EX-12.1 12 ex12-1.htm EXHIBIT 12.1 ex12-1.htm
 
Exhibit 12.1
 

   
 Three Months
Ended March 31,
     Year Ended December 31,  
 
   2009      2008      2007      2006      2005      2004  
Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends:
                                   
EARNINGS:
                                   
Pretax Income
    1,009,000       18,754,000       9,746,000       10,615,000       13,098,000       12,769,000  
                                                 
FIXED CHARGES:
                                               
Interest Expense
    5,966,803       32,435,726       56,494,545       51,759,983       28,646,734       14,397,213  
                                                 
Interest Expense on Deposits
    4,331,543       22,211,214       42,196,881       39,761,717       23,408,101       11,908,652  
Interest Expense Excluding Deposits
    1,635,260       10,224,512       14,297,664       11,998,266       5,238,633       2,488,561  
                                                 
Preferred Stock Dividends
    20,000       80,000       80,000       80,000       80,000       80,000  
Capitalized Expenses Related to Indebtness
    2,075       8,299       8,299       6,424       5,799       5,799  
Interest Expense associated with Rental Expense
    42,373       164,921       156,612       135,946       135,972       103,041  
                                                 
TOTAL FIXED CHARGES
    6,031,250       32,688,946       56,739,456       51,982,353       28,868,505       14,586,053