XML 53 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Ownership Interests and Cost Method Companies (Tables)
12 Months Ended
Dec. 31, 2012
Summarized Financial Information Related to Companies Accounted for Under Equity Method of Accounting

The following unaudited summarized financial information relates to ICG’s companies accounted for under the equity method of accounting at December 31, 2012 and 2011. This aggregate information has been compiled from the financial statements of those companies.

Balance Sheets (Unaudited)

 

     As of December 31,  
     2012 (1)     2011 (2)  
     (in thousands)  

Cash and cash equivalents

   $ 5,572      $ 13,687   

Other current assets

     11,268        28,767   

Non-current assets

     13,218        69,218   
     

 

 

   

 

 

 

Total assets

   $ 30,058      $ 111,672   
     

 

 

   

 

 

 

Current liabilities

   $ 21,115      $ 47,125   

Non-current liabilities

     1,397        10,770   

Long-term debt

     12,670        18,959   

Stockholders’ equity

     (5,124     34,818   
     

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 30,058      $ 111,672   
     

 

 

   

 

 

 

Total carrying value

   $ 13,333      $ 39,052   
     

 

 

   

 

 

 

 

(1)

Includes (ICG voting ownership): Acquirgy (25%), Freeborders (31%) and WhiteFence (36%).

(2) 

Includes (ICG voting ownership): Acquirgy (25%), CIML (49%), Freeborders (31%), GoIndustry (26%), SeaPass (26%) and WhiteFence (36%).

Results of Operations

Results of Operations (Unaudited)

 

     Year Ended December 31,  
     2012 (1)     2011 (2)     2010 (3)  
     (in thousands)  

Revenue

   $ 89,958      $ 176,481      $ 243,314   
     

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (20,159   $ (31,976   $ (29,402
     

 

 

   

 

 

   

 

 

 

Equity income (loss) excluding impairments and amortization of intangible assets

   $ (7,518   $ (9,946   $ (10,452

Impairment charge of GoIndustry

     —          —          (2,914

Amortization of intangible assets

     (1,154     (2,018     (2,656
     

 

 

   

 

 

   

 

 

 

Total equity income (loss)

   $ (8,672   $ (11,964   $ (16,022
     

 

 

   

 

 

   

 

 

 

 

(1) 

Includes Acquirgy, CIML (to July 11, 2012, the date of consolidation), Freeborders, GoIndustry (to July 5, 2012, the date of disposition), SeaPass (to December 27, 2012, the date of consolidation), and WhiteFence.

(2) 

Includes Acquirgy, CIML, ClickEquations (to June 14, 2011, the date of its disposition), Freeborders, GoIndustry, Metastorm (to February 17, 2011, the date of disposition), SeaPass, StarCite (to December 30, 2011, the date of its disposition) and WhiteFence.

(3) 

Includes Acquirgy, CIML, ClickEquations, Freeborders, GoIndustry, Metastorm, SeaPass, StarCite and WhiteFence.