XML 107 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Selected Quarterly Financial Information (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2013
Selected Quarterly Consolidated Financial Information

The following table sets forth selected quarterly consolidated financial information for the years ended December 31, 2013 and 2012. The operating results for any given quarter are not necessarily indicative of results for any future period.

 

 

  

2013 Quarter Ended

 

  

2012 Quarter Ended

 

 

  

Mar.31

 

 

Jun.30

 

 

Sep.30

 

 

Dec.31

 

  

Mar.31

 

 

Jun.30

 

 

Sep.30

 

 

Dec.31

 

 

  

(in thousands, except per share data)

 

Revenue

  

$

11,974

  

 

$

13,476

  

 

$

16,071

  

 

$

17,680

  

  

$

4,211

  

 

$

5,400

  

 

$

7,998

  

 

$

9,031

  

Operating Expenses

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

Cost of revenue

  

 

4,198

  

 

 

4,123

  

 

 

4,501

  

 

 

4,935

  

  

 

1,232

  

 

 

2,396

  

 

 

2,889

  

 

 

2,942

  

Sales and marketing

  

 

5,682

  

 

 

6,541

  

 

 

7,571

  

 

 

8,335

  

  

 

1,547

  

 

 

3,125

  

 

 

3,848

  

 

 

3,835

  

General and administrative

  

 

8,803

  

 

 

7,220

  

 

 

7,852

  

 

 

7,085

  

  

 

6,350

  

 

 

6,405

  

 

 

7,396

  

 

 

8,257

  

Research and development

  

 

2,246

  

 

 

2,331

  

 

 

2,149

  

 

 

2,306

  

  

 

1,157

  

 

 

1,904

  

 

 

2,825

  

 

 

2,921

  

Amortization of intangible assets

  

 

2,491

  

 

 

1,544

  

 

 

2,176

  

 

 

2,259

  

  

 

398

  

 

 

1,409

  

 

 

1,511

  

 

 

1,519

  

Impairment related and other

  

 

170

  

 

 

127

  

 

 

470

  

 

 

3,525

  

  

 

  

 

 

141

  

 

 

655

  

 

 

334

  

Total operating expenses

  

 

23,590

  

 

 

21,886

  

 

 

24,719

  

 

 

28,445

  

  

 

10,684

  

 

 

15,380

  

 

 

19,124

  

 

 

19,808

  

 

Operating income (loss)

  

 

(11,616

)

 

 

(8,410

)

 

 

(8,648

)

 

 

(10,765)

  

  

 

(6,473

)

 

 

(9,980

)

 

 

(11,126

)

 

 

(10,777

Other income (loss), net

  

 

(64

)

 

 

(46

)

 

 

(68

)

 

 

(4,032

)  

  

 

157

  

 

 

1,470

  

 

 

31,222

  

 

 

24,971

  

Interest income

  

 

31

  

 

 

56

  

 

 

63

  

 

 

77

  

  

 

124

  

 

 

82

  

 

 

138

  

 

 

95

  

Interest expense

  

 

(321

)

 

 

(385

)

 

 

(370

)

 

 

(408

)  

  

 

(10

)

 

 

(9

)

 

 

 

 

 

(6

)

 

Income (loss) before income taxes, equity loss, discontinued operations and noncontrolling
interest

  

 

(11,970

)

 

 

(8,785

)

 

 

(9,023

)

 

 

(15,128

)  

  

 

(6,202

)

 

 

(8,437

)

 

 

20,234

  

 

 

14,283

  

Income tax (expense) benefit

  

 

(73

)  

 

 

(56

)  

 

 

99

  

 

 

17,601

  

  

 

806

  

 

 

2,457

  

 

 

(3,330

)  

 

 

(41

)

Equity loss

  

 

(701

)

 

 

(923

)

 

 

(295

)

 

 

(1,044

)  

  

 

(2,303

)

 

 

(3,236

)

 

 

(1,607

)

 

 

(1,526

)

 

Income (loss) from continuing operations

  

 

(12,744

)

 

 

(9,764

)

 

 

