XML 43 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Businesses (Tables)
 12 Months Ended
Dec. 31, 2016
Business Acquisition [Line Items]  
Reconciliation of Activity Related to Redeemable Noncontrolling Interest
The following is a reconciliation of the activity related to Actua’s redeemable noncontrolling interests during the years ended December 31, 2016, 2015 and 2014:
(in thousands)
 
Balance at December 31, 2013
$
3,442

Redeemable noncontrolling interest portion of subsidiary net income
72

Accretion to estimated redemption value
6,832

Balance at December 31, 2014
$
10,346

Redeemable noncontrolling interest portion of subsidiary net loss
(393
)
FolioDynamix impairment charge (1)
(812
)
Accretion to estimated redemption value
4,704

Equity transfer among owners (2)
(3,339
)
Balance at December 31, 2015
$
10,506

Redeemable noncontrolling interest portion of subsidiary net loss
(778
)
Reduction to redeemable noncontrolling interests due to GovDelivery Sale
(4,338
)
Accretion to estimated redemption value
4,937

Equity transfer among owners (3)
(4,469
)
Balance at December 31, 2016
$
5,858

____________________________
(1)  
This amount pertains to the FolioDynamix goodwill impairment charge discussed in Note 3, "Goodwill and Intangible Assets" attributed to redeemable noncontrolling interests which is reflected in the "Net income (loss) attributable to the noncontrolling interests" line of Actua's Consolidated Statement of Operations and Comprehensive Income (Loss).
(2)
This amount primarily relates to accretion value adjustments of $0.7 million that partially offset cash payments made during the year ended December 31, 2015 of $4.0 million to acquire $1.9 million of redeemable noncontrolling interests associated with GovDelivery and $1.4 million of redeemable noncontrolling interests associated with VelocityEHS. These transactions increased Actua’s ownership in GovDelivery from 91% to 93% and its ownership in VelocityEHS from 96% to 98%.
(3)
This amount primarily relates to accretion value adjustments of $1.0 million that partially offset cash payments made during the year ended December 31, 2016 of $5.4 million to acquire $2.5 million of redeemable noncontrolling interests associated with GovDelivery, $2.4 million of redeemable noncontrolling interests associated with VelocityEHS and $0.5 million of redeemable noncontrolling interests associated with FolioDynamix. These transactions increased Actua’s ownership in GovDelivery from 92% to 94% and its ownership in VelocityEHS from 98% to 99%. Its ownership in FolioDynamix did not significantly change as a result of this repurchase.
Pro Forma Information
The information in the following table represents the revenue, net loss attributable to Actua and the net loss per diluted share attributable to Actua for the relevant periods had it owned ErgoAdvocate, WellNet, E3 Solutions and SAS in each of those periods.
 (in thousands, except per share data)
Year Ended December 31,
 
2016
 
2015
Revenue
$
113,426

 
$
102,726

Net income (loss) from continuing operations attributable to Actua Corporation
$
(23,244
)
 
$
(88,696
)
Net income (loss) from continuing operations per diluted share attributable to Actua Corporation
$
(0.63
)
 
$
(2.39
)

The information in the following table represents the revenue, net income (loss) from continuing operations attributable to Actua Corporation and the net income (loss) from continuing operations per diluted share attributable to Actua Corporation for the relevant periods had VelocityEHS owned Wellnet in each of those periods.

 (in thousands, except per share data)
Year Ended December 31,
 
2015
 
2014
Revenue
$
98,645

 
$
57,309

Net income (loss) from continuing operations attributable to Actua Corporation
$
(87,773
)
 
$
(32,434
)
Net income (loss) from continuing operations per diluted share attributable to Actua Corporation
$
(2.37
)
 
$
(0.87
)
ErgoAdvocate, WellNet, and E3 Solutions  
Business Acquisition [Line Items]  
Allocations of Purchase Price to Identified Intangible Assets and Tangible Assets and Liabilities
The allocations of the respective ErgoAdvocate, WellNet, E3 Solutions and SAS purchase prices to identified intangible assets and tangible assets and liabilities were as follows:
 (in thousands)
ErgoAdvocate
 
WellNet
 
E3 Solutions
 
SAS
Goodwill
$
155

 
$
—

 
$
1,074

 
$
10,099

Customer lists (5-11 year life)
26

 
2,897

 
28

 
2,271

Trademarks, trade names and domain names (5-11 year life)
—

 
—

 
6

 
—

Technology (7-9 year life)
1,069

 
—

 
1,822

 
356

Non-compete agreement (5 year life)
—

 
—

 
70

 
240

Deferred revenue
—

 
—

 
—

 
(320
)
Other net assets (liabilities)
—

 
—

 
—

 
(397
)
  Total net assets acquired
$
1,250

 
$
2,897

 
$
3,000

 
$
12,249