XML 44 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
OPERATING ACTIVITIES - continuing operations    
Net income (loss) $ (15,925)us-gaap_ProfitLoss $ (11,054)us-gaap_ProfitLoss
(Income) loss from discontinued operations, including gain on sale, net of tax   (48)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Adjustments to reconcile net loss to cash provided by (used in) operating activities:    
Depreciation and amortization 5,240us-gaap_DepreciationDepletionAndAmortization 3,123us-gaap_DepreciationDepletionAndAmortization
Equity-based compensation 7,222us-gaap_ShareBasedCompensation 3,876us-gaap_ShareBasedCompensation
Other (income) loss (1,365)us-gaap_OtherNonoperatingIncomeExpense (300)us-gaap_OtherNonoperatingIncomeExpense
Equity loss   312us-gaap_IncomeLossFromEquityMethodInvestments [1]
Deferred tax asset (13)us-gaap_DeferredIncomeTaxExpenseBenefit  
Changes in operating assets and liabilities - net of acquisitions:    
Accounts receivable, net (662)us-gaap_IncreaseDecreaseInAccountsReceivable (3,802)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other assets (636)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 22us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (551)us-gaap_IncreaseDecreaseInAccountsPayable 42us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses 1,063us-gaap_IncreaseDecreaseInAccruedLiabilities (1,193)us-gaap_IncreaseDecreaseInAccruedLiabilities
Accrued compensation and benefits (2,030)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (3,595)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Deferred revenue 2,755us-gaap_IncreaseDecreaseInDeferredRevenue 3,030us-gaap_IncreaseDecreaseInDeferredRevenue
Other liabilities 496us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (64)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Cash flows provided by (used in) operating activities (4,406)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (9,651)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
INVESTING ACTIVITIES - continuing operations    
Capital expenditures, net (2,340)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (608)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Change in restricted cash 140us-gaap_IncreaseDecreaseInRestrictedCash (164)us-gaap_IncreaseDecreaseInRestrictedCash
Proceeds from sales/distributions of ownership interests 1,415us-gaap_ProceedsFromSaleOfEquityMethodInvestments 293us-gaap_ProceedsFromSaleOfEquityMethodInvestments
Ownership acquisition, net of cash acquired (1,257)us-gaap_PaymentsToAcquireBusinessTwoNetOfCashAcquired  
Cash flows provided by (used in) investing activities (2,042)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (479)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
FINANCING ACTIVITIES – continuing operations    
Acquisition of noncontrolling interest in subsidiary equity (3,952)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates  
Borrowings of long-term debt 820us-gaap_ProceedsFromIssuanceOfLongTermDebt  
Repayment of long-term debt and capital lease obligations (24)us-gaap_ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities (3,488)us-gaap_ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
Purchase of treasury stock (1,704)us-gaap_PaymentsForRepurchaseOfCommonStock  
Tax withholdings related to equity-based awards (3,494)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (1,271)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Other financing activities 65us-gaap_ProceedsFromPaymentsForOtherFinancingActivities  
Cash flows provided by (used in) financing activities (8,289)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (4,759)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate on cash flows and cash equivalents (117)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents  
Discontinued Operations    
Cash flows provided by (used in) operating activities   48us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net increase (decrease) in cash and cash equivalents from discontinued operations   48us-gaap_NetCashProvidedByUsedInDiscontinuedOperations
Net increase (decrease) in cash and cash equivalents (14,854)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (14,841)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 103,134us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations 334,656us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
Cash and cash equivalents at end of period - continuing operations $ 88,280us-gaap_CashAndCashEquivalentsAtCarryingValue $ 319,815us-gaap_CashAndCashEquivalentsAtCarryingValue
[1] Includes Acquirgy, which ceased operations in 2015, and CIML, LLC (“CIML”), which ceased operations in 2014.