XML 21 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
Goodwill and Intangible Assets
Goodwill
The following table summarizes the activity related to Actua’s goodwill:
(in thousands)
 
Gross Carrying
Amount
 
Accumulated
Impairment
Losses
 
Net Carrying
Amount
Goodwill as of December 31, 2015
 
$
260,115

   
$
(39,656
)
 
$
220,459

   Acquisitions(1)
 
2,235

  

 
2,235

Goodwill as of September 30, 2016
 
$
262,350

  
$
(39,656
)
 
$
222,694


________________
(1) 
Refer to Note 4, “Consolidated Businesses” for details of acquisitions.
 
During the nine months ended September 30, 2016, goodwill related to GovDelivery was reclassified to the line item “Assets of discontinued operations” on Actua’s Consolidated Balance Sheets for all periods presented as a result of the execution of the GovDelivery Merger Agreement on September 20, 2016. The impact of the sale of GovDelivery is discussed in Note 5, “Discontinued Operations.” Based on the reclassification of goodwill related to GovDelivery as assets of discontinued operations, Actua retrospectively decreased the value of goodwill as of December 31, 2015 by $5.6 million.

As of September 30, 2016 and December 31, 2015, all of Actua’s goodwill was allocated to its vertical cloud segment.

Impairment
Actua completed its annual impairment testing in the fourth quarter of 2015. During that quarter, Actua reviewed the goodwill balance for impairment in accordance with its accounting policy and identified factors, including the market value of Actua’s Common Stock, indicating that the fair value of Actua’s goodwill could have fallen below its book value.  Actua determined that the goodwill associated with the FolioDynamix reporting unit was partially impaired as of December 31, 2015 and recognized an impairment charge of $39.7 million, which was recorded within the “Impairment related and other” line item of the Consolidated Statements of Operations for the year ended December 31, 2015. Please refer to Note 7, “Fair Value Measurements,” for a further discussion of the fair value measurement relating to the FolioDynamix reporting unit impairment charge.
The completion of Actua's 2015 year-end impairment testing resulted in no impairments related to Actua’s other consolidated businesses, because the fair value of the reporting units exceeded their carrying value for each of those reporting units, including goodwill.
Intangible Assets
The following table summarizes Actua’s intangible assets:
(in thousands)
 
 
 
As of September 30, 2016
 
 
 
 
Gross Carrying
 
Accumulated
 
Net Carrying
Intangible Assets
 
Useful Life
 
Amount
 
Amortization
 
Amount
Customer relationships
 
1-11 years
 
$
63,307

 
$
(19,947
)
 
$
43,360

Trademarks/trade names
 
3-11 years
 
22,898

 
(9,240
)
 
13,658

Technology
 
5-10 years
 
25,083

 
(9,678
)
 
15,405

Non-compete agreements
 
2-5 years
 
3,605

 
(3,533
)
 
72

 
 
 
 
114,893

 
(42,398
)
 
72,495

Other intellectual property (1)
 
Indefinite
 
700

 

 
700

 
 
 
 
$
115,593

 
$
(42,398
)
 
$
73,195

 
(in thousands)
 
 
 
As of December 31, 2015
 
 
 
 
Gross Carrying
 
Accumulated
 
Net Carrying
Intangible Assets
 
Useful Life
 
Amount
 
Amortization
 
Amount
Customer relationships
 
1-11 years
 
$
61,820

  
$
(14,377
)
  
$
47,443

Trademarks/trade names
 
3-11 years
 
22,898

  
(6,829
)
  
16,069

Technology
 
5-10 years
 
23,086

  
(6,945
)
  
16,141

Non-compete agreements
 
2-5 years
 
3,605

  
(3,515
)
  
90

 
 
 
 
111,409

  
(31,666
)
  
79,743

Other intellectual property (1)
 
Indefinite
 
700

  

  
700

 
 
 
 
$
112,109

  
$
(31,666
)
  
$
80,443

____________________
(1) 
Included in this line item is a domain name valued at $0.3 million that Actua currently believes has an indefinite life, and a domain name for which Actua estimated the residual value to approximate its carrying value of $0.4 million as of both September 30, 2016 and December 31, 2015.
 
During the nine months ended September 30, 2016, intangible assets related to GovDelivery were reclassified to the line item “Assets of discontinued operations” on Actua’s Consolidated Balance Sheets for all periods presented as a result of the execution of the GovDelivery Merger Agreement on September 20, 2016. The impact of the sale of GovDelivery is discussed in Note 5, “Discontinued Operations.”

Based on the reclassification of intangible assets related to GovDelivery as assets of discontinued operations, Actua retrospectively decreased net intangible assets as of December 31, 2015 by $9.0 million.

Amortization expense for intangible assets during the three and nine months ended September 30, 2016 was $3.5 million and $10.7 million, respectively. Amortization expense for intangible assets during the three and nine months ended September 30, 2015 was $3.3 million and $10.1 million, respectively.

During the nine months ended September 30, 2016, amortization expense related to GovDelivery was reclassified to the line item “Loss on discontinued operations” on Actua’s Consolidated Statement of Operations for all periods presented because of the execution of the GovDelivery Merger Agreement on September 20, 2016 and other relevant factors. The impact of the sale of GovDelivery is discussed in Note 5, “Discontinued Operations.”

Based on the reclassification of amortization expense related to GovDelivery, Actua retrospectively decreased amortization expense for the three and nine months ended September 30, 2016 and 2015 by $0.5 million, $0.5 million, $1.4 million and $1.3 million, respectively.
The remaining estimated amortization expense for the respective years is set forth as follows:
 
(in thousands)
 
 
 
2016 (remaining three months)
$
(3,533
)
2017
(13,810
)
2018
(12,345
)
2019
(10,806
)
2020
(9,387
)
Thereafter
(22,614
)
Remaining amortization expense
$
(72,495
)