices.  If no such quoted prices exist, the fair value of a loan is determined using quoted prices for a similar loan or loans, adjusted for the specific attributes of that loan. The Company did not write down any loans held for sale during the nine months ended September 30, 2012 or the year ended December 31, 2011.

Loans Receivable (Carried at Cost)
 
The fair value of loans, excluding impaired loans with specific loan allowances, are estimated using discounted cash flow analysis, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity, projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.
 
Restricted Investments in Bank Stock (Carried at Cost)
 
The carrying amount of restricted investments in bank stock approximates fair value and considers the limited marketability of such securities. The restricted investments in bank stock consisted of FHLB and Atlantic Central Bankers Bank (ACBB) stock at September 30, 2012 and December 31, 2011.

Accrued Interest Receivable and Payable (Carried at Cost)
 
The carrying amount of accrued interest receivable and accrued interest payable approximates its fair value.
 
Deposit Liabilities (Carried at Cost)
 
The fair values disclosed for demand deposits (e.g., interest and noninterest checking, passbook savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposits (CDs) are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.
 
Short-Term Borrowings (Carried at Cost)
 
The carrying amounts of short-term borrowings approximate their fair values.
 
Long-Term Debt (Carried at Cost)
 
The fair value of FHLB convertible select borrowing advances are estimated using a discounted cash flow analysis, based on quoted prices for new FHLB advances with similar credit risk characteristics, terms and remaining maturity. The price obtained from this active market represents a fair value that is deemed to represent the transfer price if the liability were assumed by a third party. Other long-term debt was estimated using a discounted cash flow analysis, based on quoted prices from a third party broker for new debt with similar characteristics, terms and remaining maturity. The price for the other long-term debt was obtained in an inactive market where these types of instruments are not traded regularly. 
 
Off-Balance Sheet Financial Instruments (Disclosed at Cost)
 
Fair values for the Company's off-balance sheet financial instruments (lending commitments and letters of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account, the remaining terms of the agreements and the counterparties' credit standing.

The estimated fair values of the Company's financial instruments were as follows at September 30, 2012 and December 31, 2011:

Fair Value Measurements at September 30, 2012
 
 
 
Quoted Prices in
Active Markets for
Identical Assets
Significant Other
Observable Inputs
Significant
Unobservable
Inputs
(in thousands)
Carrying
Amount
Fair 
Value
(Level 1)
(Level 2)
(Level 3)
Financial assets:
 
 
 
 


     Cash and cash equivalents
$
138,468

$
138,468

$
138,468

$

$

     Securities
792,909

797,360


797,360


     Loans held for sale
8,851

9,024



9,024

     Loans, net
1,479,394

1,494,063



1,494,063

     Restricted investments in bank stock
13,725

13,725



13,725

     Accrued interest receivable
6,934

6,934

6,934



Financial liabilities:
 

 

 
 
 
     Deposits
$
2,243,932

$
2,245,730

$

$

$
2,245,730

     Long-term debt
49,200

42,675



42,675

     Accrued interest payable
273

273

273



Off-balance sheet instruments:
 

 

 
 
 
     Standby letters of credit
$

$

$

$

$

     Commitments to extend credit






 
December 31, 2011
(in thousands)
Carrying
Amount
Fair 
Value
Financial assets:
 
 
     Cash and cash equivalents
$
55,073

$
55,073

     Securities
810,094

813,316

     Loans held for sale
9,359

9,474

     Loans, net
1,415,048

1,436,323

     Restricted investments in bank stock
16,802

16,802

     Accrued interest receivable
7,378

7,378

Financial liabilities:
 

 

     Deposits
$
2,071,574

$
2,074,139

     Short-term borrowings
65,000

65,000

     Long-term debt
49,200

39,773

     Accrued interest payable
487

487

Off-balance sheet instruments:
 

 

     Standby letters of credit
$

$

     Commitments to extend credit