XML 72 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Equity-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2015
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Equity-Based Compensation

Equity-based compensation by expense line item on Actua’s Consolidated Statements of Operations (in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

 

2014

 

Cost of revenue

 

$

26

 

 

$

19

 

Sales and marketing

 

 

58

 

 

 

41

 

General and administrative

 

 

7,093

 

 

 

3,788

 

Research and development

 

 

45

 

 

 

28

 

Total Equity-Based Compensation

 

$

7,222

 

 

$

3,876

 

 

Equity-based compensation by equity award type (in thousands, except weighted average years):

 

 

 

Three Months Ended March 31,

 

 

Unrecognized Equity-Based Compensation as of

 

 

Weighted Average Years Remaining of Equity-Based Compensation as of

 

 

 

2015

 

 

2014

 

 

Mar. 31, 2015

 

 

Mar. 31, 2015

 

Restricted Stock

 

$

6,655

 

 

$

3,293

 

 

$

37,632

 

 

 

2.09

 

SARs

 

 

147

 

 

 

250

 

 

 

386

 

 

 

1.32

 

DSUs

 

 

17

 

 

 

146

 

 

 

-

 

 

 

-

 

 

 

 

6,819

 

 

 

3,689

 

 

 

38,018

 

 

 

 

 

Equity-Based Compensation for Consolidated Businesses

 

 

403

 

 

 

187

 

 

 

4,687

 

 

 

3.06

 

Total Equity-Based Compensation

 

$

7,222

 

 

$

3,876

 

 

$

42,705

 

 

 

 

 

 

Changes in Restricted Stock

Share activity with respect to restricted stock awards for the three months ended March 31, 2015 and 2014 was as follows:

  

 

Three Months Ended March 31,

 

 

2015

 

 

2014

 

 

Number of Shares

 

 

Weighted Average Grant Date Fair Value

 

 

Number of Shares

 

 

Weighted Average Grant Date Fair Value

 

Granted

 

441,256

 

 

$

16.21

 

 

 

3,095,948

 

 

$

17.21

 

Vested

 

644,247

 

 

$

19.70

 

 

 

175,771

 

 

$

12.68

 

Forfeited

 

43,660

 

 

$

17.85

 

 

 

366,666

 

 

$

9.96

 

 

Issued And Unvested Shares Of Restricted Stock Granted

As of March 31, 2015, issued and unvested shares of restricted stock granted to Actua’s employees vest as follows:

 

Number of Shares Unvested

 

 

Vesting Conditions

 

1,714,366

 

 

Subject to certain market conditions, as discussed below

 

503,315

 

 

Subject to certain performance conditions, as discussed below

 

1,157,035

 

 

25% each year for four years on the anniversary of the grant date

 

91,666

 

 

50% in each of May 2015 and November 2015

 

24,042

 

 

One-third in each of September 2015, March 2016 and September 2016

 

18,200

 

 

100% in July 2015 (granted to Actua's Board of Directors, see subsection below)

 

3,508,624

 

 

 

 

Changes in Stock Appreciation Rights

 

Activity with respect to SARs during the three months ended March 31, 2015 and 2014 was as follows:

  

 

Three Months Ended March 31,

 

 

2015

 

 

2014

 

 

Number of SARs

 

 

Weighted Average Base Price

 

 

Weighted Average Fair Value

 

 

Number of SARs

 

 

Weighted Average Base Price

 

 

Weighted Average Fair Value

 

Granted

 

1,500

 

 

$

16.69

 

 

$

8.99

 

 

 

-

 

 

$

-

 

 

$

-

 

Exercised (1)

 

7,897

 

 

$

10.61

 

 

$

5.72

 

 

 

293,925

 

 

$

8.07

 

 

$

4.70

 

 

(1) 

The exercise of SARs listed in the three-month period table resulted in the issuance of 1,869 shares and 120,459 shares of Actua’s Common Stock during the three months ended March 31, 2015 and 2014, respectively.

Assumptions Used to Determine Fair Value of Stock Appreciation Rights Granted to Employees

The following assumptions were used to determine the fair value of SARs granted to employees by Actua during the three-month period ended March 31, 2015:

 

 

Three Months Ended March 31,

 

 

2015

 

Expected volatility

 

56

%

Average expected life of SAR (in years)

 

6.13

 

Risk-free interest rate

 

1.51

%

Dividend yield

 

-

%