XML 45 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2013
Goodwill and Intangible Assets

3. Goodwill and Intangible Assets

Goodwill

The following table summarizes the activity related to ICG’s goodwill (in thousands):

 

 

Gross Carrying
Amount

 

  

Accumulated
Impairment
Losses

 

 

Net Carrying
Amount

 

Goodwill as of December 31, 2012

88,116

  

  

 

(304

 

87,812

  

Increase in goodwill due to Bolt’s acquisition of Superior Access

 

2,540

  

  

 

  

 

 

2,540

  

Goodwill as of December 31, 2013

$

90,656

  

  

 

(304

 

$

90,352

  

During the year ended December 31, 2013, ICG revised its initial estimates of its allocation of value related to the 2012 consolidation of Bolt. Based on those revisions, ICG retrospectively increased the value of goodwill as of December 31, 2012 by $10.2 million, which was primarily offset by a decrease in intangible assets. See Note 4, “Consolidated Business” for additional information regarding the transactions impacting goodwill detailed in the table above.

As of December 31, 2013 and 2012, all of ICG’s goodwill was allocated to its consolidated businesses.

Intangible Assets

The following table summarizes ICG’s intangible assets from continuing operations (in thousands):

 

 

  

Useful Life

  

As of December 31, 2013

 

Intangible Assets

  

  

Gross
Carrying
Amount

 

  

Accumulated
Amortization

 

  

Net
Carrying
Amount

 

Customer relationships

  

1-11 years

  

$

45,601

  

  

$

(9,546

)  

  

$

36,055

  

Trademarks/trade names

  

3-11 years

  

 

15,813

  

  

 

(2,373

)  

  

 

13,440

  

Technology

  

5-10 years

  

 

9,527

  

  

 

(2,161

)  

  

 

7,366

  

Non-compete agreements

  

2-5 years

  

 

3,666

  

  

 

(2,172

)  

  

 

1,494

  

 

  

 

  

 

74,607

  

  

 

(16,252

)  

  

 

58,355

  

Other intellectual property

  

Indefinite

  

 

400

  

  

 

  

  

 

400

  

 

  

  

  

$

75,007

  

  

$

(16,252

)  

  

$

58,755

  

 

 

  

Useful Life

  

As of December 31, 2012

 

Intangible Assets

  

  

Gross
Carrying
Amount

 

  

Accumulated
Amortization

 

  

Net
Carrying
Amount

 

Customer relationships

  

3-11 years

  

$

40,622

  

  

$

(5,386

)  

  

$

35,236

  

Trademarks/trade names

  

3-11 years

  

 

14,713

  

  

 

(866

)  

  

 

13,847

  

Technology

  

10 years

  

 

10,068

  

  

 

(588

)  

  

 

9,480

  

Non-compete agreements

  

2-5 years

  

 

3,666

  

  

 

(942

)  

  

 

2,724

  

 

  

 

  

 

69,069

  

  

 

(7,782

)  

  

 

61,287

  

Other intellectual property

  

Indefinite

  

 

400

  

  

 

  

  

 

400

  

 

  

  

  

$

69,469

  

  

$

(7,782

)  

  

$

61,687

  

Amortization expense for intangible assets during the years ended December 31, 2013, 2012 and 2011 was $8.5 million, $4.8 million and $1.4 million, respectively. ICG amortizes intangible assets using the straight line method.

During the year ended December 31, 2013, ICG revised its initial estimates related to the allocated value of Bolt in connection with the 2012 consolidation of that company. Accordingly, based on those revisions, ICG retrospectively decreased the value of intangible assets as of December 31, 2012 by $10.9 million. See Note 4, “Consolidated Business” for additional information regarding the transactions impacting intangibles detailed in the table above.

Remaining estimated amortization expense is as follows (in thousands):

 

2014

$

9,169

  

2015

 

8,246

 

2016

 

7,844

 

2017

 

7,429

 

2018

 

6,175

 

Thereafter

 

19,492

 

Remaining amortization expense

$

58,355

 

Impairment

ICG completed its annual impairment testing in the fourth quarter of each of 2013, 2012 and 2011. The completion of ICG’s annual impairment testing did not result in an impairment charge related to ICG’s consolidated businesses in any of those years; ICG’s fair value of its reporting units, including goodwill, substantially exceeds its carrying value. ICG estimates the fair value of its reporting units using a “Level 3” input (see Note 8, “Financial Instruments,” for the definition of a “Level 3” input) market approach by determining market multiples from comparable publicly-traded companies and applying those approximate multiples to the revenues of the reporting units, which are then compared to the respective carrying values of the reporting units. See Note 4, “Consolidated Businesses.” ICG also performs ongoing business reviews of its equity method companies and cost method companies. See Note 7, “Equity and Cost Method Businesses.”

During the year ended December 31, 2012, GovDelivery decreased its liability related to contingent consideration payments for an acquisition because it believed that performance targets related to those contingent payments would not be achieved. As a result, GovDelivery performed an impairment analysis with respect to the associated intangible assets and goodwill recorded related to that acquisition, and recorded an impairment charge of $0.4 million related to the intangible assets and an impairment charge of $0.3 million related to goodwill that are reflected in the line item “Impairment related and other” in ICG’s Consolidated Statements of Operations for the year ended December 31, 2012. The $0.4 million impairment to intangibles is included in the $5.4 million accumulated amortization balance for customer relationships as of December 31, 2012 in the table above. In addition to the $0.7 million of impairments recorded by GovDelivery in 2012, GovDelivery also recorded a gain of $0.7 million to reverse a contingent consideration liability, which is also included in “Impairment related and other” on ICG’s Consolidated Statement of Operations during the year ended December 31, 2012.