XML 63 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Income Statement [Abstract]        
Revenue $ 20,762 $ 16,071 $ 58,213 $ 41,521
Operating expenses        
Cost of Revenue 5,911 4,501 16,329 12,822
Sales and marketing 10,718 7,571 28,834 19,794
General and administrative 13,798 7,852 36,722 23,875
Research and development 3,960 2,149 10,760 6,726
Amortization of intangibles assets 2,369 2,176 6,963 6,211
Impairment related and other 256 470 1,092 767
Total operating expenses 37,012 24,719 100,700 70,195
Operating income (loss) (16,250) (8,648) (42,487) (28,674)
Other income (loss), net 83 (68) 1,020 (178)
Interest income 160 63 392 150
Interest expense (9) (370) (1,600) (1,076)
Income (loss) before income taxes, equity loss and noncontrolling interest (16,016) (9,023) (42,675) (29,778)
Income tax (expense) benefit 1,870 99 2,375 (30)
Equity loss (144) (295) (776) (1,919)
Income (loss) from continuing operations (14,290) (9,219) (41,076) (31,727)
Income (loss) from discontinued operations, including gain on sale, net of tax 2,426 4,980 3,789 35,654
Net income (loss) (11,864) (4,239) (37,287) 3,927
Less: Net income (loss) attributable to the noncontrolling interest (1,184) (907) (3,563) (4,951)
Net income (loss) attributable to Actua Corporation (10,680) (3,332) (33,724) 8,878
Amounts attributable to Actua Corporation:        
Net income (loss) from continuing operations (13,106) (8,022) (37,513) (28,473)
Net income (loss) from discontinued operations 2,426 4,690 3,789 37,351
Net income (loss) attributable to Actua Corporation (10,680) (3,332) (33,724) 8,878
Basic income (loss) per share attributable to Actua Corporation:        
Income (loss) from continuing operations $ (0.35) $ (0.22) $ (1.01) $ (0.78)
Income (loss) from discontinued operations $ 0.06 $ 0.13 $ 0.10 $ 1.02
Net income (loss) $ (0.29) $ (0.09) $ (0.91) $ 0.24
Shares used in computation of basic income (loss) per share 37,335 36,303 37,248 36,494
Diluted income (loss) per share attributable to Actua Corporation:        
Income (loss) from continuing operations $ (0.35) $ (0.22) $ (1.01) $ (0.78)
Income (loss) from discontinued operations $ 0.06 $ 0.13 $ 0.10 $ 1.02
Net income (loss) $ (0.29) $ (0.09) $ (0.91) $ 0.24
Shares used in computation of diluted income (loss) per share 37,335 36,303 37,248 36,494
Other comprehensive income        
Unrealized holding gain (loss) in marketable securities       23
Reclassified adjustments/realized net (gains) loss on marketable securities       (23)
Other accumulated other comprehensive income (loss)   38   88
Comprehensive income (loss) (11,864) (4,201) (37,287) 4,015
Less: Comprehensive income (loss) attributable to noncontrolling interests (1,184) (869) (3,563) (4,863)
Comprehensive income (loss) attributable to Actua Corporation $ (10,680) $ (3,332) $ (33,724) $ 8,878