XML 50 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Intangibles, net (Tables)
12 Months Ended
Dec. 31, 2012
Summary of Activity Related to Goodwill

The following table summarizes the activity related to ICG’s goodwill (in thousands):

 

     Gross
Carrying
Amount
     Accumulated
Impairment
Losses
    Net
Carrying
Amount
 

Goodwill at January 1, 2011

   $ 19,622       $ —       $ 19,622   

Increase in goodwill due to acquisitions

     2,221         —          2,221   
  

 

 

    

 

 

   

 

 

 

Goodwill at December 31, 2011

     21,843         —          21,843   

Increase in goodwill due to ICG’s acquisition of MSDSonline (Note 4)

     15,847         —          15,847   

Increase in goodwill due to Procurian’s acquisition of Media IQ (Note 4)

     9,490         —          9,490   

Increase in goodwill due to Procurian’s acquisition of UAI (Note 4)

     2,922         —          2,922   

Estimated increase in goodwill due to SeaPass consolidation on December 27, 2012

     57,996         —          57,996   

Decrease in goodwill for GovDelivery impairment charge

     —           (304 )     (304
  

 

 

    

 

 

   

 

 

 

Goodwill at December 31, 2012

   $ 108,098       $ (304   $ 107,794   
  

 

 

    

 

 

   

 

 

 
Summary of Intangible Assets from Continuing Operations

The following table summarizes ICG’s intangible assets from continuing operations (in thousands):

 

          As of December 31, 2012  

Intangible Assets

   Useful Life    Gross Carrying
Amount
     Accumulated
Amortization
    Net Carrying
Amount
 

Customer relationships

   1-11 years    $ 59,098       $ (5,912   $ 53,186   

Trademarks/trade names

   3-11 years      15,643         (930     14,713   

Technology

   5-10 years      11,287         (865     10,422   

Non-compete agreements

   2-5 years      6,854         (1,058     5,796   

Intellectual property

   5 years      235         (37     198   
     

 

 

    

 

 

   

 

 

 
        93,117         (8,802     84,315   

Other intellectual property

   Indefinite      400         —          400   
     

 

 

    

 

 

   

 

 

 
      $ 93,517       $ (8,802   $ 84,715   
     

 

 

    

 

 

   

 

 

 

 

          As of December 31, 2011  

Intangible Assets

   Useful Life    Gross Carrying
Amount
     Accumulated
Amortization
    Net Carrying
Amount
 

Customer relationships

   3-11 years    $ 13,317       $ (2,344   $ 10,973   

Trademarks/trade names

   3-11 years      1,547         (243     1,304   

Technology

   10 years      1,559         (149     1,410   

Non-compete agreements

   2-5 years      336         (29     307   

Intellectual property

   5 years      41         (4     37   
     

 

 

    

 

 

   

 

 

 
        16,800         (2,769     14,031   

Other intellectual property

   Indefinite      400         —          400   
     

 

 

    

 

 

   

 

 

 
      $ 17,200       $ (2,769   $ 14,431   
     

 

 

    

 

 

   

 

 

 
Remaining Estimated Amortization Expense

Remaining estimated amortization expense is as follows (in thousands):

 

2013

   $ 11,728   

2014

     11,679   

2015

     10,767   

2016

     9,586   

2017

     8,815   

Thereafter

     31,740   
  

 

 

 

Remaining amortization expense

   $ 84,315   
  

 

 

 
Amounts of Impairments Recorded and Presentation of Impairment Charges under Various Methods of Accounting

The following table reflects the amount of impairments recorded and how ICG presents impairment charges under the various methods of accounting:

 

     Statement of Operations    Year ended December 31,  
    

Presentation

   2012      2011      2010  

Consolidation Method

  

Impairment related and other(a)

   $ 728       $ —         $ —     

Equity Method (Note 5)

  

Equity loss

     —           —           2,914   
     

 

 

    

 

 

    

 

 

 
      $ 728       $ —         $ 2,914   
     

 

 

    

 

 

    

 

 

 

(a) – In addition to the $0.7 million of impairments recorded by GovDelivery in 2012 included in the table above, GovDelivery also recorded a $0.7 million gain with respect to the write-off of a certain contingent consideration liability which is also included in “Impairment related and other” on ICG’s Consolidated Statements of Operations during the year ended December 31, 2012 but it is not included in the table above.