(9,219

)

 

 

1,429

  

  

 

(7,699

)

 

 

(9,216

)

 

 

15,297

  

 

 

12,716

  

Income (loss) from discontinued operations

  

 

28,226

  

 

 

2,448

  

 

 

4,980

  

 

 

196,685

  

  

 

831

  

 

 

3,874

  

 

 

5,657

  

 

 

2,121

  

 

Net income (loss)

  

 

15,482

  

 

 

(7,316

)

 

 

(4,239

)

 

 

198,114

  

  

 

(6,868

)

 

 

(5,342

)

 

 

20,954

  

 

 

14,837

  

Less: Net income attributable to the noncontrolling
interest

  

 

(3,586

)

 

 

(458

)

 

 

(907

)

 

 

(2,067

)  

  

 

152

  

 

 

652

  

 

 

(387

)

 

 

175

  

Net income (loss) attributable to ICG Group, Inc.

  

$

19,068

  

 

$

(6,858

)

 

$

(3,332

)

 

$

200,181

  

  

$

(7,020

)

 

$

(5,994

)

 

$

21,341

  

 

$

14,662

  

 

Amounts attributable to ICG Group, Inc.:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) from continuing operations

  

$

(11,426

)

 

$

(9,025

)

 

$

(8,022

)

 

$

2,804

  

  

$

(7,660

)

 

$

(9,156

)

 

$

16,063

  

 

$

13,449

  

Net income (loss) from discontinued operations

  

 

30,494

  

 

 

2,167

  

 

 

4,690

  

 

 

197,377

  

  

 

640

  

 

 

3,162

  

 

 

5,278

  

 

 

1,213

  

Net income (loss)

  

$

19,068

  

 

$

(6,858

)

 

$

(3,332

)

 

$

200,181

  

  

$

(7,020

)

 

$

(5,994

)

 

$

21,341

  

 

$

14,662

  

 

Basic income (loss) per share (1)

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

  

$

(0.31

)

 

$

(0.25

)

 

$

(0.22

)

 

$

0.08

  

  

$

(0.21

)

 

$

(0.26

)

 

$

0.45

  

 

$

0.37

  

Income (loss) from discontinued operations

  

 

0.83

  

 

 

0.06

  

 

 

0.13

  

 

 

5.38

  

  

 

0.02

  

 

 

0.09

  

 

 

0.15

  

 

 

0.04

  

Net income (loss) attributable to ICG Group, Inc.
operations

  

$

0.52

  

 

$

(0.19

)

 

$

(0.09

)

 

$

5.46

  

  

$

(0.19

)

 

$

(0.17

)

 

$

0.60

  

 

$

0.41

  

 

Shares used in computation of basic income (loss)
per share (1)

  

 

36,713

  

 

 

36,468

  

 

 

36,303

  

 

 

36,664

  

  

 

36,156

  

 

 

35,917

  

 

 

35,650

  

 

 

35,840

  

 

Diluted income (loss) per share (1)

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

  

$

(0.31

)

 

$

(0.25

)

 

$

(0.22

)

 

$

0.08

  

  

$

(0.21

)

 

$

(0.26

)

 

$

0.44

  

 

$

0.36

  

Income (loss) from discontinued operations

  

 

0.83

  

 

 

0.06

  

 

 

0.13

  

 

 

5.10

  

  

 

0.02

  

 

 

0.09

  

 

 

0.15

  

 

 

0.04

  

Net income (loss) attributable to ICG Group, Inc.

  

$

0.52

  

 

$

(0.19

)

 

$

(0.09

)

 

$

5.18

  

  

$

(0.19

)

 

$

(0.17

)

 

$

0.59

  

 

$

0.40

  

Shares used in computation of diluted income (loss) per share (1)

  

 

36,713

  

 

 

36,468

  

 

 

36,303

  

 

 

38,680

  

  

 

36,156

  

 

 

35,917

  

 

 

36,273

  

 

 

36,912

  

The sum of quarterly income (loss) per share differs from the full year amount due to changes in the number of shares outstanding during the year.