XML 83 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenue $ 84,837us-gaap_Revenues $ 59,201us-gaap_Revenues $ 26,640us-gaap_Revenues
Operating expenses      
Cost of Revenue 24,420us-gaap_CostOfRevenue 17,757us-gaap_CostOfRevenue 9,459us-gaap_CostOfRevenue
Sales and marketing 39,710us-gaap_SellingAndMarketingExpense 28,129us-gaap_SellingAndMarketingExpense 12,355us-gaap_SellingAndMarketingExpense
General and administrative 51,731us-gaap_GeneralAndAdministrativeExpense 30,960us-gaap_GeneralAndAdministrativeExpense 28,408us-gaap_GeneralAndAdministrativeExpense
Research and development 15,408us-gaap_ResearchAndDevelopmentExpense 9,032us-gaap_ResearchAndDevelopmentExpense 8,807us-gaap_ResearchAndDevelopmentExpense
Amortization of intangibles assets 10,532us-gaap_AmortizationOfIntangibleAssets 8,470us-gaap_AmortizationOfIntangibleAssets 4,837us-gaap_AmortizationOfIntangibleAssets
Impairment related and other 1,187us-gaap_AssetImpairmentCharges 4,292us-gaap_AssetImpairmentCharges 1,130us-gaap_AssetImpairmentCharges
Total operating expenses 142,988us-gaap_OperatingExpenses 98,640us-gaap_OperatingExpenses 64,996us-gaap_OperatingExpenses
Operating loss (58,151)us-gaap_OperatingIncomeLoss (39,439)us-gaap_OperatingIncomeLoss (38,356)us-gaap_OperatingIncomeLoss
Other income (loss), net 5,300us-gaap_OtherNonoperatingIncomeExpense (4,210)us-gaap_OtherNonoperatingIncomeExpense 57,820us-gaap_OtherNonoperatingIncomeExpense
Interest income 463us-gaap_InvestmentIncomeInterest 227us-gaap_InvestmentIncomeInterest 439us-gaap_InvestmentIncomeInterest
Interest expense (1,613)us-gaap_InterestExpense (1,484)us-gaap_InterestExpense (25)us-gaap_InterestExpense
Income (loss) before income taxes, equity loss and noncontrolling interest (54,001)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (44,906)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 19,878us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax benefit (expense) 12,931us-gaap_IncomeTaxExpenseBenefit 17,571us-gaap_IncomeTaxExpenseBenefit (1,336)us-gaap_IncomeTaxExpenseBenefit
Equity loss (776)us-gaap_IncomeLossFromEquityMethodInvestments (2,963)us-gaap_IncomeLossFromEquityMethodInvestments (8,672)us-gaap_IncomeLossFromEquityMethodInvestments
Income (loss) from continuing operations (41,846)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (30,298)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 11,098us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations, including gain on sale, net of tax 14,026us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 232,339us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 12,483us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income (loss) (27,820)us-gaap_ProfitLoss 202,041us-gaap_ProfitLoss 23,581us-gaap_ProfitLoss
Less: Net income (loss) attributable to the noncontrolling interest (4,264)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (7,018)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 592us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income (loss) attributable to Actua Corporation (23,556)us-gaap_NetIncomeLoss 209,059us-gaap_NetIncomeLoss 22,989us-gaap_NetIncomeLoss
Amounts attributable to Actua Corporation:      
Net income (loss) from continuing operations (37,582)us-gaap_IncomeLossFromContinuingOperations (25,669)us-gaap_IncomeLossFromContinuingOperations 12,703us-gaap_IncomeLossFromContinuingOperations
Net income from discontinued operations 14,026us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 234,728us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 10,286us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income (loss) attributable to Actua Corporation (23,556)us-gaap_NetIncomeLoss 209,059us-gaap_NetIncomeLoss 22,989us-gaap_NetIncomeLoss
Basic income (loss) per share attributable to Actua Corporation:      
Income (loss) from continuing operations $ (1.01)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.70)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.35us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Income from discontinued operations $ 0.38us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 6.42us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.29us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income (loss) $ (0.63)us-gaap_EarningsPerShareBasic $ 5.72us-gaap_EarningsPerShareBasic $ 0.64us-gaap_EarningsPerShareBasic
Shares used in computation of basic income (loss) per share 37,130us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 36,536us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 35,890us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted income (loss) per share attributable to Actua Corporation:      
Income (loss) from continuing operations $ (1.01)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.70)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.35us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Income from discontinued operations $ 0.38us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 6.42us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.28us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income (loss) $ (0.63)us-gaap_EarningsPerShareDiluted $ 5.72us-gaap_EarningsPerShareDiluted $ 0.63us-gaap_EarningsPerShareDiluted
Shares used in computation of diluted income (loss) per share 37,130us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 36,536us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 36,543us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Net income (loss) (27,820)us-gaap_ProfitLoss 202,041us-gaap_ProfitLoss 23,581us-gaap_ProfitLoss
Other comprehensive income      
Unrealized holding gain in marketable securities   24us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax 1,552us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
Reclassified adjustments/realized net (gains) loss on marketable securities (269)us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax (23)us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax (1,552)us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
Other accumulated other comprehensive loss   (1)us-gaap_OtherComprehensiveIncomeOtherNetOfTax (34)us-gaap_OtherComprehensiveIncomeOtherNetOfTax
Comprehensive income (loss) (27,820)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 202,041us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 23,547us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Less: Comprehensive income (loss) attributable to noncontrolling interests (4,264)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest (7,018)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest 558us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
Comprehensive income (loss) attributable to Actua Corporation (23,556)us-gaap_ComprehensiveIncomeNetOfTax 209,059us-gaap_ComprehensiveIncomeNetOfTax 22,989us-gaap_ComprehensiveIncomeNetOfTax
Continuing Operations      
Operating expenses      
Income tax benefit (expense)     $ (108)us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementOperatingActivitiesSegmentAxis
= us-gaap_SegmentContinuingOperationsMember